Key metrics

Price as of 2026-07-20

Stock price
₹1013.40
Market cap
4,568 Cr
Stock P/E
17.2
P/B
0.00
Dividend yield
0.6%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales1,700 Cr369 Cr987 Cr1,390 Cr1,759 Cr494 Cr1,148 Cr445 Cr442 Cr528 Cr598 Cr410 Cr
Operating expenses (approx.)1,377 Cr319 Cr789 Cr1,123 Cr1,396 Cr415 Cr899 Cr363 Cr321 Cr437 Cr455 Cr343 Cr
EBITDA323 Cr50 Cr198 Cr267 Cr362 Cr79 Cr249 Cr83 Cr121 Cr91 Cr143 Cr67 Cr
OPM %19.0%13.6%20.0%19.2%20.6%16.0%21.7%18.5%27.4%17.3%23.9%16.3%
Other income45 Cr7 Cr12 Cr20 Cr35 Cr7 Cr18 Cr7 Cr11 Cr8 Cr6 Cr8 Cr
Interest3 Cr0.89 Cr2 Cr2 Cr3 Cr0.83 Cr2 Cr1 Cr2 Cr1 Cr0.82 Cr0.80 Cr
Depreciation18 Cr5 Cr15 Cr27 Cr41 Cr12 Cr25 Cr13 Cr17 Cr15 Cr16 Cr16 Cr
Profit before tax303 Cr45 Cr181 Cr237 Cr319 Cr66 Cr222 Cr68 Cr102 Cr75 Cr126 Cr50 Cr
Tax %22.9%26.4%25.8%24.1%25.0%25.6%25.2%19.1%25.7%25.5%25.4%19.6%
Net profit234 Cr33 Cr135 Cr180 Cr239 Cr49 Cr166 Cr55 Cr76 Cr56 Cr94 Cr40 Cr
EPS (₹)₹50.35₹7.23₹29.56₹39.51₹52.46₹10.73₹36.56₹12.25₹16.74₹12.31₹20.85₹8.87

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025TTM
Sales1,120 Cr1,387 Cr1,478 Cr1,700 Cr1,759 Cr2,035 CrSign in for TTM
Operating expenses (approx.)922 Cr1,085 Cr1,181 Cr1,422 Cr1,431 Cr1,582 CrSign in for TTM
EBITDA198 Cr303 Cr297 Cr279 Cr327 Cr453 CrSign in for TTM
OPM %17.7%21.8%20.1%16.4%18.6%22.2%Sign in for TTM
Other income25 Cr34 Cr34 Cr45 Cr35 Cr36 CrSign in for TTM
Interest2 Cr3 Cr3 Cr3 Cr3 Cr5 CrSign in for TTM
Depreciation16 Cr15 Cr16 Cr18 Cr41 Cr55 CrSign in for TTM
Profit before tax181 Cr285 Cr278 Cr303 Cr319 Cr392 CrSign in for TTM
Tax %21.7%26.1%24.7%22.9%25.0%24.3%Sign in for TTM
Net profit141 Cr211 Cr209 Cr234 Cr239 Cr297 CrSign in for TTM
EPS (₹)₹29.71₹44.61₹44.85₹50.35₹52.46₹65.55Sign in for TTM
Dividend payout %22.3%12.0%19.1%9.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025
Equity capital10 Cr9 Cr9 Cr9 Cr9 Cr9 Cr
Reserves698 Cr0.0000 Cr0.0000 Cr1,052 Cr1,247 Cr1,394 Cr
Borrowings8 Cr8 Cr0.96 Cr4 Cr46,813 Cr42 Cr
Other liabilities217 Cr326 Cr351 Cr340 Cr355 Cr
Total liabilities932 Cr1,131 Cr1,312 Cr1,405 Cr1,579 Cr1,800 Cr
Fixed assets (net)115 Cr165 Cr157 Cr163 Cr321 Cr328 Cr
CWIP4 Cr8 Cr48 Cr153 Cr28 Cr9 Cr
Investments159 Cr278 Cr336 Cr255 Cr240 Cr230 Cr
Other assets698 Cr898 Cr73,657 Cr47,971 Cr51,703 Cr1,163 Cr
Total assets932 Cr1,131 Cr1,312 Cr1,405 Cr1,579 Cr1,800 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025
Cash from operating activity104 Cr136 Cr134 Cr263 Cr
Cash from investing-43 Cr3 Cr-81 Cr-143 Cr
Cash from financing-61 Cr-137 Cr-57 Cr-120 Cr
Net cash flow0.87 Cr2 Cr-3 Cr0.06 Cr
Free cash flow (OCF − Capex)44 Cr12 Cr45 Cr69 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025
ROCE %25.7%3087.6%3014.2%24.5%0.6%27.5%
ROE %0.0%0.0%0.0%0.0%19.0%21.2%
Debtor days7964707372
Inventory days157142157136169141
Days payable7152796961
Cash conversion cycle165154148139181141
Debt / equity0.010.010.00100.003637.280.03
Current ratio3.373.113.143.013.693.29
Net debt / EBITDA0.000.000.000.0012-12.520.09

Compare with peers

Loading peers…