DCX Systems Limited
DCX Systems Limited (DCXINDIA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Aerospace & Defense›Aerospace & Defense
dcxindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 309 Cr | 198 Cr | 746 Cr | 138 Cr | 196 Cr | 200 Cr | 550 Cr | 222 Cr | 193 Cr | 121 Cr | 207 Cr | 103 Cr |
| Operating expenses (approx.) | 291 Cr | 184 Cr | 708 Cr | 143 Cr | 199 Cr | 197 Cr | 540 Cr | 222 Cr | 206 Cr | 126 Cr | 208 Cr | 114 Cr |
| EBITDA | 18 Cr | 15 Cr | 38 Cr | -5 Cr | -4 Cr | 3 Cr | 10 Cr | 0.27 Cr | -13 Cr | -5 Cr | -0.28 Cr | -11 Cr |
| OPM % | 6.0% | 7.4% | 5.1% | -3.5% | -1.9% | 1.5% | 1.9% | 0.1% | -6.6% | -4.2% | -0.1% | -10.4% |
| Other income | 12 Cr | 11 Cr | 16 Cr | 18 Cr | 20 Cr | 18 Cr | 24 Cr | 15 Cr | 12 Cr | 11 Cr | 8 Cr | 9 Cr |
| Interest | 6 Cr | 8 Cr | 9 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 0.91 Cr | 0.75 Cr | 0.92 Cr | 0.73 Cr | 0.84 Cr |
| Depreciation | 0.60 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 24 Cr | 16 Cr | 43 Cr | 5 Cr | 11 Cr | 16 Cr | 28 Cr | 11 Cr | -5 Cr | 0.67 Cr | 3 Cr | -6 Cr |
| Tax % | 16.7% | 17.0% | 23.6% | 44.4% | 51.1% | 37.2% | 27.3% | 61.8% | -70.3% | 461.0% | 109.0% | -33.4% |
| Net profit | 20 Cr | 13 Cr | 33 Cr | 3 Cr | 5 Cr | 10 Cr | 21 Cr | 4 Cr | -9 Cr | -2 Cr | -0.30 Cr | -9 Cr |
| EPS (₹) | ₹2.05 | ₹1.38 | ₹3.04 | ₹0.26 | ₹0.47 | ₹0.90 | ₹1.86 | ₹0.36 | ₹-0.81 | ₹-0.22 | ₹-0.03 | ₹-0.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 1,254 Cr | 1,424 Cr | 1,084 Cr | 743 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,170 Cr | 1,344 Cr | 1,079 Cr | 760 Cr | Sign in for TTM |
| EBITDA | 84 Cr | 80 Cr | 5 Cr | -17 Cr | Sign in for TTM |
| OPM % | 6.7% | 5.6% | 0.4% | -2.3% | Sign in for TTM |
| Other income | 30 Cr | 50 Cr | 80 Cr | 45 Cr | Sign in for TTM |
| Interest | 26 Cr | 30 Cr | 11 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 5 Cr | 13 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | 86 Cr | 95 Cr | 60 Cr | 9 Cr | Sign in for TTM |
| Tax % | 16.4% | 19.9% | 35.6% | 182.6% | Sign in for TTM |
| Net profit | 72 Cr | 76 Cr | 39 Cr | -8 Cr | Sign in for TTM |
| EPS (₹) | ₹8.44 | ₹7.61 | ₹3.49 | ₹-0.69 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 19 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 547 Cr | 1,104 Cr | 1,353 Cr | 1,491 Cr |
| Borrowings | 509 Cr | 291 Cr | 0.02 Cr | — |
| Other liabilities | 143 Cr | 430 Cr | 529 Cr | 590 Cr |
| Total liabilities | 1,219 Cr | 1,847 Cr | 1,904 Cr | 2,103 Cr |
| Fixed assets (net) | 11 Cr | 56 Cr | 62 Cr | 64 Cr |
| CWIP | 5 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 4 Cr | 4 Cr | 7 Cr | 0.04 Cr |
| Loans & advances | 0 Cr | 0.02 Cr | 0 Cr | 0 Cr |
| Inventories | 229 Cr | 203 Cr | 289 Cr | 537 Cr |
| Trade receivables | 320 Cr | 667 Cr | 165 Cr | 134 Cr |
| Cash & bank | 14 Cr | 21 Cr | 194 Cr | 114 Cr |
| Other assets | 636 Cr | 895 Cr | 1,187 Cr | 1,254 Cr |
| Total assets | 1,219 Cr | 1,847 Cr | 1,904 Cr | 2,103 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | -590 Cr | 4 Cr | 496 Cr | 2 Cr |
| Cash from investing | 22 Cr | -1 Cr | -239 Cr | -108 Cr |
| Cash from financing | 364 Cr | 242 Cr | -95 Cr | 26 Cr |
| Net cash flow | -204 Cr | 245 Cr | 163 Cr | -80 Cr |
| Free cash flow (OCF − Capex) | -593 Cr | -40 Cr | 196 Cr | -151 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 10.4% | 8.8% | 5.2% | 0.8% |
| ROE % | 12.6% | 0.0% | 0.0% | 7.9% |
| Debtor days | 93 | 171 | 55 | 66 |
| Inventory days | 66 | 63 | 102 | 235 |
| Days payable | 39 | 122 | 36 | 92 |
| Cash conversion cycle | 120 | 112 | 121 | 209 |
| Debt / equity | 0.90 | 0.26 | 0.0000 | 0.00 |
| Current ratio | 1.85 | 2.55 | 2.96 | 2.75 |
| Net debt / EBITDA | 5.93 | 3.37 | -42.02 | — |
Compare with peers
Loading peers…