Key metrics
Price as of 2026-07-17
Stock price
₹4245.70
Market cap
31,036 Cr
Stock P/E
34.1
P/B
4245.70
Dividend yield
1.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,486 Cr | 2,222 Cr | 3,140 Cr | 738 Cr | 1,535 Cr | 2,347 Cr | 913 Cr | 813 Cr | 843 Cr | 911 Cr | 1,082 Cr | 1,058 Cr |
| Operating expenses (approx.) | 1,043 Cr | 1,551 Cr | 2,164 Cr | 524 Cr | 1,097 Cr | 1,664 Cr | 596 Cr | 551 Cr | 581 Cr | 611 Cr | 715 Cr | 703 Cr |
| EBITDA | 443 Cr | 670 Cr | 975 Cr | 213 Cr | 438 Cr | 683 Cr | 317 Cr | 263 Cr | 262 Cr | 300 Cr | 367 Cr | 355 Cr |
| OPM % | 29.8% | 30.2% | 31.1% | 28.9% | 28.5% | 29.1% | 34.8% | 32.3% | 31.1% | 32.9% | 33.9% | 33.5% |
| Other income | 35 Cr | 71 Cr | 107 Cr | 21 Cr | 39 Cr | 61 Cr | 30 Cr | 31 Cr | 24 Cr | 37 Cr | 27 Cr | 36 Cr |
| Interest | 2 Cr | 3 Cr | 4 Cr | 0.70 Cr | 1 Cr | 2 Cr | 2 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 7 Cr |
| Depreciation | 52 Cr | 79 Cr | 104 Cr | 17 Cr | 33 Cr | 49 Cr | 21 Cr | 30 Cr | 32 Cr | 32 Cr | 35 Cr | 39 Cr |
| Profit before tax | 389 Cr | 589 Cr | 868 Cr | 195 Cr | 403 Cr | 632 Cr | 294 Cr | 227 Cr | 225 Cr | 262 Cr | 327 Cr | 308 Cr |
| Tax % | 23.7% | 23.9% | 24.1% | 29.6% | 28.7% | 27.3% | 23.7% | 29.7% | 23.7% | 26.4% | 26.0% | 24.4% |
| Net profit | 296 Cr | 448 Cr | 658 Cr | 138 Cr | 288 Cr | 459 Cr | 225 Cr | 160 Cr | 172 Cr | 193 Cr | 242 Cr | 233 Cr |
| EPS (₹) | ₹40.55 | ₹61.34 | ₹90.08 | ₹18.84 | ₹39.36 | ₹62.82 | ₹30.72 | ₹21.86 | ₹23.46 | ₹26.41 | ₹33.02 | ₹31.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,748 Cr | 1,732 Cr | 1,982 Cr | 2,301 Cr | 2,769 Cr | 3,140 Cr | 3,260 Cr | 3,649 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,287 Cr | 1,203 Cr | 1,388 Cr | 1,567 Cr | 2,056 Cr | 2,271 Cr | 2,259 Cr | 2,457 Cr | Sign in for TTM |
| EBITDA | 461 Cr | 529 Cr | 594 Cr | 733 Cr | 713 Cr | 868 Cr | 1,000 Cr | 1,192 Cr | Sign in for TTM |
| OPM % | 26.4% | 30.5% | 30.0% | 31.9% | 25.8% | 27.7% | 30.7% | 32.7% | Sign in for TTM |
| Other income | 83 Cr | 83 Cr | 95 Cr | 82 Cr | 139 Cr | 107 Cr | 90 Cr | 107 Cr | Sign in for TTM |
| Interest | 2 Cr | 0.23 Cr | 14 Cr | 9 Cr | 6 Cr | 4 Cr | 4 Cr | 22 Cr | Sign in for TTM |
| Depreciation | 43 Cr | 37 Cr | 121 Cr | 106 Cr | 103 Cr | 104 Cr | 70 Cr | 129 Cr | Sign in for TTM |
| Profit before tax | 500 Cr | 492 Cr | 458 Cr | 618 Cr | 742 Cr | 868 Cr | 926 Cr | 1,041 Cr | Sign in for TTM |
| Tax % | 27.3% | 30.0% | 22.6% | 24.7% | 24.0% | 24.1% | 26.2% | 26.4% | Sign in for TTM |
| Net profit | 363 Cr | 344 Cr | 355 Cr | 466 Cr | 564 Cr | 658 Cr | 684 Cr | 766 Cr | Sign in for TTM |
| EPS (₹) | ₹50.50 | ₹47.61 | ₹48.93 | ₹64.03 | ₹77.31 | ₹90.08 | ₹93.55 | ₹104.75 | Sign in for TTM |
| Dividend payout % | — | — | — | 59.4% | 60.8% | 54.4% | 62.0% | 56.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Reserves | 1,129 Cr | 1,165 Cr | 1,305 Cr | 1,571 Cr | 1,785 Cr | 2,182 Cr | 2,558 Cr | 3,026 Cr |
| Borrowings | 3 Cr | — | — | — | — | — | 250 Cr | — |
| Other liabilities | 495 Cr | 517 Cr | 895 Cr | 925 Cr | 1,039 Cr | 1,125 Cr | 1,127 Cr | 1,599 Cr |
| Total liabilities | 1,634 Cr | 1,689 Cr | 2,207 Cr | 2,504 Cr | 2,831 Cr | 3,315 Cr | 3,942 Cr | 4,632 Cr |
| Fixed assets (net) | 41 Cr | — | — | — | 47 Cr | 44 Cr | 160 Cr | 151 Cr |
| CWIP | 7 Cr | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.85 Cr | 2 Cr |
| Investments | 477 Cr | — | — | — | 683 Cr | 1,056 Cr | 1,454 Cr | 1,180 Cr |
| Other assets | 830 Cr | — | — | — | 1,764 Cr | 2,101 Cr | 2,149 Cr | 2,277 Cr |
| Total assets | 1,634 Cr | 1,689 Cr | 2,207 Cr | 2,504 Cr | 2,831 Cr | 3,315 Cr | 3,942 Cr | 4,632 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 403 Cr | 456 Cr | 780 Cr | 765 Cr | 756 Cr |
| Cash from investing | — | — | — | -88 Cr | -62 Cr | -327 Cr | -386 Cr | -268 Cr |
| Cash from financing | — | — | — | -291 Cr | -368 Cr | -408 Cr | -442 Cr | -470 Cr |
| Net cash flow | — | — | — | 24 Cr | 26 Cr | 46 Cr | -63 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 380 Cr | 415 Cr | 717 Cr | 592 Cr | 682 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 36.8% | 42.0% | 36.0% | 39.7% | 34.0% | 34.9% | 33.1% | 35.1% |
| ROE % | 32.0% | 29.3% | 0.0% | 0.0% | 0.0% | 30.1% | 0.0% | 25.3% |
| Debtor days | 59 | — | — | — | 100 | 80 | 62 | 69 |
| Inventory days | 0 | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | 13 | — | — | — | 19 | 17 | 21 | 15 |
| Cash conversion cycle | 46 | — | — | — | 81 | 63 | 41 | 54 |
| Debt / equity | 0.0022 | — | — | — | — | — | 0.10 | — |
| Current ratio | 1.73 | — | — | — | 1.87 | 2.08 | 1.96 | 1.88 |
| Net debt / EBITDA | -0.43 | 0.00 | 0.00 | 0.00 | -0.45 | -0.42 | -0.05 | -0.27 |
Compare with peers
Loading peers…