DBEIL
Deepak Builders & Engineers India Limited
EPC contractor for civil engineering and building projects
Industrials›Construction›Construction›Civil Construction
deepakbuilders.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
DBEIL (Deepak Builders & Engineers India) executes construction contracts and sells materials, and it reports them as a single business segment.
Company snapshot
66thBy market cap
Ranked among 90 companies in Civil Construction.
What we see
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 122 Cr | 131 Cr | 224 Cr | 107 Cr | 45 Cr | 166 Cr | 236 Cr | 90 Cr |
| Operating expenses (approx.) | 94 Cr | 100 Cr | 202 Cr | 80 Cr | 32 Cr | 151 Cr | 209 Cr | 78 Cr |
| EBITDA | 28 Cr | 30 Cr | 23 Cr | 26 Cr | 13 Cr | 15 Cr | 27 Cr | 12 Cr |
| OPM % | 22.7% | 23.1% | 10.1% | 24.7% | 28.3% | 9.0% | 11.4% | 13.3% |
| Other income | 0.95 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr |
| Interest | 7 Cr | 8 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr |
| Depreciation | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 20 Cr | 21 Cr | 17 Cr | 20 Cr | 7 Cr | 7 Cr | 20 Cr | 4 Cr |
| Tax % | 23.7% | 24.3% | 32.4% | 25.2% | 25.5% | 27.8% | 27.1% | 25.2% |
| Net profit | 15 Cr | 16 Cr | 11 Cr | 15 Cr | 5 Cr | 5 Cr | 15 Cr | 3 Cr |
| EPS (₹) | ₹4.15 | ₹7.48 | ₹2.40 | ₹3.22 | ₹1.07 | ₹1.11 | ₹3.10 | ₹0.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 363 Cr | 433 Cr | 511 Cr | 582 Cr | 554 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 321 Cr | 383 Cr | 399 Cr | 471 Cr | 473 Cr | Sign in free for the trailing twelve months |
| EBITDA | 42 Cr | 51 Cr | 112 Cr | 111 Cr | 81 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.6% | 11.7% | 21.9% | 19.0% | 14.6% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 5 Cr | 5 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Interest | 17 Cr | 19 Cr | 29 Cr | 28 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 24 Cr | 29 Cr | 82 Cr | 81 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.6% | 25.5% | 26.1% | 30.0% | 26.3% | Sign in free for the trailing twelve months |
| Net profit | 18 Cr | 21 Cr | 60 Cr | 57 Cr | 40 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.92 | ₹5.96 | ₹16.84 | ₹28.08 | ₹8.51 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 11.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 36 Cr | 36 Cr | 36 Cr | 47 Cr | 47 Cr |
| Reserves | 49 Cr | 65 Cr | 124 Cr | 366 Cr | 400 Cr |
| Borrowings | 80 Cr | 97 Cr | 153 Cr | 132 Cr | 174 Cr |
| Other liabilities | 158 Cr | 252 Cr | 246 Cr | 287 Cr | 366 Cr |
| Total liabilities | 322 Cr | 449 Cr | 559 Cr | 832 Cr | 987 Cr |
| Fixed assets (net) | 51 Cr | 51 Cr | 54 Cr | 59 Cr | 55 Cr |
| CWIP | — | — | — | — | — |
| Investments | 0.07 Cr | — | 0.07 Cr | 0.30 Cr | 0 Cr |
| Inventories | 69 Cr | 170 Cr | 213 Cr | 288 Cr | 245 Cr |
| Trade receivables | 96 Cr | 98 Cr | 72 Cr | 146 Cr | 124 Cr |
| Cash & bank | 0.24 Cr | 3 Cr | 0.09 Cr | 9 Cr | 3 Cr |
| Other assets | 106 Cr | 128 Cr | 219 Cr | 329 Cr | 560 Cr |
| Total assets | 322 Cr | 449 Cr | 559 Cr | 832 Cr | 987 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 0.60 Cr | 13 Cr | -27 Cr | -131 Cr | -22 Cr |
| Cash from investing | -5 Cr | -13 Cr | -11 Cr | -12 Cr | -3 Cr |
| Cash from financing | 0.04 Cr | 3 Cr | 35 Cr | 153 Cr | 19 Cr |
| Net cash flow | -5 Cr | 3 Cr | -3 Cr | 9 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | -5 Cr | -0.56 Cr | -40 Cr | -143 Cr | -26 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 24.5% | 24.0% | 35.2% | 20.0% | 12.8% |
| ROE % | 20.9% | 21.3% | 37.7% | 13.7% | 8.9% |
| Debtor days | 96 | 82 | 52 | 91 | 82 |
| Inventory days | 101 | 214 | 289 | 311 | 284 |
| Days payable | 120 | 148 | 157 | 0 | 0 |
| Cash conversion cycle | 77 | 148 | 184 | 403 | 365 |
| OCF / EBITDA % | 1.4% | 25.3% | -23.9% | -118.6% | -27.7% |
| OCF / EBITDA % (3 years) | — | — | -6.5% | -53.0% | -59.4% |
| Debt / equity | 0.94 | 0.96 | 0.96 | 0.32 | 0.39 |
| Current ratio | 1.26 | 1.46 | 1.65 | 2.75 | 2.50 |
| Net debt / EBITDA | 1.89 | 1.84 | 1.36 | 1.10 | 2.12 |