DCXINDIA
DCX Systems Limited
Aerospace and defence electronics EMS company
Industrials›Capital Goods›Aerospace & Defense›Aerospace & Defense
dcxindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
DCX Systems is an electronics manufacturing services (EMS) company for aerospace and defence, building systems and electronic assemblies for Indian and overseas defence customers from a single manufacturing unit in Bengaluru.
Company snapshot
24thBy market cap
Ranked among 25 companies in Aerospace & Defense.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 309 Cr | 198 Cr | 746 Cr | 138 Cr | 196 Cr | 200 Cr | 550 Cr | 222 Cr | 193 Cr | 121 Cr | 207 Cr | 103 Cr |
| Operating expenses (approx.) | 291 Cr | 184 Cr | 708 Cr | 143 Cr | 199 Cr | 197 Cr | 540 Cr | 222 Cr | 206 Cr | 126 Cr | 208 Cr | 114 Cr |
| EBITDA | 18 Cr | 15 Cr | 38 Cr | -5 Cr | -4 Cr | 3 Cr | 10 Cr | 0.27 Cr | -13 Cr | -5 Cr | -0.28 Cr | -11 Cr |
| OPM % | 6.0% | 7.4% | 5.1% | -3.5% | -1.9% | 1.5% | 1.9% | 0.1% | -6.6% | -4.2% | -0.1% | -10.4% |
| Other income | 12 Cr | 11 Cr | 16 Cr | 18 Cr | 20 Cr | 18 Cr | 24 Cr | 15 Cr | 12 Cr | 11 Cr | 8 Cr | 9 Cr |
| Interest | 6 Cr | 8 Cr | 9 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 0.91 Cr | 0.75 Cr | 0.92 Cr | 0.73 Cr | 0.84 Cr |
| Depreciation | 0.60 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 24 Cr | 16 Cr | 43 Cr | 5 Cr | 11 Cr | 16 Cr | 28 Cr | 11 Cr | -5 Cr | 0.67 Cr | 3 Cr | -6 Cr |
| Tax % | 16.7% | 17.0% | 23.6% | 44.4% | 51.1% | 37.2% | 27.3% | 61.8% | -70.3% | 461.0% | 109.0% | -33.4% |
| Net profit | 20 Cr | 13 Cr | 33 Cr | 3 Cr | 5 Cr | 10 Cr | 21 Cr | 4 Cr | -9 Cr | -2 Cr | -0.30 Cr | -9 Cr |
| EPS (₹) | ₹2.05 | ₹1.38 | ₹3.04 | ₹0.26 | ₹0.47 | ₹0.90 | ₹1.86 | ₹0.36 | ₹-0.81 | ₹-0.22 | ₹-0.03 | ₹-0.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,102 Cr | 1,254 Cr | 1,424 Cr | 1,084 Cr | 743 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,035 Cr | 1,170 Cr | 1,344 Cr | 1,079 Cr | 760 Cr | Sign in free for the trailing twelve months |
| EBITDA | 67 Cr | 84 Cr | 80 Cr | 5 Cr | -17 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.1% | 6.7% | 5.6% | 0.4% | -2.3% | Sign in free for the trailing twelve months |
| Other income | 22 Cr | 30 Cr | 50 Cr | 80 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Interest | 11 Cr | 26 Cr | 30 Cr | 11 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 5 Cr | 13 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 76 Cr | 86 Cr | 95 Cr | 60 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Tax % | 13.2% | 16.4% | 19.9% | 35.6% | 182.6% | Sign in free for the trailing twelve months |
| Net profit | 66 Cr | 72 Cr | 76 Cr | 39 Cr | -8 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹9.19 | ₹8.44 | ₹7.61 | ₹3.49 | ₹-0.69 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 15 Cr | 19 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 102 Cr | 547 Cr | 1,104 Cr | 1,353 Cr | 1,491 Cr |
| Borrowings | 503 Cr | 509 Cr | 291 Cr | 0.02 Cr | — |
| Other liabilities | 322 Cr | 143 Cr | 430 Cr | 529 Cr | 590 Cr |
| Total liabilities | 943 Cr | 1,219 Cr | 1,847 Cr | 1,904 Cr | 2,103 Cr |
| Fixed assets (net) | 11 Cr | 11 Cr | 56 Cr | 62 Cr | 64 Cr |
| CWIP | — | 5 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | 4 Cr | 4 Cr | 7 Cr | 0.04 Cr |
| Loans & advances | — | 0 Cr | 0.02 Cr | 0 Cr | 0 Cr |
| Inventories | 27 Cr | 229 Cr | 203 Cr | 289 Cr | 537 Cr |
| Trade receivables | 69 Cr | 320 Cr | 667 Cr | 165 Cr | 134 Cr |
| Cash & bank | 188 Cr | 14 Cr | 21 Cr | 194 Cr | 114 Cr |
| Other assets | 647 Cr | 636 Cr | 895 Cr | 1,187 Cr | 1,254 Cr |
| Total assets | 943 Cr | 1,219 Cr | 1,847 Cr | 1,904 Cr | 2,103 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | -134 Cr | -590 Cr | 4 Cr | 496 Cr | 2 Cr |
| Cash from investing | 21 Cr | 22 Cr | -1 Cr | -239 Cr | -108 Cr |
| Cash from financing | 364 Cr | 364 Cr | 242 Cr | -95 Cr | 26 Cr |
| Net cash flow | 251 Cr | -204 Cr | 245 Cr | 163 Cr | -80 Cr |
| Free cash flow (OCF − Capex) | -135 Cr | -593 Cr | -40 Cr | 196 Cr | -151 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 14.0% | 10.4% | 8.8% | 5.2% | 0.8% |
| ROE % | 55.8% | 12.6% | 6.7% | 2.8% | -0.5% |
| Debtor days | 23 | 93 | 171 | 55 | 66 |
| Inventory days | 11 | 66 | 63 | 102 | 235 |
| Days payable | 38 | 39 | 122 | 36 | 92 |
| Cash conversion cycle | -4 | 120 | 112 | 121 | 209 |
| OCF / EBITDA % | -200.1% | -705.3% | 5.5% | n.m. | — |
| OCF / EBITDA % (3 years) | — | — | -312.2% | -53.4% | n.m. |
| Debt / equity | 4.27 | 0.90 | 0.26 | 0.0000 | 0.00 |
| Current ratio | 1.17 | 1.85 | 2.55 | 2.96 | 2.75 |
| Net debt / EBITDA | 4.69 | 5.93 | 3.37 | -42.02 | — |