Cyient DLM Limited
Cyient DLM Limited (CYIENTDLM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
cyientdlm.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 362 Cr | 258 Cr | 389 Cr | 444 Cr | 428 Cr | 278 Cr | 311 Cr | 303 Cr | 369 Cr | 374 Cr |
| Operating expenses (approx.) | 324 Cr | 238 Cr | 358 Cr | 416 Cr | 371 Cr | 253 Cr | 279 Cr | 276 Cr | 326 Cr | 335 Cr |
| EBITDA | 38 Cr | 20 Cr | 32 Cr | 28 Cr | 57 Cr | 25 Cr | 31 Cr | 27 Cr | 43 Cr | 39 Cr |
| OPM % | 10.5% | 7.8% | 8.1% | 6.3% | 13.4% | 9.0% | 10.0% | 9.1% | 11.7% | 10.5% |
| Other income | 8 Cr | 9 Cr | 7 Cr | 7 Cr | 3 Cr | 4 Cr | 23 Cr | 4 Cr | 5 Cr | 0.27 Cr |
| Interest | 9 Cr | 8 Cr | 11 Cr | 10 Cr | 9 Cr | 9 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 6 Cr | 7 Cr | 7 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Profit before tax | 31 Cr | 14 Cr | 21 Cr | 15 Cr | 42 Cr | 10 Cr | 36 Cr | 15 Cr | 32 Cr | 22 Cr |
| Tax % | 25.9% | 25.2% | 26.0% | 26.8% | 25.5% | 26.1% | 11.9% | 24.6% | 29.2% | 26.7% |
| Net profit | 23 Cr | 11 Cr | 15 Cr | 11 Cr | 31 Cr | 7 Cr | 32 Cr | 11 Cr | 22 Cr | 16 Cr |
| EPS (₹) | ₹2.87 | ₹1.34 | ₹1.95 | ₹1.39 | ₹3.91 | ₹0.94 | ₹4.05 | ₹1.42 | ₹2.83 | ₹2.05 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 1,192 Cr | 1,520 Cr | 1,261 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,081 Cr | 1,382 Cr | 1,135 Cr | Sign in for TTM |
| EBITDA | 111 Cr | 137 Cr | 127 Cr | Sign in for TTM |
| OPM % | 9.3% | 9.0% | 10.1% | Sign in for TTM |
| Other income | 28 Cr | 26 Cr | 36 Cr | Sign in for TTM |
| Interest | 34 Cr | 38 Cr | 27 Cr | Sign in for TTM |
| Depreciation | 22 Cr | 34 Cr | 43 Cr | Sign in for TTM |
| Profit before tax | 82 Cr | 92 Cr | 93 Cr | Sign in for TTM |
| Tax % | 25.5% | 25.8% | 21.3% | Sign in for TTM |
| Net profit | 61 Cr | 68 Cr | 73 Cr | Sign in for TTM |
| EPS (₹) | ₹7.75 | ₹8.58 | ₹9.23 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 79 Cr | 79 Cr | 79 Cr |
| Reserves | 830 Cr | 870 Cr | 933 Cr |
| Borrowings | 134 Cr | 244 Cr | 106 Cr |
| Other liabilities | 561 Cr | 501 Cr | 524 Cr |
| Total liabilities | 1,603 Cr | 1,694 Cr | 1,642 Cr |
| Fixed assets (net) | 137 Cr | 180 Cr | 176 Cr |
| CWIP | 0.95 Cr | 6 Cr | 2 Cr |
| Investments | 66 Cr | 0 Cr | 30 Cr |
| Inventories | 464 Cr | 571 Cr | 647 Cr |
| Trade receivables | 226 Cr | 347 Cr | 307 Cr |
| Cash & bank | 42 Cr | 47 Cr | 80 Cr |
| Other assets | 667 Cr | 543 Cr | 399 Cr |
| Total assets | 1,603 Cr | 1,694 Cr | 1,642 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | -71 Cr | -62 Cr | 54 Cr |
| Cash from investing | -428 Cr | 127 Cr | 164 Cr |
| Cash from financing | 479 Cr | -59 Cr | -188 Cr |
| Net cash flow | -19 Cr | 5 Cr | 33 Cr |
| Free cash flow (OCF − Capex) | -104 Cr | -112 Cr | 9 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 11.2% | 10.8% | 10.8% |
| ROE % | 0.0% | 0.0% | 0.0% |
| Debtor days | 69 | 83 | 89 |
| Inventory days | 179 | 191 | 300 |
| Days payable | 123 | 84 | 127 |
| Cash conversion cycle | 125 | 191 | 262 |
| Debt / equity | 0.15 | 0.26 | 0.10 |
| Current ratio | 2.46 | 2.40 | 2.49 |
| Net debt / EBITDA | 0.83 | 1.43 | 0.21 |
Compare with peers
Loading peers…