Cupid Limited

Cupid Limited (CUPID) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Fast Moving Consumer Goods›Fast Moving Consumer Goods›Personal Products›Personal Care

cupidlimited.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-02

Stock price
₹280.70
Market cap
37,745 Cr
Stock P/E
258.4
P/B
83.73
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2021Sept 2021BSE balance sheet (this exchange's own filing had none for this period)Dec 2021BSE balance sheet (this exchange's own filing had none for this period)Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales32 Cr33 Cr36 Cr46 Cr56 Cr60 Cr84 Cr93 Cr120 Cr155 Cr
Operating expenses (approx.)25 Cr27 Cr33 Cr35 Cr43 Cr43 Cr56 Cr59 Cr82 Cr95 Cr
EBITDA7 Cr6 Cr4 Cr11 Cr13 Cr16 Cr28 Cr34 Cr38 Cr60 Cr
OPM %22.7%16.8%9.9%24.5%23.7%27.5%33.6%36.7%31.3%38.8%
Other income1 Cr1 Cr0.76 Cr4 Cr5 Cr5 Cr6 Cr11 Cr12 Cr2 Cr
Interest0.02 Cr0.04 Cr0.04 Cr0.41 Cr0.78 Cr0.62 Cr0.70 Cr0.61 Cr0.87 Cr1 Cr
Depreciation0.61 Cr0.61 Cr0.62 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr
Profit before tax8 Cr6 Cr4 Cr14 Cr16 Cr20 Cr32 Cr43 Cr47 Cr60 Cr
Tax %24.9%25.3%33.7%21.4%28.0%23.2%25.0%24.1%23.6%26.3%
Net profit6 Cr4 Cr2 Cr11 Cr12 Cr15 Cr24 Cr33 Cr36 Cr44 Cr
EPS (₹)₹4.43₹3.33₹1.77₹0.41₹0.43₹0.56₹0.90₹1.22₹0.27₹0.33

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025Mar 2026TTM
Sales184 Cr358 CrSign in for TTM
Operating expenses (approx.)142 Cr241 CrSign in for TTM
EBITDA42 Cr117 CrSign in for TTM
OPM %22.7%32.6%Sign in for TTM
Other income20 Cr34 CrSign in for TTM
Interest2 Cr3 CrSign in for TTM
Depreciation4 Cr5 CrSign in for TTM
Profit before tax55 Cr142 CrSign in for TTM
Tax %25.5%24.0%Sign in for TTM
Net profit41 Cr108 CrSign in for TTM
EPS (₹)₹1.52₹0.81Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025Mar 2026
Equity capital27 Cr134 Cr
Reserves315 Cr316 Cr
Borrowings13 Cr51 Cr
Other liabilities17 Cr51 Cr
Total liabilities372 Cr553 Cr
Fixed assets (net)67 Cr67 Cr
CWIP6 Cr25 Cr
Investments103 Cr75 Cr
Loans & advances0.49 Cr0.05 Cr
Inventories42 Cr70 Cr
Trade receivables67 Cr101 Cr
Cash & bank59 Cr169 Cr
Other assets28 Cr47 Cr
Total assets372 Cr553 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025Mar 2026
Cash from operating activity-11 Cr46 Cr
Cash from investing45 Cr28 Cr
Cash from financing-1 Cr35 Cr
Net cash flow32 Cr110 Cr
Free cash flow (OCF − Capex)-31 Cr21 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025Mar 2026
ROCE %16.0%29.0%
ROE %11.9%24.0%
Debtor days133103
Inventory days221229
Days payable7100
Cash conversion cycle348232
Debt / equity0.040.11
Current ratio13.304.67
Net debt / EBITDA-1.11-1.01

Compare with peers

Loading peers…