CREST
Crest Ventures Limited
NBFC providing lending and fee-based financial services
Financial Services›Financial Services›Finance›Non Banking Financial Company (NBFC)
crest.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Crest Ventures (Crest Ventures Limited) is a Mumbai-based non-banking finance company (NBFC) group that invests and lends, provides financial services and takes up premium real estate redevelopment projects in Mumbai.
Company snapshot
34thBy market cap
Ranked among 58 companies in Non Banking Financial Company (NBFC).
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 68.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Broking & Related Activities | 10.5% | 16 Cr | 2 Cr | — |
| Investing & Financial Activities | 68.1% | 107 Cr | 95 Cr | — |
| Others | 0.0% | 0.05 Cr | -0.17 Cr | — |
| Real Estate & Related Activities | 21.4% | 34 Cr | 5 Cr | — |
| Unallocable Income | 0.0% | 0.0001 Cr | 0 Cr | — |
What we see
- ✓Net margin of 30.1% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 41 Cr | 16 Cr | 14 Cr | 11 Cr | 13 Cr | 16 Cr | 16 Cr | 30 Cr | 13 Cr | 14 Cr | 11 Cr | 8 Cr |
| Other income | 0.09 Cr | 0.01 Cr | 0.29 Cr | 0.03 Cr | 0.08 Cr | 0.04 Cr | 0.09 Cr | 0 Cr | 0.0013 Cr | 0.02 Cr | 0.07 Cr | 0.05 Cr |
| Net operating income | 41 Cr | 16 Cr | 14 Cr | 12 Cr | 13 Cr | 16 Cr | 16 Cr | 30 Cr | 13 Cr | 14 Cr | 11 Cr | 9 Cr |
| Employee cost | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr | 8 Cr | 0 Cr |
| Other expenses | 8 Cr | 21 Cr | 12 Cr | 8 Cr | 7 Cr | 12 Cr | 20 Cr | 15 Cr | 7 Cr | 8 Cr | 8 Cr | 7 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 0.74 Cr | 1 Cr | 1 Cr | 1 Cr | 0.98 Cr | 1 Cr | 2 Cr | 2 Cr | 8 Cr |
| Profit before tax | 41 Cr | 17 Cr | 16 Cr | 60 Cr | 20 Cr | 19 Cr | 11 Cr | 35 Cr | 6 Cr | 15 Cr | 11 Cr | 14 Cr |
| Tax % | 21.2% | 25.9% | 24.6% | 17.3% | 12.1% | 24.1% | 30.6% | 26.7% | 33.2% | 24.9% | 23.1% | 18.6% |
| Net profit | 32 Cr | 12 Cr | 12 Cr | 50 Cr | 18 Cr | 15 Cr | 8 Cr | 26 Cr | 4 Cr | 11 Cr | 9 Cr | 11 Cr |
| EPS (₹) | ₹11.41 | ₹4.36 | ₹3.61 | ₹17.47 | ₹6.07 | ₹5.10 | ₹2.74 | ₹9.01 | ₹1.32 | ₹3.92 | ₹2.96 | ₹4.01 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | 12 Cr | 14 Cr | — | 48 Cr | 82 Cr | 56 Cr | 68 Cr | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 2 Cr | 3 Cr | 0.94 Cr | 0.36 Cr | 0.29 Cr | 0.31 Cr | 0.39 Cr | 0.24 Cr | 0.09 Cr | Sign in free for the trailing twelve months |
| Net operating income | 1 Cr | 2 Cr | 3 Cr | 13 Cr | 14 Cr | 0.29 Cr | 48 Cr | 82 Cr | 57 Cr | 68 Cr | Sign in free for the trailing twelve months |
| Employee cost | 12 Cr | 13 Cr | 15 Cr | 15 Cr | 16 Cr | 15 Cr | 19 Cr | 21 Cr | 24 Cr | 32 Cr | Sign in free for the trailing twelve months |
| Other expenses | 16 Cr | 18 Cr | 18 Cr | 22 Cr | 47 Cr | 74 Cr | 67 Cr | 54 Cr | 47 Cr | 39 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 0.71 Cr | 1 Cr | 1 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 6 Cr | 57 Cr | 10 Cr | 50 Cr | 7 Cr | 15 Cr | 573 Cr | 83 Cr | 111 Cr | 65 Cr | Sign in free for the trailing twelve months |
| Tax % | 14.7% | 11.4% | 36.2% | 9.6% | 59.5% | 20.0% | 30.9% | 24.8% | 18.9% | 26.3% | Sign in free for the trailing twelve months |
| Net profit | 39 Cr | 94 Cr | 48 Cr | 45 Cr | 3 Cr | 12 Cr | 396 Cr | 62 Cr | 90 Cr | 48 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹16.46 | ₹36.08 | ₹17.14 | ₹15.89 | ₹1.05 | ₹4.25 | ₹139.41 | ₹21.33 | ₹31.39 | ₹16.61 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 47.7% | 11.8% | 0.4% | 4.5% | 3.1% | 5.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr |
| Reserves | 308 Cr | 400 Cr | 499 Cr | 543 Cr | 550 Cr | 562 Cr | 950 Cr | 1,076 Cr | 1,167 Cr | 1,279 Cr |
| Borrowings | 57 Cr | 62 Cr | — | 96 Cr | 59 Cr | 58 Cr | 173 Cr | 203 Cr | 163 Cr | 279 Cr |
| Other liabilities | 21 Cr | 22 Cr | 80 Cr | 15 Cr | 74 Cr | 207 Cr | 32 Cr | 33 Cr | 39 Cr | 313 Cr |
| Total liabilities | 420 Cr | 520 Cr | 608 Cr | 683 Cr | 711 Cr | 855 Cr | 1,183 Cr | 1,371 Cr | 1,421 Cr | 1,925 Cr |
| Fixed assets (net) | 40 Cr | 40 Cr | 39 Cr | 4 Cr | 2 Cr | 11 Cr | 12 Cr | 10 Cr | 12 Cr | 19 Cr |
| CWIP | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — |
| Investments | 222 Cr | 313 Cr | 368 Cr | 435 Cr | 477 Cr | 530 Cr | 340 Cr | 369 Cr | 341 Cr | 459 Cr |
| Loans & advances | — | — | — | 204 Cr | 173 Cr | 163 Cr | 424 Cr | 559 Cr | 564 Cr | 391 Cr |
| Inventories | 11 Cr | 13 Cr | 10 Cr | 9 Cr | 22 Cr | 45 Cr | 64 Cr | 87 Cr | 107 Cr | 591 Cr |
| Trade receivables | 5 Cr | 6 Cr | 4 Cr | 5 Cr | 4 Cr | 3 Cr | 7 Cr | 4 Cr | 11 Cr | 4 Cr |
| Cash & bank | 18 Cr | 16 Cr | 6 Cr | 3 Cr | 11 Cr | 9 Cr | 30 Cr | 96 Cr | 56 Cr | 129 Cr |
| Other assets | 125 Cr | 132 Cr | 181 Cr | 23 Cr | 22 Cr | 93 Cr | 308 Cr | 247 Cr | 330 Cr | 332 Cr |
| Total assets | 420 Cr | 520 Cr | 608 Cr | 683 Cr | 711 Cr | 855 Cr | 1,183 Cr | 1,371 Cr | 1,421 Cr | 1,925 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -8 Cr | -12 Cr | — | -47 Cr | -2 Cr | -104 Cr | -680 Cr | -7 Cr | -15 Cr | 46 Cr |
| Cash from investing | -27 Cr | 5 Cr | — | 15 Cr | -9 Cr | -22 Cr | 782 Cr | 48 Cr | 29 Cr | -83 Cr |
| Cash from financing | 36 Cr | 5 Cr | — | 30 Cr | 19 Cr | 124 Cr | -82 Cr | 26 Cr | -53 Cr | 109 Cr |
| Net cash flow | 0.37 Cr | -2 Cr | — | -2 Cr | 8 Cr | -2 Cr | 20 Cr | 66 Cr | -39 Cr | 73 Cr |
| Free cash flow (OCF − Capex) | -10 Cr | -13 Cr | — | -49 Cr | -2 Cr | -108 Cr | -700 Cr | -20 Cr | -16 Cr | 35 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 11.1% | 21.6% | 9.1% | 7.9% | 0.5% | 2.0% | 40.5% | 5.3% | 7.3% | 3.5% |
| Debt / equity | 0.17 | 0.15 | 0.00 | 0.17 | 0.10 | 0.10 | 0.18 | 0.18 | 0.14 | 0.21 |