DCM Shriram Limited
DCM Shriram Limited (DCMSHRIRAM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Diversified›Diversified›Diversified›Diversified
dcmshriram.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,825 Cr | 3,138 Cr | 2,531 Cr | 3,073 Cr | 3,130 Cr | 3,519 Cr | 3,019 Cr | 3,455 Cr | 3,432 Cr | 4,003 Cr | 3,373 Cr | 3,785 Cr |
| Operating expenses (approx.) | 2,711 Cr | 2,692 Cr | 2,266 Cr | 2,825 Cr | 2,949 Cr | 3,023 Cr | 2,614 Cr | 3,152 Cr | 3,123 Cr | 3,472 Cr | 3,020 Cr | 3,448 Cr |
| EBITDA | 114 Cr | 445 Cr | 265 Cr | 248 Cr | 181 Cr | 496 Cr | 405 Cr | 304 Cr | 309 Cr | 532 Cr | 353 Cr | 337 Cr |
| OPM % | 4.0% | 14.2% | 10.5% | 8.1% | 5.8% | 14.1% | 13.4% | 8.8% | 9.0% | 13.3% | 10.5% | 8.9% |
| Other income | 22 Cr | 35 Cr | 24 Cr | 26 Cr | 54 Cr | 41 Cr | 21 Cr | 22 Cr | 99 Cr | 29 Cr | 47 Cr | 28 Cr |
| Interest | 15 Cr | 15 Cr | 32 Cr | 29 Cr | 38 Cr | 43 Cr | 43 Cr | 44 Cr | 43 Cr | 49 Cr | 40 Cr | 41 Cr |
| Depreciation | 74 Cr | 77 Cr | 80 Cr | 86 Cr | 101 Cr | 109 Cr | 114 Cr | 112 Cr | 119 Cr | 134 Cr | 138 Cr | 128 Cr |
| Profit before tax | 47 Cr | 389 Cr | 177 Cr | 158 Cr | 96 Cr | 386 Cr | 270 Cr | 170 Cr | 246 Cr | 322 Cr | 254 Cr | 275 Cr |
| Tax % | 32.1% | 38.1% | 33.3% | 36.7% | 34.3% | 32.0% | 33.7% | 33.1% | 35.4% | 34.1% | -46.1% | -151.8% |
| Net profit | 32 Cr | 240 Cr | 118 Cr | 100 Cr | 63 Cr | 262 Cr | 179 Cr | 114 Cr | 159 Cr | 213 Cr | 371 Cr | 693 Cr |
| EPS (₹) | ₹2.07 | ₹15.42 | ₹7.55 | ₹6.43 | ₹4.04 | ₹16.81 | ₹11.47 | ₹7.27 | ₹10.14 | ₹13.59 | ₹23.71 | ₹44.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,771 Cr | 7,767 Cr | 8,308 Cr | 9,849 Cr | 12,080 Cr | 11,431 Cr | 12,741 Cr | 14,264 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,402 Cr | 6,575 Cr | 7,156 Cr | 8,053 Cr | 10,473 Cr | 10,441 Cr | 11,411 Cr | 12,767 Cr | Sign in for TTM |
| EBITDA | 1,369 Cr | 1,192 Cr | 1,152 Cr | 1,796 Cr | 1,606 Cr | 991 Cr | 1,330 Cr | 1,497 Cr | Sign in for TTM |
| OPM % | 17.6% | 15.4% | 13.9% | 18.2% | 13.3% | 8.7% | 10.4% | 10.5% | Sign in for TTM |
| Other income | 88 Cr | 102 Cr | 92 Cr | 92 Cr | 120 Cr | 99 Cr | 142 Cr | 196 Cr | Sign in for TTM |
| Interest | 119 Cr | 164 Cr | 122 Cr | 85 Cr | 53 Cr | 88 Cr | 153 Cr | 176 Cr | Sign in for TTM |
| Depreciation | 157 Cr | 219 Cr | 233 Cr | 238 Cr | 260 Cr | 303 Cr | 410 Cr | 502 Cr | Sign in for TTM |
| Profit before tax | 1,182 Cr | 900 Cr | 891 Cr | 1,566 Cr | 1,413 Cr | 699 Cr | 909 Cr | 992 Cr | Sign in for TTM |
| Tax % | 23.5% | 19.8% | 24.3% | 31.9% | 35.5% | 36.0% | 33.6% | 13.7% | Sign in for TTM |
| Net profit | 904 Cr | 722 Cr | 674 Cr | 1,067 Cr | 911 Cr | 447 Cr | 604 Cr | 856 Cr | Sign in for TTM |
| EPS (₹) | ₹57.09 | ₹45.96 | ₹43.17 | ₹68.45 | ₹58.41 | ₹28.67 | ₹38.75 | ₹54.73 | Sign in for TTM |
| Dividend payout % | — | — | — | 19.9% | 26.2% | 26.5% | 21.2% | 19.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 3,494 Cr | 4,018 Cr | 4,617 Cr | 5,470 Cr | 6,162 Cr | 6,491 Cr | 6,973 Cr | 7,681 Cr |
| Borrowings | 1,475 Cr | — | — | 1,509 Cr | 1,633 Cr | 2,083 Cr | 2,408 Cr | 2,812 Cr |
| Other liabilities | 2,135 Cr | 4,086 Cr | 3,143 Cr | 2,360 Cr | 2,895 Cr | 2,944 Cr | 3,320 Cr | 3,591 Cr |
| Total liabilities | 7,136 Cr | 8,135 Cr | 7,791 Cr | 9,371 Cr | 10,722 Cr | 11,549 Cr | 12,732 Cr | 14,137 Cr |
| Fixed assets (net) | 2,586 Cr | — | — | 3,315 Cr | 4,012 Cr | 4,130 Cr | 6,426 Cr | 7,359 Cr |
| CWIP | 330 Cr | — | — | 485 Cr | 1,618 Cr | 2,597 Cr | 805 Cr | 532 Cr |
| Investments | 38 Cr | — | — | 4 Cr | 13 Cr | 54 Cr | 57 Cr | 137 Cr |
| Loans & advances | 3 Cr | — | — | 4 Cr | 8 Cr | 5 Cr | 9 Cr | 13 Cr |
| Inventories | 1,925 Cr | — | — | 2,306 Cr | 2,376 Cr | 2,677 Cr | 2,799 Cr | 3,108 Cr |
| Trade receivables | 1,039 Cr | — | — | 907 Cr | 869 Cr | 646 Cr | 919 Cr | 1,081 Cr |
| Cash & bank | 382 Cr | — | — | 932 Cr | 450 Cr | 343 Cr | 620 Cr | 306 Cr |
| Other assets | 834 Cr | 8,135 Cr | 7,791 Cr | 1,418 Cr | 1,375 Cr | 1,097 Cr | 1,097 Cr | 1,600 Cr |
| Total assets | 7,136 Cr | 8,135 Cr | 7,791 Cr | 9,371 Cr | 10,722 Cr | 11,549 Cr | 12,732 Cr | 14,137 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,224 Cr | 1,296 Cr | 794 Cr | 1,128 Cr | 1,234 Cr |
| Cash from investing | — | — | — | -904 Cr | -1,543 Cr | -1,070 Cr | -850 Cr | -1,241 Cr |
| Cash from financing | — | — | — | -259 Cr | -235 Cr | 169 Cr | -1 Cr | -307 Cr |
| Net cash flow | — | — | — | 62 Cr | -482 Cr | -107 Cr | 277 Cr | -314 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 450 Cr | -507 Cr | -525 Cr | 269 Cr | 346 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 36.9% | 26.3% | 21.8% | 23.6% | 18.7% | 9.1% | 11.3% | 11.1% |
| ROE % | 25.7% | 17.8% | 14.5% | 21.8% | 14.7% | 6.9% | 8.6% | 11.0% |
| Debtor days | 49 | — | — | 34 | 26 | 21 | 26 | 28 |
| Inventory days | 217 | — | — | 212 | 181 | 185 | 190 | 193 |
| Days payable | 129 | — | — | 88 | 77 | 72 | 80 | 76 |
| Cash conversion cycle | 137 | — | — | 157 | 130 | 134 | 136 | 145 |
| Debt / equity | 0.42 | — | — | 0.27 | 0.26 | 0.32 | 0.34 | 0.36 |
| Current ratio | 1.56 | — | — | 2.18 | 1.84 | 1.62 | 1.57 | 1.49 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 1.76 | 1.34 | 1.67 |
Compare with peers
Loading peers…