CYIENTDLM
Cyient DLM Limited
Electronic Manufacturing Services provider for aerospace, defence and healthcare electronics
Industrials›Capital Goods›Aerospace & Defense›Aerospace & Defense
cyientdlm.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Cyient DLM builds electronics for other companies, from printed circuit board assemblies (PCBA) to box-build systems and cables, mainly for aerospace, industrial, defence and medical-technology customers.
Company snapshot
15thBy market cap
Ranked among 25 companies in Aerospace & Defense.
What we see
- ✓Debt-to-equity of 0.10x — the company is largely funded by its own money, not borrowed funds.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 362 Cr | 258 Cr | 389 Cr | 444 Cr | 428 Cr | 278 Cr | 311 Cr | 303 Cr | 369 Cr | 374 Cr | 393 Cr |
| Operating expenses (approx.) | 324 Cr | 238 Cr | 358 Cr | 416 Cr | 371 Cr | 253 Cr | 279 Cr | 276 Cr | 326 Cr | 335 Cr | 359 Cr |
| EBITDA | 38 Cr | 20 Cr | 32 Cr | 28 Cr | 57 Cr | 25 Cr | 31 Cr | 27 Cr | 43 Cr | 39 Cr | 34 Cr |
| OPM % | 10.5% | 7.8% | 8.1% | 6.3% | 13.4% | 9.0% | 10.0% | 9.1% | 11.7% | 10.5% | 8.7% |
| Other income | 8 Cr | 9 Cr | 7 Cr | 7 Cr | 3 Cr | 4 Cr | 23 Cr | 4 Cr | 5 Cr | 0.27 Cr | 23 Cr |
| Interest | 9 Cr | 8 Cr | 11 Cr | 10 Cr | 9 Cr | 9 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 6 Cr | 7 Cr | 7 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Profit before tax | 31 Cr | 14 Cr | 21 Cr | 15 Cr | 42 Cr | 10 Cr | 36 Cr | 15 Cr | 32 Cr | 22 Cr | 39 Cr |
| Tax % | 25.9% | 25.2% | 26.0% | 26.8% | 25.5% | 26.1% | 11.9% | 24.6% | 29.2% | 26.7% | 13.5% |
| Net profit | 23 Cr | 11 Cr | 15 Cr | 11 Cr | 31 Cr | 7 Cr | 32 Cr | 11 Cr | 22 Cr | 16 Cr | 34 Cr |
| EPS (₹) | ₹2.87 | ₹1.34 | ₹1.95 | ₹1.39 | ₹3.91 | ₹0.94 | ₹4.05 | ₹1.42 | ₹2.83 | ₹2.05 | ₹4.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 1,192 Cr | 1,520 Cr | 1,261 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,081 Cr | 1,382 Cr | 1,135 Cr | Sign in free for the trailing twelve months |
| EBITDA | 111 Cr | 137 Cr | 127 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.3% | 9.0% | 10.1% | Sign in free for the trailing twelve months |
| Other income | 28 Cr | 26 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Interest | 34 Cr | 38 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Depreciation | 22 Cr | 34 Cr | 43 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 82 Cr | 92 Cr | 93 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.5% | 25.8% | 21.3% | Sign in free for the trailing twelve months |
| Net profit | 61 Cr | 68 Cr | 73 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.75 | ₹8.58 | ₹9.23 | Sign in free for the trailing twelve months |
| Dividend payout % | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 79 Cr | 79 Cr | 79 Cr |
| Reserves | 830 Cr | 870 Cr | 933 Cr |
| Borrowings | 134 Cr | 244 Cr | 106 Cr |
| Other liabilities | 561 Cr | 501 Cr | 524 Cr |
| Total liabilities | 1,603 Cr | 1,694 Cr | 1,642 Cr |
| Fixed assets (net) | 137 Cr | 180 Cr | 176 Cr |
| CWIP | 0.95 Cr | 6 Cr | 2 Cr |
| Investments | 66 Cr | 0 Cr | 30 Cr |
| Inventories | 464 Cr | 571 Cr | 647 Cr |
| Trade receivables | 226 Cr | 347 Cr | 307 Cr |
| Cash & bank | 42 Cr | 47 Cr | 80 Cr |
| Other assets | 667 Cr | 543 Cr | 399 Cr |
| Total assets | 1,603 Cr | 1,694 Cr | 1,642 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | -71 Cr | -62 Cr | 54 Cr |
| Cash from investing | -428 Cr | 127 Cr | 164 Cr |
| Cash from financing | 479 Cr | -59 Cr | -188 Cr |
| Net cash flow | -19 Cr | 5 Cr | 33 Cr |
| Free cash flow (OCF − Capex) | -104 Cr | -112 Cr | 9 Cr |
Ratios
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 11.2% | 10.8% | 10.8% |
| ROE % | 6.7% | 7.2% | 7.2% |
| Debtor days | 69 | 83 | 89 |
| Inventory days | 179 | 191 | 300 |
| Days payable | 123 | 84 | 127 |
| Cash conversion cycle | 125 | 191 | 262 |
| OCF / EBITDA % | -63.5% | -45.5% | 42.5% |
| OCF / EBITDA % (3 years) | — | — | -21.1% |
| Debt / equity | 0.15 | 0.26 | 0.10 |
| Current ratio | 2.46 | 2.40 | 2.49 |
| Net debt / EBITDA | 0.83 | 1.43 | 0.21 |