CROMPTON

Crompton Greaves Consumer Electricals Limited

Consumer durables including fans, lighting, pumps and appliances

Consumer Discretionary›Consumer Durables›Consumer Durables›Household Appliances

crompton.co.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹215.50
Market cap
13,887 Cr
Stock P/E
Loss (TTM EPS ₹-3.48)
P/B
4.68
Dividend yield
1.4%
ROE (FY26)
-7.0%
ROCE (FY26)
-1.0%
Operating margin (FY26)
8.1%
OCF / EBITDA (FY26)
87.4%
OCF / EBITDA (3Y)
94.9%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Crompton (Crompton Greaves Consumer Electricals) makes and sells household electrical products in India, including fans, lighting, pumps, water heaters and, through its Butterfly brand, kitchen appliances such as mixer grinders, pressure cookers and cooktops.

Company snapshot

5thBy market cap

Ranked among 21 companies in Household Appliances.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 72.8% of revenue

SegmentRevenue shareRevenuePBTAssets
(a) Electric Consumer Durables
72.8%
1,288 Cr196 Cr1,603 Cr
(b) Lighting Products
14.6%
258 Cr28 Cr362 Cr
(c) Butterfly Products
12.6%
224 Cr12 Cr481 Cr

What we see

Positives
  • ✓95% of operating profit came in as cash over the last three years — profits are backed by real cash.
Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
2 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,782 Cr1,693 Cr1,961 Cr2,138 Cr1,896 Cr1,769 Cr2,061 Cr1,998 Cr1,916 Cr1,898 Cr2,283 Cr2,235 Cr
Operating expenses (approx.)1,608 Cr1,543 Cr1,757 Cr1,905 Cr1,693 Cr1,581 Cr1,796 Cr1,807 Cr1,757 Cr1,703 Cr2,013 Cr2,011 Cr
EBITDA175 Cr150 Cr204 Cr232 Cr203 Cr188 Cr264 Cr192 Cr158 Cr195 Cr271 Cr224 Cr
OPM %9.8%8.8%10.4%10.9%10.7%10.6%12.8%9.6%8.3%10.3%11.9%10.0%
Other income15 Cr17 Cr16 Cr24 Cr18 Cr12 Cr16 Cr24 Cr13 Cr13 Cr16 Cr22 Cr
Interest22 Cr22 Cr16 Cr16 Cr12 Cr10 Cr10 Cr10 Cr5 Cr8 Cr9 Cr10 Cr
Depreciation32 Cr32 Cr35 Cr37 Cr38 Cr38 Cr40 Cr40 Cr44 Cr44 Cr45 Cr45 Cr
Profit before tax136 Cr112 Cr169 Cr203 Cr171 Cr151 Cr231 Cr166 Cr102 Cr136 Cr-484 Cr191 Cr
Tax %25.7%24.0%21.1%25.1%25.0%26.0%25.6%25.4%26.2%25.7%-9.8%25.4%
Net profit101 Cr85 Cr133 Cr152 Cr128 Cr112 Cr172 Cr124 Cr75 Cr101 Cr-531 Cr143 Cr
EPS (₹)₹1.52₹1.35₹2.16₹2.36₹1.94₹1.71₹2.63₹1.90₹1.11₹1.53₹-8.29₹2.18

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,479 Cr4,520 Cr4,804 Cr5,394 Cr6,870 Cr7,313 Cr7,864 Cr8,096 CrSign in free for the trailing twelve months
Operating expenses (approx.)3,895 Cr3,921 Cr4,083 Cr4,625 Cr6,099 Cr6,599 Cr6,975 Cr7,268 CrSign in free for the trailing twelve months
EBITDA584 Cr599 Cr720 Cr769 Cr770 Cr714 Cr888 Cr827 CrSign in free for the trailing twelve months
OPM %13.0%13.3%15.0%14.3%11.2%9.8%11.3%10.2%Sign in free for the trailing twelve months
Other income48 Cr59 Cr76 Cr73 Cr67 Cr67 Cr69 Cr66 CrSign in free for the trailing twelve months
Interest60 Cr41 Cr43 Cr35 Cr109 Cr79 Cr48 Cr44 CrSign in free for the trailing twelve months
Depreciation13 Cr27 Cr30 Cr42 Cr116 Cr129 Cr153 Cr172 CrSign in free for the trailing twelve months
Profit before tax560 Cr591 Cr724 Cr752 Cr612 Cr573 Cr756 Cr-79 CrSign in free for the trailing twelve months
Tax %28.3%16.0%14.8%23.0%22.2%22.9%25.4%-191.0%Sign in free for the trailing twelve months
Net profit401 Cr496 Cr617 Cr578 Cr476 Cr442 Cr564 Cr-231 CrSign in free for the trailing twelve months
EPS (₹)₹6.40₹7.92₹9.83₹9.21₹7.29₹6.88₹8.64₹-3.76Sign in free for the trailing twelve months
Dividend payout %——30.4%27.0%33.1%43.3%34.2%—Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital125 Cr125 Cr126 Cr127 Cr127 Cr129 Cr129 Cr129 Cr
Reserves972 Cr1,343 Cr1,806 Cr2,326 Cr2,533 Cr2,871 Cr3,261 Cr2,838 Cr
Borrowings349 Cr180 Cr299 Cr1,608 Cr922 Cr599 Cr300 Cr—
Other liabilities1,223 Cr1,104 Cr1,387 Cr1,606 Cr1,625 Cr2,034 Cr2,182 Cr2,647 Cr
Total liabilities2,670 Cr2,752 Cr3,617 Cr6,449 Cr5,654 Cr6,082 Cr6,330 Cr6,083 Cr
Fixed assets (net)79 Cr125 Cr133 Cr476 Cr484 Cr475 Cr592 Cr622 Cr
CWIP0.98 Cr20 Cr11 Cr13 Cr5 Cr11 Cr14 Cr9 Cr
Investments541 Cr541 Cr770 Cr624 Cr548 Cr689 Cr721 Cr971 Cr
Loans & advances0 Cr0 Cr0 Cr1 Cr0.66 Cr0.36 Cr0.13 Cr0.02 Cr
Inventories352 Cr464 Cr519 Cr721 Cr744 Cr830 Cr882 Cr744 Cr
Trade receivables566 Cr463 Cr491 Cr615 Cr671 Cr721 Cr691 Cr1,085 Cr
Cash & bank117 Cr24 Cr262 Cr172 Cr77 Cr172 Cr204 Cr153 Cr
Other assets1,014 Cr1,115 Cr1,432 Cr3,826 Cr3,125 Cr3,182 Cr3,226 Cr2,499 Cr
Total assets2,670 Cr2,752 Cr3,617 Cr6,449 Cr5,654 Cr6,082 Cr6,330 Cr6,083 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity299 Cr411 Cr830 Cr723 Cr553 Cr843 Cr737 Cr723 Cr
Cash from investing-168 Cr9 Cr-496 Cr-1,723 Cr263 Cr-207 Cr-131 Cr-175 Cr
Cash from financing-186 Cr-513 Cr-96 Cr909 Cr-911 Cr-541 Cr-575 Cr-599 Cr
Net cash flow-56 Cr-93 Cr238 Cr-91 Cr-95 Cr95 Cr32 Cr-50 Cr
Free cash flow (OCF − Capex)283 Cr362 Cr810 Cr552 Cr473 Cr760 Cr628 Cr640 Cr

Ratios

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %42.8%38.3%34.4%16.2%17.9%16.1%19.4%-1.0%
ROE %36.6%33.8%31.9%17.9%14.9%12.8%14.4%-7.0%
Debtor days4637374236363249
Inventory days121173191220156166197170
Days payable229240319310217262312423
Cash conversion cycle-62-30-90-49-26-61-83-204
OCF / EBITDA %51.2%68.6%115.2%94.0%71.7%118.2%83.0%87.4%
OCF / EBITDA % (3 years)——80.9%94.0%93.2%94.0%89.9%94.9%
Debt / equity0.320.120.150.660.350.200.09—
Current ratio1.431.531.911.031.301.311.341.43
Net debt / EBITDA0.400.260.051.871.100.600.11-0.19