CUBEXTUB
Cubex Tubings Limited
Copper and copper-alloy products manufacturer
Industrials›Capital Goods›Industrial Products›Aluminium, Copper & Zinc Products
cubextubings.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Cubex Tubings manufactures copper and copper-alloy products at a factory near Hyderabad in Telangana, and reports them as its only business segment.
Company snapshot
6thBy market cap
Ranked among 10 companies in Aluminium, Copper & Zinc Products.
What we see
- ✗Net margin is very thin at 2.6% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 Cr | 57 Cr | 50 Cr | 55 Cr | 55 Cr | 73 Cr | 84 Cr | 50 Cr | 74 Cr | 75 Cr | 89 Cr | 65 Cr |
| Operating expenses (approx.) | 62 Cr | 55 Cr | 48 Cr | 53 Cr | 53 Cr | 70 Cr | 81 Cr | 47 Cr | 70 Cr | 71 Cr | 92 Cr | 64 Cr |
| EBITDA | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | -3 Cr | 1 Cr |
| OPM % | 3.0% | 3.7% | 2.8% | 2.8% | 4.3% | 3.9% | 3.5% | 4.8% | 4.4% | 4.9% | -3.1% | 2.2% |
| Other income | 0.71 Cr | 0.16 Cr | 0.48 Cr | 0.50 Cr | 0.37 Cr | 0.53 Cr | 0.67 Cr | 0.51 Cr | 0.44 Cr | 2 Cr | 5 Cr | 2 Cr |
| Interest | 0.38 Cr | 0.45 Cr | 0.57 Cr | 0.49 Cr | 0.77 Cr | 0.70 Cr | 0.52 Cr | 0.93 Cr | 0.96 Cr | 1.00 Cr | 0.99 Cr | 1.00 Cr |
| Depreciation | 0.33 Cr | 0.34 Cr | 0.33 Cr | 0.34 Cr | 0.27 Cr | 0.30 Cr | 0.31 Cr | 0.28 Cr | 0.28 Cr | 0.28 Cr | 0.44 Cr | 0.33 Cr |
| Profit before tax | 2 Cr | 1 Cr | 0.96 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 4 Cr | 1 Cr | 2 Cr |
| Tax % | 30.6% | 31.3% | -5.2% | 25.5% | 24.4% | 8.5% | 17.5% | 26.9% | 29.1% | 26.3% | -7.5% | 29.1% |
| Net profit | 1 Cr | 1 Cr | 1 Cr | 0.91 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 1 Cr | 1 Cr |
| EPS (₹) | ₹0.91 | ₹0.71 | ₹0.71 | ₹0.64 | ₹0.91 | ₹1.50 | ₹1.61 | ₹0.86 | ₹1.22 | ₹2.17 | ₹0.96 | ₹0.92 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46 Cr | 51 Cr | 51 Cr | 60 Cr | 70 Cr | 134 Cr | 191 Cr | 221 Cr | 267 Cr | 288 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 45 Cr | 51 Cr | 51 Cr | 58 Cr | 67 Cr | 131 Cr | 187 Cr | 214 Cr | 257 Cr | 281 Cr | Sign in free for the trailing twelve months |
| EBITDA | 0.06 Cr | -0.28 Cr | -0.28 Cr | 1 Cr | 3 Cr | 3 Cr | 5 Cr | 7 Cr | 10 Cr | 7 Cr | Sign in free for the trailing twelve months |
| OPM % | 0.1% | -0.6% | -0.6% | 2.3% | 4.3% | 1.9% | 2.4% | 3.0% | 3.6% | 2.3% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.91 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Interest | 0.24 Cr | 0.31 Cr | 0.31 Cr | 0.41 Cr | 0.61 Cr | 0.70 Cr | 0.91 Cr | 2 Cr | 2 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.46 Cr | 0.49 Cr | 0.49 Cr | 0.76 Cr | 2 Cr | 2 Cr | 4 Cr | 5 Cr | 8 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Tax % | 22.5% | 21.5% | 21.5% | 43.6% | 31.5% | 2.1% | 35.8% | 24.7% | 17.6% | 22.6% | Sign in free for the trailing twelve months |
| Net profit | 0.35 Cr | 0.38 Cr | 0.38 Cr | 0.43 Cr | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.25 | ₹0.27 | ₹0.27 | ₹0.30 | ₹0.93 | ₹1.69 | ₹1.85 | ₹2.78 | ₹4.65 | ₹5.21 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 43 Cr | 43 Cr | 44 Cr | 44 Cr | 45 Cr | 48 Cr | 50 Cr | 55 Cr | 62 Cr | 69 Cr |
| Borrowings | 4 Cr | 6 Cr | 5 Cr | 5 Cr | 1 Cr | 10 Cr | 13 Cr | 15 Cr | 33 Cr | 43 Cr |
| Other liabilities | 8 Cr | 11 Cr | 16 Cr | 15 Cr | 25 Cr | 21 Cr | 20 Cr | 21 Cr | 31 Cr | 81 Cr |
| Total liabilities | 68 Cr | 75 Cr | 79 Cr | 79 Cr | 86 Cr | 93 Cr | 97 Cr | 105 Cr | 140 Cr | 208 Cr |
| Fixed assets (net) | 18 Cr | 17 Cr | 15 Cr | 17 Cr | 15 Cr | 16 Cr | 15 Cr | 14 Cr | 14 Cr | 13 Cr |
| CWIP | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | — | 0 Cr | 8 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 6 Cr | 12 Cr | 12 Cr | 19 Cr | 19 Cr | 17 Cr | 22 Cr | 15 Cr | 32 Cr | 88 Cr |
| Trade receivables | 25 Cr | 25 Cr | 38 Cr | 29 Cr | 35 Cr | 40 Cr | 36 Cr | 45 Cr | 60 Cr | 52 Cr |
| Cash & bank | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.86 Cr | 4 Cr | 2 Cr | 4 Cr |
| Other assets | 17 Cr | 18 Cr | 12 Cr | 6 Cr | 16 Cr | 19 Cr | 23 Cr | 26 Cr | 33 Cr | 50 Cr |
| Total assets | 68 Cr | 75 Cr | 79 Cr | 79 Cr | 86 Cr | 93 Cr | 97 Cr | 105 Cr | 140 Cr | 208 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2 Cr | 1 Cr | -0.23 Cr | 3 Cr | -0.11 Cr | -0.0073 Cr | 0.12 Cr | 3 Cr | -0.78 Cr | 5 Cr |
| Cash from investing | -0.28 Cr | -0.59 Cr | 1 Cr | -3 Cr | -0.07 Cr | -0.41 Cr | 0.47 Cr | 1 Cr | -2 Cr | 0.89 Cr |
| Cash from financing | -1 Cr | -1 Cr | -1 Cr | -0.27 Cr | -0.65 Cr | 0.39 Cr | -0.74 Cr | -2 Cr | 1 Cr | -4 Cr |
| Net cash flow | 0.63 Cr | -0.84 Cr | -0.30 Cr | -0.13 Cr | -0.83 Cr | -0.03 Cr | -0.16 Cr | 3 Cr | -2 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | 2 Cr | 0.38 Cr | -0.34 Cr | 0.32 Cr | -0.28 Cr | -2 Cr | -0.67 Cr | 2 Cr | -1 Cr | 4 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.1% | 1.3% | 1.9% | 1.8% | 4.2% | 4.4% | 6.5% | 8.3% | 9.7% | 10.7% |
| ROE % | 0.6% | 0.7% | 1.1% | 0.7% | 2.2% | 3.9% | 4.1% | 5.8% | 8.8% | 8.9% |
| Debtor days | 202 | 178 | 184 | 174 | 182 | 109 | 69 | 75 | 82 | 66 |
| Inventory days | 51 | 91 | 68 | 122 | 115 | 53 | 46 | 29 | 45 | 100 |
| Days payable | 43 | 59 | 74 | 82 | 132 | 54 | 26 | 25 | 33 | 83 |
| Cash conversion cycle | 210 | 210 | 178 | 213 | 165 | 108 | 89 | 79 | 93 | 84 |
| OCF / EBITDA % | n.m. | — | — | n.m. | -3.6% | n.m. | n.m. | 51.8% | -8.0% | n.m. |
| OCF / EBITDA % (3 years) | — | — | — | n.m. | n.m. | n.m. | n.m. | n.m. | 13.3% | n.m. |
| Debt / equity | 0.07 | 0.10 | 0.08 | 0.09 | 0.02 | 0.16 | 0.20 | 0.22 | 0.44 | 0.52 |
| Current ratio | 4.66 | 2.86 | 2.77 | 2.79 | 2.34 | 2.07 | 2.17 | 2.25 | 1.77 | 1.46 |
| Net debt / EBITDA | 9.30 | — | 5.01 | 2.35 | 0.10 | 3.47 | 2.66 | 1.70 | 3.25 | 5.99 |