DEEPAKNTR
Deepak Nitrite Limited
Deepak Nitrite Limited (DEEPAKNTR) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
godeepak.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Deepak Nitrite makes chemical intermediates in two segments, Advanced Intermediates and Phenolics, selling to customers in chemicals, specialty chemicals, agrochemicals, pharmaceuticals, dyes and pigments, construction and laminates, in India and abroad.
Company snapshot
4thBy market cap
Ranked among 68 companies in Specialty Chemicals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 71.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Advanced Intermediates | 29.0% | 552 Cr | 17 Cr | 2,419 Cr |
| Phenolics | 71.8% | 1,366 Cr | 121 Cr | 2,600 Cr |
What we see
- ✓Debt-to-equity of 0.26x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,778 Cr | 2,009 Cr | 2,126 Cr | 2,167 Cr | 2,032 Cr | 1,903 Cr | 2,180 Cr | 1,890 Cr | 1,902 Cr | 1,975 Cr | 2,120 Cr | 2,578 Cr |
| Operating expenses (approx.) | 1,476 Cr | 1,705 Cr | 1,825 Cr | 1,858 Cr | 1,734 Cr | 1,735 Cr | 1,863 Cr | 1,700 Cr | 1,698 Cr | 1,764 Cr | 1,744 Cr | 2,037 Cr |
| EBITDA | 302 Cr | 305 Cr | 301 Cr | 309 Cr | 298 Cr | 169 Cr | 317 Cr | 190 Cr | 204 Cr | 211 Cr | 376 Cr | 540 Cr |
| OPM % | 17.0% | 15.2% | 14.2% | 14.3% | 14.6% | 8.9% | 14.5% | 10.0% | 10.7% | 10.7% | 17.7% | 21.0% |
| Other income | 17 Cr | 14 Cr | 19 Cr | 19 Cr | 21 Cr | 21 Cr | 23 Cr | 25 Cr | 20 Cr | 9 Cr | 7 Cr | 14 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 6 Cr | 6 Cr | 6 Cr | 9 Cr | 8 Cr | 8 Cr | 11 Cr | 19 Cr | 23 Cr |
| Depreciation | 39 Cr | 42 Cr | 46 Cr | 47 Cr | 48 Cr | 48 Cr | 51 Cr | 51 Cr | 53 Cr | 58 Cr | 63 Cr | 64 Cr |
| Profit before tax | 277 Cr | 274 Cr | 349 Cr | 275 Cr | 264 Cr | 135 Cr | 279 Cr | 155 Cr | 163 Cr | 138 Cr | 301 Cr | 468 Cr |
| Tax % | 26.0% | 26.1% | 27.3% | 26.3% | 26.4% | 27.4% | 27.3% | 27.5% | 27.2% | 27.7% | 27.1% | 26.2% |
| Net profit | 205 Cr | 202 Cr | 254 Cr | 203 Cr | 194 Cr | 98 Cr | 203 Cr | 112 Cr | 119 Cr | 100 Cr | 220 Cr | 345 Cr |
| EPS (₹) | ₹15.04 | ₹14.81 | ₹18.61 | ₹14.85 | ₹14.24 | ₹7.19 | ₹14.84 | ₹8.23 | ₹8.71 | ₹7.32 | ₹16.11 | ₹25.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,455 Cr | 1,676 Cr | 1,792 Cr | 4,230 Cr | 4,360 Cr | 6,802 Cr | 7,972 Cr | 7,682 Cr | 8,282 Cr | 7,887 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,319 Cr | 1,480 Cr | 1,486 Cr | 3,204 Cr | 3,113 Cr | 5,199 Cr | 6,683 Cr | 6,559 Cr | 7,190 Cr | 6,906 Cr | Sign in free for the trailing twelve months |
| EBITDA | 135 Cr | 196 Cr | 306 Cr | 1,026 Cr | 1,247 Cr | 1,604 Cr | 1,289 Cr | 1,123 Cr | 1,092 Cr | 981 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.3% | 11.7% | 17.1% | 24.3% | 28.6% | 23.6% | 16.2% | 14.6% | 13.2% | 12.4% | Sign in free for the trailing twelve months |
| Other income | 11 Cr | 12 Cr | 3 Cr | 35 Cr | 22 Cr | 43 Cr | 48 Cr | 76 Cr | 84 Cr | 60 Cr | Sign in free for the trailing twelve months |
| Interest | 34 Cr | 45 Cr | 43 Cr | 115 Cr | 74 Cr | 34 Cr | 25 Cr | 12 Cr | 28 Cr | 46 Cr | Sign in free for the trailing twelve months |
| Depreciation | 48 Cr | 53 Cr | 53 Cr | 140 Cr | 153 Cr | 178 Cr | 166 Cr | 166 Cr | 195 Cr | 225 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 135 Cr | 111 Cr | 212 Cr | 806 Cr | 1,042 Cr | 1,434 Cr | 1,146 Cr | 1,102 Cr | 953 Cr | 757 Cr | Sign in free for the trailing twelve months |
| Tax % | 28.4% | 28.7% | 35.0% | 24.2% | 25.5% | 25.6% | 25.6% | 26.4% | 26.8% | 27.3% | Sign in free for the trailing twelve months |
| Net profit | 96 Cr | 79 Cr | 138 Cr | 611 Cr | 776 Cr | 1,067 Cr | 852 Cr | 811 Cr | 697 Cr | 551 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹8.21 | ₹6.00 | ₹10.12 | ₹44.80 | ₹56.88 | ₹78.20 | ₹62.47 | ₹59.45 | ₹51.12 | ₹40.36 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 7.0% | 11.2% | 12.6% | 14.7% | 18.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 689 Cr | 895 Cr | 1,031 Cr | 1,545 Cr | 2,319 Cr | 3,311 Cr | 4,063 Cr | 4,769 Cr | 5,361 Cr | 5,810 Cr |
| Borrowings | 595 Cr | 882 Cr | — | 1,028 Cr | 527 Cr | 301 Cr | 54 Cr | 217 Cr | 1,171 Cr | 1,528 Cr |
| Other liabilities | 478 Cr | 786 Cr | 770 Cr | 609 Cr | 687 Cr | 791 Cr | 984 Cr | 1,057 Cr | 1,122 Cr | 1,284 Cr |
| Total liabilities | 1,787 Cr | 2,591 Cr | 1,828 Cr | 3,209 Cr | 3,560 Cr | 4,430 Cr | 5,129 Cr | 6,096 Cr | 7,718 Cr | 8,681 Cr |
| Fixed assets (net) | 580 Cr | 583 Cr | — | 1,802 Cr | 1,836 Cr | 1,933 Cr | 1,914 Cr | 2,243 Cr | 2,400 Cr | 3,210 Cr |
| CWIP | 349 Cr | 955 Cr | — | 172 Cr | 207 Cr | 104 Cr | 283 Cr | 774 Cr | 1,649 Cr | 1,828 Cr |
| Investments | 118 Cr | 32 Cr | — | 2 Cr | 189 Cr | 439 Cr | 379 Cr | 122 Cr | 511 Cr | 213 Cr |
| Loans & advances | — | — | — | 0 Cr | 0 Cr | 0.41 Cr | 0.43 Cr | 1 Cr | 2 Cr | 1 Cr |
| Inventories | 167 Cr | 325 Cr | — | 395 Cr | 383 Cr | 585 Cr | 893 Cr | 760 Cr | 926 Cr | 862 Cr |
| Trade receivables | 360 Cr | 412 Cr | — | 613 Cr | 756 Cr | 1,129 Cr | 1,310 Cr | 1,298 Cr | 1,274 Cr | 1,506 Cr |
| Cash & bank | 6 Cr | 9 Cr | — | 2 Cr | 9 Cr | 23 Cr | 38 Cr | 238 Cr | 179 Cr | 243 Cr |
| Other assets | 207 Cr | 275 Cr | 1,828 Cr | 223 Cr | 181 Cr | 218 Cr | 313 Cr | 660 Cr | 776 Cr | 817 Cr |
| Total assets | 1,787 Cr | 2,591 Cr | 1,828 Cr | 3,209 Cr | 3,560 Cr | 4,430 Cr | 5,129 Cr | 6,096 Cr | 7,718 Cr | 8,681 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 49 Cr | 183 Cr | — | 765 Cr | 999 Cr | 824 Cr | 650 Cr | 878 Cr | 625 Cr | 539 Cr |
| Cash from investing | -353 Cr | -525 Cr | — | -428 Cr | -396 Cr | -424 Cr | -276 Cr | -722 Cr | -1,491 Cr | -669 Cr |
| Cash from financing | 305 Cr | 345 Cr | — | -338 Cr | -596 Cr | -386 Cr | -359 Cr | 44 Cr | 806 Cr | 193 Cr |
| Net cash flow | 1 Cr | 4 Cr | — | -0.82 Cr | 7 Cr | 14 Cr | 15 Cr | 200 Cr | -60 Cr | 64 Cr |
| Free cash flow (OCF − Capex) | -247 Cr | -439 Cr | — | 347 Cr | 789 Cr | 637 Cr | 289 Cr | 106 Cr | -512 Cr | -659 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.9% | 8.6% | 24.1% | 35.4% | 38.8% | 40.4% | 28.2% | 22.1% | 14.9% | 10.9% |
| ROE % | 13.5% | 8.6% | 13.0% | 38.9% | 33.1% | 32.0% | 20.8% | 16.8% | 12.9% | 9.4% |
| Debtor days | 90 | 89 | — | 53 | 63 | 60 | 60 | 62 | 56 | 69 |
| Inventory days | 86 | 141 | — | 61 | 61 | 51 | 60 | 55 | 59 | 59 |
| Days payable | 111 | 209 | — | 57 | 70 | 44 | 45 | 42 | 33 | 37 |
| Cash conversion cycle | 66 | 21 | — | 58 | 54 | 67 | 75 | 75 | 82 | 92 |
| OCF / EBITDA % | 36.2% | 93.3% | — | 74.5% | 80.1% | 51.4% | 50.4% | 78.2% | 57.2% | 55.0% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | 66.8% | 59.7% | 58.6% | 61.4% | 63.9% |
| Debt / equity | 0.83 | 0.96 | — | 0.65 | 0.22 | 0.09 | 0.01 | 0.05 | 0.22 | 0.26 |
| Current ratio | 0.93 | 0.95 | — | 1.54 | 2.62 | 3.06 | 3.45 | 3.62 | 3.57 | 2.40 |
| Net debt / EBITDA | 4.35 | — | 0.00 | 1.00 | 0.42 | 0.17 | 0.01 | -0.02 | 0.91 | 1.31 |