Dilip Buildcon Limited
Dilip Buildcon Limited (DBL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,849 Cr | 2,877 Cr | 3,366 Cr | 3,134 Cr | 2,461 Cr | 2,590 Cr | 3,096 Cr | 2,620 Cr | 1,926 Cr | 2,138 Cr | 2,300 Cr | 2,378 Cr |
| Operating expenses (approx.) | 2,508 Cr | 2,520 Cr | 3,036 Cr | 2,656 Cr | 1,962 Cr | 2,113 Cr | 2,435 Cr | 2,100 Cr | 1,455 Cr | 1,756 Cr | 1,908 Cr | 1,949 Cr |
| EBITDA | 341 Cr | 357 Cr | 330 Cr | 478 Cr | 500 Cr | 477 Cr | 661 Cr | 521 Cr | 471 Cr | 382 Cr | 392 Cr | 429 Cr |
| OPM % | 12.0% | 12.4% | 9.8% | 15.3% | 20.3% | 18.4% | 21.3% | 19.9% | 24.4% | 17.9% | 17.1% | 18.0% |
| Other income | 46 Cr | 25 Cr | 50 Cr | 20 Cr | 59 Cr | 43 Cr | 50 Cr | 216 Cr | 69 Cr | 170 Cr | 61 Cr | 47 Cr |
| Interest | 261 Cr | 244 Cr | 252 Cr | 297 Cr | 322 Cr | 320 Cr | 309 Cr | 498 Cr | 320 Cr | 349 Cr | 236 Cr | 245 Cr |
| Depreciation | 96 Cr | 95 Cr | 90 Cr | 88 Cr | 86 Cr | 86 Cr | 87 Cr | 78 Cr | 77 Cr | 75 Cr | 68 Cr | 74 Cr |
| Profit before tax | 118 Cr | 173 Cr | 137 Cr | 113 Cr | 309 Cr | 208 Cr | 350 Cr | 331 Cr | 265 Cr | 713 Cr | 153 Cr | 157 Cr |
| Tax % | 38.1% | 34.7% | 98.1% | -23.2% | 13.9% | 24.4% | 21.0% | 17.9% | 19.1% | -10.7% | 19.1% | 18.6% |
| Net profit | 73 Cr | 113 Cr | 3 Cr | 140 Cr | 266 Cr | 158 Cr | 277 Cr | 271 Cr | 214 Cr | 789 Cr | 124 Cr | 128 Cr |
| EPS (₹) | ₹5.01 | ₹7.72 | ₹0.18 | ₹9.56 | ₹18.18 | ₹10.78 | ₹18.92 | ₹17.06 | ₹14.64 | ₹48.57 | ₹7.62 | ₹7.88 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 9,725 Cr | 10,168 Cr | 9,566 Cr | 10,644 Cr | 12,012 Cr | 11,317 Cr | 8,984 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,657 Cr | 8,040 Cr | 8,794 Cr | 9,687 Cr | 10,591 Cr | 9,166 Cr | 7,218 Cr | Sign in for TTM |
| EBITDA | 2,068 Cr | 2,128 Cr | 773 Cr | 957 Cr | 1,421 Cr | 2,151 Cr | 1,766 Cr | Sign in for TTM |
| OPM % | 21.3% | 20.9% | 8.1% | 9.0% | 11.8% | 19.0% | 19.7% | Sign in for TTM |
| Other income | 38 Cr | 42 Cr | 38 Cr | 68 Cr | 144 Cr | 136 Cr | 516 Cr | Sign in for TTM |
| Interest | 1,136 Cr | 1,173 Cr | 1,057 Cr | 901 Cr | 1,012 Cr | 1,249 Cr | 1,403 Cr | Sign in for TTM |
| Depreciation | 470 Cr | 443 Cr | 400 Cr | 398 Cr | 379 Cr | 346 Cr | 298 Cr | Sign in for TTM |
| Profit before tax | 570 Cr | 605 Cr | -704 Cr | 103 Cr | 492 Cr | 981 Cr | 1,461 Cr | Sign in for TTM |
| Tax % | 28.8% | 27.8% | 21.9% | 101.3% | 59.1% | 14.4% | 4.3% | Sign in for TTM |
| Net profit | 405 Cr | 437 Cr | -550 Cr | -1 Cr | 201 Cr | 840 Cr | 1,398 Cr | Sign in for TTM |
| EPS (₹) | ₹29.64 | ₹31.92 | ₹-37.77 | ₹-0.10 | ₹13.75 | ₹57.44 | ₹86.08 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.7% | 1.7% | 1.2% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 137 Cr | 137 Cr | 146 Cr | 146 Cr | 146 Cr | 146 Cr | 162 Cr |
| Reserves | 3,052 Cr | 3,263 Cr | 3,404 Cr | 3,852 Cr | 4,223 Cr | 4,918 Cr | 6,667 Cr |
| Borrowings | 8,349 Cr | 9,583 Cr | 8,783 Cr | 6,658 Cr | 7,240 Cr | 9,525 Cr | 8,041 Cr |
| Other liabilities | 5,081 Cr | 5,013 Cr | 4,008 Cr | 4,783 Cr | 5,032 Cr | 4,929 Cr | 3,905 Cr |
| Total liabilities | 16,733 Cr | 18,368 Cr | 16,341 Cr | 15,439 Cr | 16,647 Cr | 19,709 Cr | 18,908 Cr |
| Fixed assets (net) | 2,021 Cr | 2,016 Cr | 1,770 Cr | 1,516 Cr | 1,488 Cr | 1,391 Cr | 1,348 Cr |
| CWIP | 2,840 Cr | 3,893 Cr | 3,385 Cr | 2,658 Cr | 2,832 Cr | 3,689 Cr | 3,362 Cr |
| Investments | 9 Cr | 37 Cr | 0.50 Cr | 964 Cr | 857 Cr | 832 Cr | 1,557 Cr |
| Loans & advances | 196 Cr | 496 Cr | 84 Cr | 62 Cr | 67 Cr | 62 Cr | 54 Cr |
| Inventories | 2,645 Cr | 3,049 Cr | 3,439 Cr | 3,368 Cr | 3,480 Cr | 3,486 Cr | 3,441 Cr |
| Trade receivables | 1,158 Cr | 1,158 Cr | 957 Cr | 1,389 Cr | 1,279 Cr | 1,412 Cr | 1,654 Cr |
| Cash & bank | 789 Cr | 809 Cr | 583 Cr | 198 Cr | 468 Cr | 463 Cr | 86 Cr |
| Other assets | 7,075 Cr | 6,911 Cr | 6,123 Cr | 5,283 Cr | 6,175 Cr | 8,374 Cr | 7,407 Cr |
| Total assets | 16,733 Cr | 18,368 Cr | 16,341 Cr | 15,439 Cr | 16,647 Cr | 19,709 Cr | 18,908 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 1,624 Cr | 2,845 Cr | 812 Cr | -565 Cr | 1,204 Cr |
| Cash from investing | — | — | 445 Cr | 26 Cr | -111 Cr | -731 Cr | 468 Cr |
| Cash from financing | — | — | -2,295 Cr | -3,028 Cr | -431 Cr | 1,022 Cr | -2,503 Cr |
| Net cash flow | — | — | -226 Cr | -157 Cr | 270 Cr | -274 Cr | -831 Cr |
| Free cash flow (OCF − Capex) | — | — | -2,360 Cr | -1,071 Cr | -4,741 Cr | -4,830 Cr | -2,034 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 53.5% | 13.3% | 10.0% | 9.4% | 13.0% | 15.1% | 19.1% |
| ROE % | 11.2% | 7.1% | -15.5% | -0.0% | 4.4% | 12.2% | 18.7% |
| Debtor days | 43 | 41 | 36 | 48 | 39 | 45 | 67 |
| Inventory days | 136 | 147 | 151 | 132 | 127 | 147 | 186 |
| Days payable | 85 | 100 | 100 | 120 | 105 | 118 | 139 |
| Cash conversion cycle | 95 | 88 | 88 | 60 | 60 | 74 | 114 |
| Debt / equity | 2.62 | 2.82 | 0.02 | 1.67 | 1.66 | 1.88 | 1.18 |
| Current ratio | 1.18 | 1.21 | 1.43 | 1.22 | 1.32 | 1.48 | 1.56 |
| Net debt / EBITDA | 0.00 | 4.12 | 0.00 | 6.75 | 4.77 | 4.21 | 4.51 |
Compare with peers
Loading peers…