DEEPAKFERT
Deepak Fertilizers and Petrochemicals Corporation Limited
Integrated chemicals manufacturer with fertilizers, mining and industrial chemicals
Commodities›Chemicals›Chemicals & Petrochemicals›Commodity Chemicals
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Deepak Fertilizers (Deepak Fertilizers and Petrochemicals) makes industrial and mining chemicals such as technical ammonium nitrate (TAN, used in mining and blasting), nitric acid and isopropyl alcohol (IPA), and sells crop-nutrition products including branded complex fertilisers.
Company snapshot
2ndBy market cap
Ranked among 24 companies in Commodity Chemicals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 50.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Chemicals | 50.5% | 3,844 Cr | 1,111 Cr | — |
| Fertilisers | 49.2% | 3,746 Cr | 282 Cr | — |
| Others | 0.0% | 3 Cr | -5 Cr | — |
| Realty | 0.2% | 14 Cr | -2 Cr | — |
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,424 Cr | 1,853 Cr | 2,086 Cr | 2,281 Cr | 2,747 Cr | 2,579 Cr | 2,667 Cr | 2,659 Cr | 3,006 Cr | 2,830 Cr | 3,011 Cr | 3,256 Cr |
| Operating expenses (approx.) | 2,138 Cr | 1,570 Cr | 1,648 Cr | 1,817 Cr | 2,253 Cr | 2,093 Cr | 2,187 Cr | 2,146 Cr | 2,542 Cr | 2,477 Cr | 2,657 Cr | 2,411 Cr |
| EBITDA | 286 Cr | 282 Cr | 438 Cr | 464 Cr | 494 Cr | 486 Cr | 480 Cr | 513 Cr | 464 Cr | 353 Cr | 354 Cr | 845 Cr |
| OPM % | 11.8% | 15.2% | 21.0% | 20.4% | 18.0% | 18.8% | 18.0% | 19.3% | 15.4% | 12.5% | 11.8% | 26.0% |
| Other income | 19 Cr | 11 Cr | 72 Cr | 12 Cr | 7 Cr | 13 Cr | 50 Cr | 24 Cr | 27 Cr | 46 Cr | 6 Cr | 6 Cr |
| Interest | 107 Cr | 106 Cr | 112 Cr | 111 Cr | 103 Cr | 98 Cr | 101 Cr | 88 Cr | 75 Cr | 96 Cr | 93 Cr | 95 Cr |
| Depreciation | 81 Cr | 91 Cr | 102 Cr | 95 Cr | 100 Cr | 100 Cr | 109 Cr | 103 Cr | 106 Cr | 108 Cr | 106 Cr | 105 Cr |
| Profit before tax | 117 Cr | 97 Cr | 296 Cr | 270 Cr | 299 Cr | 301 Cr | 320 Cr | 345 Cr | 310 Cr | 195 Cr | 161 Cr | 651 Cr |
| Tax % | 45.7% | 37.3% | 25.9% | 26.0% | 28.3% | 15.9% | 13.2% | 29.4% | 30.9% | 27.3% | 13.5% | 24.8% |
| Net profit | 63 Cr | 61 Cr | 220 Cr | 200 Cr | 214 Cr | 253 Cr | 278 Cr | 244 Cr | 214 Cr | 141 Cr | 139 Cr | 490 Cr |
| EPS (₹) | ₹4.76 | ₹4.56 | ₹17.01 | ₹15.49 | ₹16.64 | ₹19.86 | ₹21.96 | ₹19.26 | ₹16.89 | ₹11.21 | ₹11.04 | ₹38.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,378 Cr | 6,062 Cr | 6,742 Cr | 4,685 Cr | 5,808 Cr | 7,663 Cr | 11,301 Cr | 8,676 Cr | 10,274 Cr | 11,506 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 3,905 Cr | 5,516 Cr | 6,283 Cr | 4,221 Cr | 4,853 Cr | 6,307 Cr | 9,135 Cr | 7,389 Cr | 8,350 Cr | 9,822 Cr | Sign in free for the trailing twelve months |
| EBITDA | 473 Cr | 545 Cr | 459 Cr | 464 Cr | 955 Cr | 1,356 Cr | 2,165 Cr | 1,287 Cr | 1,925 Cr | 1,684 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.8% | 9.0% | 6.8% | 9.9% | 16.4% | 17.7% | 19.2% | 14.8% | 18.7% | 14.6% | Sign in free for the trailing twelve months |
| Other income | 16 Cr | 24 Cr | 54 Cr | 95 Cr | 33 Cr | 44 Cr | 84 Cr | 123 Cr | 81 Cr | 103 Cr | Sign in free for the trailing twelve months |
| Interest | 121 Cr | 173 Cr | 229 Cr | 243 Cr | 188 Cr | 155 Cr | 195 Cr | 404 Cr | 413 Cr | 353 Cr | Sign in free for the trailing twelve months |
| Depreciation | 135 Cr | 163 Cr | 171 Cr | 214 Cr | 212 Cr | 233 Cr | 239 Cr | 334 Cr | 403 Cr | 424 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 230 Cr | 230 Cr | 110 Cr | 103 Cr | 588 Cr | 1,013 Cr | 1,816 Cr | 672 Cr | 1,189 Cr | 1,010 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.9% | 28.8% | 33.1% | 13.6% | 30.9% | 32.1% | 32.8% | 32.0% | 20.6% | 26.9% | Sign in free for the trailing twelve months |
| Net profit | 155 Cr | 164 Cr | 73 Cr | 89 Cr | 406 Cr | 687 Cr | 1,221 Cr | 457 Cr | 945 Cr | 739 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹17.53 | ₹18.60 | ₹8.01 | ₹9.83 | ₹41.47 | ₹60.44 | ₹97.70 | ₹35.05 | ₹73.95 | ₹58.40 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 6.5% | 12.5% | 9.4% | 29.6% | 12.4% | 17.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 88 Cr | 88 Cr | 88 Cr | 89 Cr | 103 Cr | 121 Cr | 126 Cr | 126 Cr | 126 Cr | 126 Cr |
| Reserves | 1,928 Cr | 1,958 Cr | 2,010 Cr | 2,092 Cr | 2,600 Cr | 3,764 Cr | 4,941 Cr | 5,282 Cr | 6,110 Cr | 6,718 Cr |
| Borrowings | 1,669 Cr | 3,465 Cr | 2,947 Cr | 2,804 Cr | 2,297 Cr | 2,584 Cr | 3,613 Cr | 4,045 Cr | 3,933 Cr | 5,486 Cr |
| Other liabilities | 1,355 Cr | 1,440 Cr | 2,029 Cr | 1,904 Cr | 2,047 Cr | 2,158 Cr | 2,615 Cr | 2,339 Cr | 2,961 Cr | 3,538 Cr |
| Total liabilities | 5,048 Cr | 6,991 Cr | 7,118 Cr | 6,931 Cr | 7,143 Cr | 8,744 Cr | 11,421 Cr | 11,830 Cr | 13,148 Cr | 16,488 Cr |
| Fixed assets (net) | 2,019 Cr | 2,144 Cr | 2,169 Cr | 2,426 Cr | 2,253 Cr | 2,168 Cr | 2,011 Cr | 5,596 Cr | 5,427 Cr | 5,336 Cr |
| CWIP | 385 Cr | 654 Cr | 1,370 Cr | 1,310 Cr | 1,616 Cr | 2,427 Cr | 3,527 Cr | 749 Cr | 1,404 Cr | 3,046 Cr |
| Investments | 154 Cr | 388 Cr | 251 Cr | 47 Cr | 485 Cr | 915 Cr | 801 Cr | 468 Cr | 489 Cr | 434 Cr |
| Loans & advances | — | — | 1 Cr | 1 Cr | 10 Cr | 0.90 Cr | 1 Cr | 1 Cr | 0.97 Cr | 3 Cr |
| Inventories | 505 Cr | 768 Cr | 828 Cr | 684 Cr | 637 Cr | 1,045 Cr | 1,259 Cr | 1,192 Cr | 1,069 Cr | 1,738 Cr |
| Trade receivables | 1,311 Cr | 1,965 Cr | 1,396 Cr | 1,276 Cr | 906 Cr | 620 Cr | 1,691 Cr | 1,476 Cr | 1,617 Cr | 2,343 Cr |
| Cash & bank | 93 Cr | 92 Cr | 89 Cr | 158 Cr | 170 Cr | 161 Cr | 279 Cr | 226 Cr | 354 Cr | 397 Cr |
| Other assets | 581 Cr | 980 Cr | 1,013 Cr | 1,030 Cr | 1,066 Cr | 1,407 Cr | 1,853 Cr | 2,123 Cr | 2,786 Cr | 3,191 Cr |
| Total assets | 5,048 Cr | 6,991 Cr | 7,118 Cr | 6,931 Cr | 7,143 Cr | 8,744 Cr | 11,421 Cr | 11,830 Cr | 13,148 Cr | 16,488 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 796 Cr | -130 Cr | 1,310 Cr | 578 Cr | 1,248 Cr | 1,211 Cr | 493 Cr | 732 Cr | 1,880 Cr | 206 Cr |
| Cash from investing | -840 Cr | -1,141 Cr | -576 Cr | -156 Cr | -624 Cr | -1,430 Cr | -979 Cr | -375 Cr | -1,062 Cr | -1,559 Cr |
| Cash from financing | -81 Cr | 1,269 Cr | -737 Cr | -354 Cr | -613 Cr | 221 Cr | 604 Cr | -410 Cr | -689 Cr | 1,396 Cr |
| Net cash flow | -125 Cr | -0.95 Cr | -3 Cr | 69 Cr | 11 Cr | 3 Cr | 118 Cr | -53 Cr | 129 Cr | 43 Cr |
| Free cash flow (OCF − Capex) | 51 Cr | -1,075 Cr | 587 Cr | 129 Cr | 1,011 Cr | 221 Cr | -716 Cr | -153 Cr | 744 Cr | -1,364 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.5% | 7.3% | 6.7% | 6.9% | 15.2% | 17.7% | 22.8% | 11.3% | 15.7% | 10.5% |
| ROE % | 7.6% | 7.9% | 3.3% | 3.9% | 14.3% | 16.9% | 23.3% | 8.1% | 14.9% | 9.9% |
| Debtor days | 109 | 118 | 75 | 99 | 57 | 29 | 54 | 62 | 57 | 74 |
| Inventory days | 125 | 118 | 106 | 95 | 80 | 83 | 66 | 89 | 68 | 99 |
| Days payable | 108 | 139 | 191 | 181 | 163 | 112 | 93 | 96 | 109 | 122 |
| Cash conversion cycle | 125 | 96 | -9 | 14 | -26 | 0 | 27 | 55 | 16 | 50 |
| OCF / EBITDA % | 168.2% | -23.8% | 285.2% | 124.6% | 130.6% | 89.3% | 22.8% | 56.9% | 97.7% | 12.2% |
| OCF / EBITDA % (3 years) | — | — | 133.8% | 119.7% | 166.9% | 109.4% | 65.9% | 50.7% | 57.7% | 57.6% |
| Debt / equity | 0.83 | 1.69 | 1.40 | 1.29 | 0.85 | 0.67 | 0.71 | 0.75 | 0.63 | 0.80 |
| Current ratio | 0.87 | 0.83 | 0.96 | 1.01 | 1.27 | 1.41 | 1.56 | 1.41 | 1.27 | 1.42 |
| Net debt / EBITDA | 3.33 | — | 6.22 | 5.70 | 2.23 | 1.79 | 1.54 | 2.97 | 1.86 | 3.02 |