DABUR
Dabur India Limited
Ayurveda-led FMCG — personal care, healthcare and foods and beverages
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Personal Products›Personal Care
dabur.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Dabur builds Indian FMCG (fast-moving consumer goods) brands, selling personal care, healthcare and food and beverage products to households in India and overseas.
Company snapshot
2ndBy market cap
Ranked among 10 companies in Personal Care.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 85.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Consumer care business | 85.4% | 2,090 Cr | 549 Cr | 3,254 Cr |
| Food business | 13.0% | 319 Cr | 23 Cr | 802 Cr |
| Other segments | 1.4% | 34 Cr | 5 Cr | 60 Cr |
| Unallocated | 0.2% | 5 Cr | 0 Cr | 6,914 Cr |
What we see
- ✓92% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,204 Cr | 3,255 Cr | 2,815 Cr | 3,349 Cr | 3,029 Cr | 3,355 Cr | 2,830 Cr | 3,405 Cr | 3,191 Cr | 3,559 Cr | 3,038 Cr | 3,764 Cr |
| Operating expenses (approx.) | 2,543 Cr | 2,587 Cr | 2,348 Cr | 2,694 Cr | 2,476 Cr | 2,673 Cr | 2,403 Cr | 2,737 Cr | 2,603 Cr | 2,825 Cr | 2,576 Cr | 3,023 Cr |
| EBITDA | 661 Cr | 668 Cr | 467 Cr | 655 Cr | 553 Cr | 682 Cr | 427 Cr | 668 Cr | 588 Cr | 734 Cr | 462 Cr | 741 Cr |
| OPM % | 20.6% | 20.5% | 16.6% | 19.6% | 18.2% | 20.3% | 15.1% | 19.6% | 18.4% | 20.6% | 15.2% | 19.7% |
| Other income | 116 Cr | 127 Cr | 129 Cr | 129 Cr | 152 Cr | 128 Cr | 141 Cr | 144 Cr | 140 Cr | 141 Cr | 175 Cr | 173 Cr |
| Interest | 28 Cr | 36 Cr | 35 Cr | 33 Cr | 47 Cr | 44 Cr | 39 Cr | 35 Cr | 40 Cr | 31 Cr | 40 Cr | 37 Cr |
| Depreciation | 98 Cr | 97 Cr | 107 Cr | 109 Cr | 111 Cr | 109 Cr | 117 Cr | 114 Cr | 115 Cr | 117 Cr | 122 Cr | 121 Cr |
| Profit before tax | 651 Cr | 661 Cr | 453 Cr | 642 Cr | 546 Cr | 658 Cr | 412 Cr | 663 Cr | 573 Cr | 711 Cr | 474 Cr | 756 Cr |
| Tax % | 22.2% | 23.4% | 24.6% | 23.1% | 23.5% | 21.6% | 24.1% | 23.3% | 22.4% | 22.1% | 23.6% | 22.4% |
| Net profit | 507 Cr | 506 Cr | 341 Cr | 494 Cr | 418 Cr | 516 Cr | 313 Cr | 508 Cr | 445 Cr | 554 Cr | 362 Cr | 586 Cr |
| EPS (₹) | ₹2.91 | ₹2.90 | ₹1.97 | ₹2.82 | ₹2.40 | ₹2.95 | ₹1.81 | ₹2.90 | ₹2.55 | ₹3.16 | ₹2.08 | ₹3.33 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,701 Cr | 7,748 Cr | 8,533 Cr | 8,704 Cr | 9,562 Cr | 10,889 Cr | 11,530 Cr | 12,404 Cr | 12,563 Cr | 13,193 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 6,193 Cr | 6,131 Cr | 6,793 Cr | 6,911 Cr | 7,559 Cr | 8,635 Cr | 9,366 Cr | 10,004 Cr | 10,247 Cr | 10,741 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,509 Cr | 1,617 Cr | 1,740 Cr | 1,792 Cr | 2,003 Cr | 2,254 Cr | 2,164 Cr | 2,400 Cr | 2,316 Cr | 2,452 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.6% | 20.9% | 20.4% | 20.6% | 20.9% | 20.7% | 18.8% | 19.4% | 18.4% | 18.6% | Sign in free for the trailing twelve months |
| Other income | 298 Cr | 305 Cr | 296 Cr | 305 Cr | 325 Cr | 393 Cr | 445 Cr | 482 Cr | 550 Cr | 600 Cr | Sign in free for the trailing twelve months |
| Interest | 54 Cr | 53 Cr | 60 Cr | 50 Cr | 31 Cr | 39 Cr | 78 Cr | 124 Cr | 164 Cr | 145 Cr | Sign in free for the trailing twelve months |
| Depreciation | 143 Cr | 162 Cr | 177 Cr | 220 Cr | 240 Cr | 253 Cr | 311 Cr | 399 Cr | 446 Cr | 469 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1,611 Cr | 1,693 Cr | 1,725 Cr | 1,728 Cr | 2,056 Cr | 2,269 Cr | 2,219 Cr | 2,359 Cr | 2,258 Cr | 2,420 Cr | Sign in free for the trailing twelve months |
| Tax % | 20.5% | 19.8% | 16.2% | 16.2% | 17.6% | 23.2% | 23.3% | 23.2% | 22.9% | 22.8% | Sign in free for the trailing twelve months |
| Net profit | 1,280 Cr | 1,358 Cr | 1,446 Cr | 1,448 Cr | 1,695 Cr | 1,742 Cr | 1,701 Cr | 1,811 Cr | 1,740 Cr | 1,869 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.25 | ₹7.69 | ₹8.17 | ₹8.18 | ₹9.58 | ₹9.84 | ₹9.64 | ₹10.40 | ₹9.97 | ₹10.69 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 34.9% | 55.8% | 54.2% | 53.3% | 56.0% | 75.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 176 Cr | 176 Cr | 177 Cr | 177 Cr | 177 Cr | 177 Cr | 177 Cr | 177 Cr | 177 Cr | 177 Cr |
| Reserves | 4,671 Cr | 5,530 Cr | 5,455 Cr | 6,429 Cr | 7,487 Cr | 8,205 Cr | 8,796 Cr | 9,689 Cr | 10,623 Cr | 11,242 Cr |
| Borrowings | 911 Cr | 829 Cr | 524 Cr | 467 Cr | 483 Cr | 1,007 Cr | 999 Cr | 1,158 Cr | 730 Cr | 1,063 Cr |
| Other liabilities | 1,949 Cr | 2,140 Cr | 2,249 Cr | 2,245 Cr | 2,664 Cr | 2,855 Cr | 3,214 Cr | 3,662 Cr | 4,292 Cr | 4,614 Cr |
| Total liabilities | 7,732 Cr | 8,702 Cr | 8,437 Cr | 9,354 Cr | 10,847 Cr | 12,285 Cr | 13,654 Cr | 15,123 Cr | 16,232 Cr | 17,480 Cr |
| Fixed assets (net) | 1,479 Cr | 1,552 Cr | 1,548 Cr | 1,821 Cr | 1,812 Cr | 1,968 Cr | 2,238 Cr | 2,561 Cr | 2,800 Cr | 2,840 Cr |
| CWIP | 42 Cr | 42 Cr | 64 Cr | 147 Cr | 147 Cr | 168 Cr | 175 Cr | 209 Cr | 166 Cr | 137 Cr |
| Investments | 3,240 Cr | 3,805 Cr | 3,411 Cr | 2,852 Cr | 4,210 Cr | 6,269 Cr | 6,312 Cr | 6,978 Cr | 7,511 Cr | 8,990 Cr |
| Loans & advances | — | — | 11 Cr | 13 Cr | 14 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 1,107 Cr | 1,256 Cr | 1,301 Cr | 1,380 Cr | 1,734 Cr | 1,911 Cr | 2,024 Cr | 1,947 Cr | 2,300 Cr | 2,322 Cr |
| Trade receivables | 650 Cr | 706 Cr | 834 Cr | 814 Cr | 562 Cr | 646 Cr | 849 Cr | 899 Cr | 889 Cr | 715 Cr |
| Cash & bank | 163 Cr | 154 Cr | 108 Cr | 164 Cr | 241 Cr | 256 Cr | 147 Cr | 248 Cr | 184 Cr | 199 Cr |
| Other assets | 1,051 Cr | 1,187 Cr | 1,161 Cr | 2,164 Cr | 2,126 Cr | 1,067 Cr | 1,910 Cr | 2,281 Cr | 2,382 Cr | 2,276 Cr |
| Total assets | 7,732 Cr | 8,702 Cr | 8,437 Cr | 9,354 Cr | 10,847 Cr | 12,285 Cr | 13,654 Cr | 15,123 Cr | 16,232 Cr | 17,480 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,227 Cr | 1,089 Cr | — | 1,614 Cr | 2,115 Cr | 1,802 Cr | 1,488 Cr | 2,013 Cr | 1,987 Cr | 2,579 Cr |
| Cash from investing | -807 Cr | -540 Cr | — | -517 Cr | -1,406 Cr | -1,275 Cr | -587 Cr | -972 Cr | -449 Cr | -1,285 Cr |
| Cash from financing | -339 Cr | -574 Cr | — | -1,043 Cr | -613 Cr | -490 Cr | -1,035 Cr | -1,161 Cr | -1,405 Cr | -1,236 Cr |
| Net cash flow | 81 Cr | -26 Cr | — | 54 Cr | 97 Cr | 38 Cr | -131 Cr | -119 Cr | 133 Cr | 64 Cr |
| Free cash flow (OCF − Capex) | 737 Cr | 882 Cr | — | 1,196 Cr | 1,803 Cr | 1,802 Cr | 979 Cr | 1,450 Cr | 1,417 Cr | 2,158 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 28.8% | 26.6% | 28.8% | 25.0% | 25.5% | 24.5% | 22.0% | 21.7% | 20.3% | 19.9% |
| ROE % | 26.2% | 23.7% | 25.5% | 21.8% | 22.0% | 20.7% | 18.1% | 17.9% | 15.8% | 16.1% |
| Debtor days | 31 | 33 | 36 | 34 | 21 | 22 | 27 | 26 | 26 | 20 |
| Inventory days | 133 | 141 | 136 | 134 | 157 | 146 | 139 | 137 | 159 | 151 |
| Days payable | 158 | 158 | 152 | 144 | 174 | 154 | 150 | 170 | 195 | 192 |
| Cash conversion cycle | 6 | 16 | 19 | 24 | 5 | 13 | 16 | -7 | -11 | -21 |
| OCF / EBITDA % | 81.3% | 67.3% | — | 90.0% | 105.6% | 80.0% | 68.8% | 83.9% | 85.8% | 105.2% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | 91.4% | 84.2% | 77.8% | 79.8% | 91.8% |
| Debt / equity | 0.19 | 0.15 | 0.09 | 0.07 | 0.06 | 0.12 | 0.11 | 0.12 | 0.07 | 0.09 |
| Current ratio | 1.40 | 1.41 | 1.35 | 1.98 | 1.63 | 1.30 | 1.18 | 1.45 | 1.51 | 1.70 |
| Net debt / EBITDA | 0.50 | — | 0.24 | 0.17 | 0.12 | 0.33 | 0.39 | 0.38 | 0.24 | 0.35 |