Key metrics
Price as of 2026-07-17
Stock price
₹1708.00
Market cap
23,297 Cr
Stock P/E
43.3
P/B
3.97
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,768 Cr | 3,546 Cr | 5,556 Cr | 7,682 Cr | 2,167 Cr | 4,199 Cr | 1,903 Cr | 2,180 Cr | 1,890 Cr | 1,902 Cr | 1,975 Cr | 2,120 Cr |
| Operating expenses (approx.) | 1,527 Cr | 2,985 Cr | 4,676 Cr | 6,403 Cr | 1,839 Cr | 3,552 Cr | 1,714 Cr | 1,840 Cr | 1,676 Cr | 1,678 Cr | 1,768 Cr | 1,737 Cr |
| EBITDA | 242 Cr | 561 Cr | 879 Cr | 1,279 Cr | 328 Cr | 647 Cr | 190 Cr | 339 Cr | 214 Cr | 224 Cr | 207 Cr | 383 Cr |
| OPM % | 13.7% | 15.8% | 15.8% | 16.7% | 15.1% | 15.4% | 10.0% | 15.6% | 11.3% | 11.8% | 10.5% | 18.1% |
| Other income | 32 Cr | 49 Cr | 57 Cr | 76 Cr | 19 Cr | 40 Cr | 21 Cr | 23 Cr | 25 Cr | 20 Cr | 9 Cr | 7 Cr |
| Interest | 2 Cr | 4 Cr | 7 Cr | 12 Cr | 6 Cr | 12 Cr | 6 Cr | 9 Cr | 8 Cr | 8 Cr | 11 Cr | 19 Cr |
| Depreciation | 38 Cr | 78 Cr | 119 Cr | 166 Cr | 47 Cr | 96 Cr | 48 Cr | 51 Cr | 51 Cr | 53 Cr | 58 Cr | 63 Cr |
| Profit before tax | 202 Cr | 479 Cr | 753 Cr | 1,102 Cr | 275 Cr | 539 Cr | 135 Cr | 279 Cr | 155 Cr | 163 Cr | 138 Cr | 301 Cr |
| Tax % | 25.7% | 25.9% | 26.0% | 26.4% | 26.3% | 26.4% | 27.4% | 27.3% | 27.5% | 27.2% | 27.7% | 27.1% |
| Net profit | 150 Cr | 355 Cr | 557 Cr | 811 Cr | 203 Cr | 397 Cr | 98 Cr | 203 Cr | 112 Cr | 119 Cr | 100 Cr | 220 Cr |
| EPS (₹) | ₹10.99 | ₹26.03 | ₹40.84 | ₹59.45 | ₹14.85 | ₹29.09 | ₹7.19 | ₹14.84 | ₹8.23 | ₹8.71 | ₹7.32 | ₹16.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,792 Cr | 4,230 Cr | 4,360 Cr | 6,802 Cr | 7,972 Cr | 7,682 Cr | 8,282 Cr | 7,887 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,484 Cr | 3,169 Cr | 3,091 Cr | 5,156 Cr | 6,683 Cr | 6,479 Cr | 7,106 Cr | 6,859 Cr | Sign in for TTM |
| EBITDA | 308 Cr | 1,061 Cr | 1,269 Cr | 1,646 Cr | 1,289 Cr | 1,203 Cr | 1,176 Cr | 1,028 Cr | Sign in for TTM |
| OPM % | 17.2% | 25.1% | 29.1% | 24.2% | 16.2% | 15.7% | 14.2% | 13.0% | Sign in for TTM |
| Other income | 3 Cr | 35 Cr | 22 Cr | 43 Cr | 48 Cr | 76 Cr | 84 Cr | 60 Cr | Sign in for TTM |
| Interest | 43 Cr | 115 Cr | 74 Cr | 34 Cr | 25 Cr | 12 Cr | 28 Cr | 46 Cr | Sign in for TTM |
| Depreciation | 53 Cr | 140 Cr | 153 Cr | 178 Cr | 166 Cr | 166 Cr | 195 Cr | 225 Cr | Sign in for TTM |
| Profit before tax | 212 Cr | 806 Cr | 1,042 Cr | 1,434 Cr | 1,146 Cr | 1,102 Cr | 953 Cr | 757 Cr | Sign in for TTM |
| Tax % | 35.0% | 24.2% | 25.5% | 25.6% | 25.6% | 26.4% | 26.8% | 27.3% | Sign in for TTM |
| Net profit | 138 Cr | 611 Cr | 776 Cr | 1,067 Cr | 852 Cr | 811 Cr | 697 Cr | 551 Cr | Sign in for TTM |
| EPS (₹) | ₹10.12 | ₹44.80 | ₹56.88 | ₹78.20 | ₹62.47 | ₹59.45 | ₹51.12 | ₹40.36 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.0% | 11.2% | 12.6% | 14.7% | 18.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 1,031 Cr | 1,545 Cr | 2,319 Cr | 0.0000 Cr | 4,063 Cr | 4,769 Cr | 5,397 Cr | 5,810 Cr |
| Borrowings | — | — | — | — | 54 Cr | 217 Cr | 145 Cr | 393 Cr |
| Other liabilities | 770 Cr | 1,637 Cr | 1,214 Cr | 4,403 Cr | 984 Cr | 1,057 Cr | 2,148 Cr | 2,418 Cr |
| Total liabilities | 1,828 Cr | 3,209 Cr | 3,560 Cr | 4,430 Cr | 5,129 Cr | 6,096 Cr | 7,718 Cr | 8,681 Cr |
| Fixed assets (net) | — | — | — | — | 1,914 Cr | 2,243 Cr | 2,400 Cr | 3,210 Cr |
| CWIP | — | — | — | — | 283 Cr | 774 Cr | 1,649 Cr | 1,828 Cr |
| Investments | — | — | — | — | 379 Cr | 122 Cr | 511 Cr | 213 Cr |
| Other assets | — | — | — | — | 2,740 Cr | 2,843 Cr | 3,299 Cr | 3,071 Cr |
| Total assets | 1,828 Cr | 3,209 Cr | 3,560 Cr | 4,430 Cr | 5,129 Cr | 6,096 Cr | 7,718 Cr | 8,681 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 824 Cr | 650 Cr | 878 Cr | 625 Cr | 539 Cr |
| Cash from investing | — | — | — | -424 Cr | -276 Cr | -722 Cr | -1,491 Cr | -669 Cr |
| Cash from financing | — | — | — | -386 Cr | -359 Cr | 44 Cr | 806 Cr | 193 Cr |
| Net cash flow | — | — | — | 14 Cr | 15 Cr | 200 Cr | -60 Cr | 64 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 637 Cr | 292 Cr | 136 Cr | -497 Cr | -646 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.1% | 58.6% | 47.6% | 5383.0% | 27.1% | 20.6% | 17.6% | 12.8% |
| ROE % | 13.0% | 38.6% | 33.1% | 3910.0% | 20.8% | 16.8% | 12.9% | 9.4% |
| Debtor days | — | — | — | — | 60 | 62 | — | — |
| Inventory days | — | — | — | — | 60 | 55 | 59 | 59 |
| Days payable | — | — | — | — | 45 | 42 | — | — |
| Cash conversion cycle | — | — | — | — | 75 | 75 | 59 | 59 |
| Debt / equity | — | 0.01 | — | — | 0.01 | 0.05 | 0.03 | 0.07 |
| Current ratio | — | — | — | — | 3.45 | 3.62 | 3.57 | 2.40 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | -0.03 | 0.15 |
Compare with peers
Loading peers…