DHANUKA
Dhanuka Agritech Limited
Crop protection formulations company selling insecticides, herbicides and fungicides
Commodities›Chemicals›Fertilizers & Agrochemicals›Pesticides & Agrochemicals
dhanuka.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Dhanuka Agritech makes and sells crop-protection products for Indian farmers, mainly herbicides, insecticides and fungicides, along with plant-nutrition products.
Company snapshot
7thBy market cap
Ranked among 23 companies in Pesticides & Agrochemicals.
What we see
- ✓Debt-to-equity of 0.03x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 618 Cr | 403 Cr | 368 Cr | 494 Cr | 654 Cr | 445 Cr | 442 Cr | 528 Cr | 598 Cr | 410 Cr | 483 Cr | 462 Cr |
| Operating expenses (approx.) | 476 Cr | 341 Cr | 288 Cr | 422 Cr | 495 Cr | 370 Cr | 332 Cr | 445 Cr | 462 Cr | 351 Cr | 358 Cr | 407 Cr |
| EBITDA | 142 Cr | 62 Cr | 80 Cr | 72 Cr | 160 Cr | 76 Cr | 110 Cr | 83 Cr | 137 Cr | 59 Cr | 125 Cr | 55 Cr |
| OPM % | 22.9% | 15.4% | 21.7% | 14.5% | 24.4% | 17.0% | 24.8% | 15.7% | 22.9% | 14.3% | 25.8% | 11.9% |
| Other income | 6 Cr | 7 Cr | 15 Cr | 7 Cr | 11 Cr | 7 Cr | 11 Cr | 8 Cr | 6 Cr | 8 Cr | 21 Cr | 9 Cr |
| Interest | 0.76 Cr | 0.74 Cr | 0.70 Cr | 0.83 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 0.82 Cr | 0.80 Cr | 0.79 Cr | 0.81 Cr |
| Depreciation | 10 Cr | 13 Cr | 13 Cr | 12 Cr | 13 Cr | 13 Cr | 17 Cr | 15 Cr | 16 Cr | 16 Cr | 16 Cr | 14 Cr |
| Profit before tax | 137 Cr | 56 Cr | 81 Cr | 66 Cr | 157 Cr | 68 Cr | 102 Cr | 75 Cr | 126 Cr | 50 Cr | 128 Cr | 49 Cr |
| Tax % | 25.6% | 18.7% | 27.6% | 25.6% | 25.0% | 19.1% | 25.7% | 25.5% | 25.4% | 19.6% | 23.8% | 25.3% |
| Net profit | 102 Cr | 45 Cr | 59 Cr | 49 Cr | 118 Cr | 55 Cr | 76 Cr | 56 Cr | 94 Cr | 40 Cr | 98 Cr | 36 Cr |
| EPS (₹) | ₹22.33 | ₹9.95 | ₹12.95 | ₹10.73 | ₹25.83 | ₹12.25 | ₹16.74 | ₹12.31 | ₹20.85 | ₹8.87 | ₹21.69 | ₹8.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,001 Cr | 976 Cr | 1,006 Cr | 1,120 Cr | 1,387 Cr | 1,478 Cr | 1,700 Cr | 1,759 Cr | 2,035 Cr | 2,020 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 831 Cr | 810 Cr | 860 Cr | 947 Cr | 1,118 Cr | 1,214 Cr | 1,422 Cr | 1,431 Cr | 1,619 Cr | 1,616 Cr | Sign in free for the trailing twelve months |
| EBITDA | 170 Cr | 166 Cr | 146 Cr | 173 Cr | 269 Cr | 263 Cr | 279 Cr | 327 Cr | 417 Cr | 403 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.0% | 17.0% | 14.5% | 15.5% | 19.4% | 17.8% | 16.4% | 18.6% | 20.5% | 20.0% | Sign in free for the trailing twelve months |
| Other income | 18 Cr | 16 Cr | 21 Cr | 25 Cr | 34 Cr | 34 Cr | 45 Cr | 35 Cr | 36 Cr | 43 Cr | Sign in free for the trailing twelve months |
| Interest | 0.99 Cr | 0.87 Cr | 0.89 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 15 Cr | 14 Cr | 12 Cr | 16 Cr | 15 Cr | 16 Cr | 18 Cr | 41 Cr | 55 Cr | 64 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 172 Cr | 167 Cr | 154 Cr | 181 Cr | 285 Cr | 277 Cr | 303 Cr | 319 Cr | 392 Cr | 379 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.0% | 24.4% | 26.9% | 21.7% | 26.1% | 24.8% | 22.9% | 25.0% | 24.3% | 24.1% | Sign in free for the trailing twelve months |
| Net profit | 122 Cr | 126 Cr | 113 Cr | 141 Cr | 211 Cr | 209 Cr | 234 Cr | 239 Cr | 297 Cr | 287 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹24.37 | ₹25.71 | ₹23.02 | ₹29.73 | ₹44.61 | ₹44.82 | ₹50.35 | ₹52.46 | ₹65.55 | ₹63.72 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 22.3% | 12.0% | 19.1% | 9.2% | 3.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 512 Cr | 624 Cr | 633 Cr | 698 Cr | 787 Cr | 951 Cr | 1,052 Cr | 1,247 Cr | 1,394 Cr | 1,673 Cr |
| Borrowings | 8 Cr | 5 Cr | 22 Cr | 8 Cr | 8 Cr | 0.96 Cr | 4 Cr | 0.47 Cr | 42 Cr | 0.90 Cr |
| Other liabilities | 185 Cr | 185 Cr | 171 Cr | 217 Cr | 326 Cr | 351 Cr | 340 Cr | 323 Cr | 355 Cr | 419 Cr |
| Total liabilities | 715 Cr | 823 Cr | 835 Cr | 932 Cr | 1,131 Cr | 1,312 Cr | 1,405 Cr | 1,579 Cr | 1,800 Cr | 2,102 Cr |
| Fixed assets (net) | 135 Cr | 128 Cr | 114 Cr | 115 Cr | 165 Cr | 157 Cr | 163 Cr | 321 Cr | 328 Cr | 307 Cr |
| CWIP | 0.44 Cr | 0.08 Cr | 0.99 Cr | 4 Cr | 8 Cr | 48 Cr | 153 Cr | 28 Cr | 9 Cr | 12 Cr |
| Investments | 66 Cr | 182 Cr | 120 Cr | 159 Cr | 278 Cr | 336 Cr | 255 Cr | 256 Cr | 246 Cr | 386 Cr |
| Loans & advances | — | — | — | 31 Cr | 40 Cr | 0.73 Cr | 0.47 Cr | 26 Cr | 14 Cr | 4 Cr |
| Inventories | 264 Cr | 205 Cr | 207 Cr | 250 Cr | 296 Cr | 347 Cr | 345 Cr | 418 Cr | 399 Cr | 517 Cr |
| Trade receivables | 184 Cr | 208 Cr | 219 Cr | 242 Cr | 243 Cr | 282 Cr | 339 Cr | 347 Cr | 459 Cr | 441 Cr |
| Cash & bank | 4 Cr | 11 Cr | 0.45 Cr | 25 Cr | 0.61 Cr | 1 Cr | 3 Cr | 0.51 Cr | 0.57 Cr | 19 Cr |
| Other assets | 61 Cr | 89 Cr | 174 Cr | 106 Cr | 102 Cr | 139 Cr | 146 Cr | 183 Cr | 346 Cr | 416 Cr |
| Total assets | 715 Cr | 823 Cr | 835 Cr | 932 Cr | 1,131 Cr | 1,312 Cr | 1,405 Cr | 1,579 Cr | 1,800 Cr | 2,102 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 63 Cr | 138 Cr | 13 Cr | 162 Cr | 231 Cr | 104 Cr | 136 Cr | 134 Cr | 263 Cr | 196 Cr |
| Cash from investing | 20 Cr | -112 Cr | 63 Cr | -44 Cr | -127 Cr | -43 Cr | 3 Cr | -81 Cr | -143 Cr | -118 Cr |
| Cash from financing | -81 Cr | -20 Cr | -87 Cr | -93 Cr | -129 Cr | -61 Cr | -137 Cr | -57 Cr | -120 Cr | -60 Cr |
| Net cash flow | 3 Cr | 7 Cr | -10 Cr | 25 Cr | -25 Cr | 0.86 Cr | 2 Cr | -3 Cr | 0.06 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | 43 Cr | 131 Cr | 7 Cr | 148 Cr | 218 Cr | 44 Cr | 12 Cr | 45 Cr | 69 Cr | 168 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 32.6% | 26.3% | 23.3% | 25.4% | 35.8% | 29.2% | 28.7% | 25.6% | 27.5% |
| ROE % | 23.4% | 19.9% | 17.5% | 20.0% | 26.4% | 21.8% | 22.0% | 19.0% | 21.2% |
| Debtor days | 67 | 78 | 79 | 79 | 64 | 70 | 73 | 72 | 82 |
| Inventory days | 214 | 193 | 138 | 157 | 142 | 157 | 136 | 169 | 141 |
| Days payable | 46 | 78 | 52 | 71 | 52 | 79 | 69 | 61 | 49 |
| Cash conversion cycle | 235 | 192 | 165 | 165 | 154 | 148 | 139 | 181 | 173 |
| OCF / EBITDA % | 37.2% | 83.4% | 9.1% | 93.5% | 85.9% | 39.6% | 48.9% | 41.1% | 63.0% |
| OCF / EBITDA % (3 years) | — | — | 44.6% | 64.7% | 69.1% | 70.5% | 58.1% | 43.1% | 52.1% |
| Debt / equity | 0.02 | 0.0074 | 0.03 | 0.01 | 0.01 | 0.0010 | 0.0036 | 0.0004 | 0.03 |
| Current ratio | 3.41 | 3.83 | 3.64 | 3.37 | 3.11 | 3.14 | 3.01 | 3.69 | 3.29 |
| Net debt / EBITDA | 0.03 | — | 0.15 | -0.10 | 0.03 | -0.0020 | 0.0012 | -0.0001 | 0.10 |