DB (International) Stock Brokers Limited
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
Key metrics
Price as of 2026-07-09
Stock price
₹42.30
Market cap
148 Cr
Stock P/E
49.4
P/B
1.96
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10 Cr | 10 Cr | 13 Cr | 15 Cr | 13 Cr | 12 Cr | 9 Cr | 8 Cr | 7 Cr | 8 Cr | 7 Cr | 6 Cr |
| Operating expenses (approx.) | 7 Cr | 6 Cr | 8 Cr | 11 Cr | 9 Cr | 10 Cr | 8 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr |
| EBITDA | 3 Cr | 3 Cr | 6 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| OPM % | 31.3% | 35.3% | 41.6% | 25.9% | 29.1% | 22.8% | 17.7% | 30.8% | 27.4% | 23.3% | 27.2% | 19.4% |
| Other income | 0.0016 Cr | 0.0054 Cr | -0.0027 Cr | 0.0009 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.03 Cr | 0.0000 Cr | 0.01 Cr | 0.0000 Cr | 0.0067 Cr |
| Interest | 0.26 Cr | 0.46 Cr | 0.67 Cr | 0.95 Cr | 0.83 Cr | 0.61 Cr | 0.36 Cr | 0.18 Cr | 0.29 Cr | 0.28 Cr | 0.34 Cr | 0.29 Cr |
| Depreciation | 0.54 Cr | 0.55 Cr | 0.57 Cr | 0.39 Cr | 0.33 Cr | 0.37 Cr | 0.31 Cr | 0.47 Cr | 0.30 Cr | 0.29 Cr | 0.30 Cr | 0.32 Cr |
| Profit before tax | 2 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | 2 Cr | 0.94 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 0.57 Cr |
| Tax % | 19.5% | 27.4% | 24.9% | 16.8% | 22.8% | 21.2% | -9.6% | 24.5% | 23.7% | 24.9% | 23.0% | 59.7% |
| Net profit | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.98 Cr | 0.89 Cr | 0.23 Cr |
| EPS (₹) | ₹0.57 | ₹0.52 | ₹0.92 | ₹0.59 | ₹0.56 | ₹0.41 | ₹0.30 | ₹0.38 | ₹0.29 | ₹0.28 | ₹0.25 | ₹0.07 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 Cr | 11 Cr | 18 Cr | 29 Cr | 29 Cr | 48 Cr | 42 Cr | 28 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5 Cr | 6 Cr | 13 Cr | 17 Cr | 19 Cr | 32 Cr | 32 Cr | 21 Cr | Sign in for TTM |
| EBITDA | -3 Cr | 5 Cr | 5 Cr | 12 Cr | 10 Cr | 16 Cr | 11 Cr | 7 Cr | Sign in for TTM |
| OPM % | -187.5% | 44.4% | 30.3% | 41.4% | 35.2% | 33.3% | 25.1% | 24.4% | Sign in for TTM |
| Other income | 0.13 Cr | 0.02 Cr | 0.0080 Cr | 0.14 Cr | 0.26 Cr | 0.0052 Cr | 0.03 Cr | 0.02 Cr | Sign in for TTM |
| Interest | 0.18 Cr | 0.47 Cr | 0.36 Cr | 0.65 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 0.28 Cr | 0.32 Cr | 0.24 Cr | 0.75 Cr | 0.75 Cr | 2 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Profit before tax | -4 Cr | 4 Cr | 5 Cr | 11 Cr | 9 Cr | 12 Cr | 7 Cr | 4 Cr | Sign in for TTM |
| Tax % | 31.2% | 32.1% | 93.5% | 20.5% | 26.7% | 22.6% | 20.4% | 28.6% | Sign in for TTM |
| Net profit | -3 Cr | 3 Cr | 0.31 Cr | 9 Cr | 6 Cr | 9 Cr | 6 Cr | 3 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.63 | ₹0.76 | ₹0.09 | ₹2.47 | ₹1.82 | ₹2.59 | ₹1.65 | ₹0.89 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Reserves | 32 Cr | 35 Cr | 35 Cr | 0.0000 Cr | 50 Cr | 59 Cr | 65 Cr | 69 Cr |
| Borrowings | — | — | — | — | 0.99 Cr | 4 Cr | 3 Cr | 2 Cr |
| Other liabilities | 13 Cr | — | — | — | 42 Cr | 59 Cr | 36 Cr | 38 Cr |
| Total liabilities | 52 Cr | — | — | — | 100 Cr | 130 Cr | 111 Cr | 116 Cr |
| Fixed assets (net) | 0.61 Cr | — | — | — | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| CWIP | 0.0000 Cr | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 0.59 Cr | — | — | — | 2 Cr | 0.15 Cr | 0.62 Cr | 2 Cr |
| Other assets | 46 Cr | — | — | — | 83 Cr | 9 Cr | 7 Cr | 8 Cr |
| Total assets | 52 Cr | — | — | — | 100 Cr | 130 Cr | 111 Cr | 116 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 23 Cr | 14 Cr | -5 Cr | 3 Cr | 5 Cr |
| Cash from investing | — | — | — | -15 Cr | -12 Cr | -2 Cr | -4 Cr | -3 Cr |
| Cash from financing | — | — | — | -0.16 Cr | -0.71 Cr | -5 Cr | -1 Cr | -1 Cr |
| Net cash flow | — | — | — | 8 Cr | 0.94 Cr | -12 Cr | -3 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 23 Cr | 11 Cr | -6 Cr | 2 Cr | 4 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -9.6% | 10.5% | 12.5% | 162.3% | 16.4% | 19.9% | 12.1% | 7.1% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 273 | — | — | — | 21 | 3 | 8 | 14 |
| Inventory days | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | 2210 | — | — | — | 509 | — | — | — |
| Cash conversion cycle | -1936 | — | — | — | -488 | 3 | 8 | 14 |
| Debt / equity | — | — | — | 0.00 | 0.02 | 0.06 | 0.04 | 0.03 |
| Current ratio | 3.67 | — | — | — | 2.00 | — | — | — |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | -1.41 | -0.30 | -0.28 | -0.75 |
Compare with peers
Loading peers…