Craftsman Automation Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-20
Stock price
₹9393.50
Market cap
22,413 Cr
Stock P/E
53.2
P/B
6.87
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,038 Cr | 2,217 Cr | 3,346 Cr | 4,452 Cr | 1,151 Cr | 2,365 Cr | 1,576 Cr | 1,749 Cr | 1,784 Cr | 2,002 Cr | 2,057 Cr | 2,226 Cr |
| Operating expenses (approx.) | 820 Cr | 1,757 Cr | 2,663 Cr | 3,556 Cr | 949 Cr | 1,964 Cr | 1,383 Cr | 1,511 Cr | 1,522 Cr | 1,691 Cr | 1,721 Cr | 1,849 Cr |
| EBITDA | 218 Cr | 460 Cr | 684 Cr | 896 Cr | 202 Cr | 401 Cr | 193 Cr | 238 Cr | 262 Cr | 311 Cr | 336 Cr | 377 Cr |
| OPM % | 21.0% | 20.8% | 20.4% | 20.1% | 17.6% | 17.0% | 12.2% | 13.6% | 14.7% | 15.5% | 16.3% | 16.9% |
| Other income | 4 Cr | 8 Cr | 12 Cr | 17 Cr | 5 Cr | 11 Cr | 9 Cr | 5 Cr | 5 Cr | 10 Cr | 28 Cr | 19 Cr |
| Interest | 42 Cr | 84 Cr | 128 Cr | 175 Cr | 49 Cr | 90 Cr | 58 Cr | 68 Cr | 66 Cr | 77 Cr | 79 Cr | 86 Cr |
| Depreciation | 68 Cr | 135 Cr | 205 Cr | 278 Cr | 72 Cr | 149 Cr | 103 Cr | 95 Cr | 102 Cr | 109 Cr | 115 Cr | 118 Cr |
| Profit before tax | 107 Cr | 241 Cr | 350 Cr | 444 Cr | 81 Cr | 162 Cr | 31 Cr | 75 Cr | 94 Cr | 125 Cr | 142 Cr | 173 Cr |
| Tax % | 24.8% | 23.3% | 24.0% | 24.2% | 26.4% | 25.7% | 59.0% | 11.6% | 25.8% | 27.6% | 24.7% | 32.8% |
| Net profit | 81 Cr | 185 Cr | 267 Cr | 337 Cr | 59 Cr | 121 Cr | 13 Cr | 67 Cr | 70 Cr | 91 Cr | 107 Cr | 116 Cr |
| EPS (₹) | ₹35.25 | ₹80.00 | ₹114.60 | ₹144.11 | ₹24.82 | ₹50.72 | ₹5.42 | ₹27.99 | ₹29.18 | ₹38.09 | ₹44.90 | ₹48.80 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,560 Cr | 2,217 Cr | 3,183 Cr | 4,452 Cr | 5,690 Cr | 8,069 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,112 Cr | 1,675 Cr | 2,499 Cr | 3,573 Cr | 4,858 Cr | 6,783 Cr | Sign in for TTM |
| EBITDA | 448 Cr | 542 Cr | 684 Cr | 879 Cr | 832 Cr | 1,286 Cr | Sign in for TTM |
| OPM % | 28.7% | 24.4% | 21.5% | 19.7% | 14.6% | 15.9% | Sign in for TTM |
| Other income | 10 Cr | 7 Cr | 13 Cr | 17 Cr | 25 Cr | 61 Cr | Sign in for TTM |
| Interest | 107 Cr | 84 Cr | 120 Cr | 175 Cr | 217 Cr | 309 Cr | Sign in for TTM |
| Depreciation | 192 Cr | 206 Cr | 222 Cr | 278 Cr | 347 Cr | 444 Cr | Sign in for TTM |
| Profit before tax | 149 Cr | 251 Cr | 354 Cr | 444 Cr | 269 Cr | 533 Cr | Sign in for TTM |
| Tax % | 34.6% | 35.3% | 29.3% | 24.2% | 25.6% | 28.2% | Sign in for TTM |
| Net profit | 97 Cr | 163 Cr | 251 Cr | 337 Cr | 201 Cr | 384 Cr | Sign in for TTM |
| EPS (₹) | ₹48.32 | ₹77.19 | ₹117.56 | ₹144.11 | ₹83.68 | ₹160.96 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 3.2% | 7.0% | 11.8% | 3.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr |
| Reserves | 903 Cr | 0.0000 Cr | 1,311 Cr | 1,592 Cr | 2,789 Cr | 3,197 Cr |
| Borrowings | — | — | 1,153 Cr | 1,546 Cr | 402 Cr | 930 Cr |
| Other liabilities | 1,438 Cr | 2,664 Cr | 1,216 Cr | 1,408 Cr | 3,857 Cr | 4,785 Cr |
| Total liabilities | 2,352 Cr | 2,675 Cr | 3,807 Cr | 4,706 Cr | 7,116 Cr | 8,978 Cr |
| Fixed assets (net) | — | — | 1,839 Cr | 2,133 Cr | 3,064 Cr | 3,981 Cr |
| CWIP | — | — | 97 Cr | 179 Cr | 345 Cr | 382 Cr |
| Investments | — | — | 0.61 Cr | 0.79 Cr | 6 Cr | 8 Cr |
| Other assets | — | — | 1,488 Cr | 1,783 Cr | 2,549 Cr | 3,272 Cr |
| Total assets | 2,352 Cr | 2,675 Cr | 3,807 Cr | 4,706 Cr | 7,116 Cr | 8,978 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 327 Cr | 608 Cr | 513 Cr | 283 Cr | 522 Cr |
| Cash from investing | — | -209 Cr | -683 Cr | -626 Cr | -1,643 Cr | -1,313 Cr |
| Cash from financing | — | -120 Cr | 73 Cr | 148 Cr | 1,393 Cr | 827 Cr |
| Net cash flow | — | -2 Cr | -3 Cr | 36 Cr | 34 Cr | 36 Cr |
| Free cash flow (OCF − Capex) | — | 114 Cr | 263 Cr | -118 Cr | -708 Cr | -667 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 28.0% | 3177.7% | 17.8% | 18.2% | 14.9% | 20.1% |
| ROE % | 11.2% | 1544.4% | 17.3% | 19.3% | 6.8% | 11.8% |
| Debtor days | — | — | 61 | 47 | — | — |
| Inventory days | — | — | 179 | 151 | 147 | 140 |
| Days payable | — | — | 152 | 116 | — | — |
| Cash conversion cycle | — | — | 88 | 82 | 147 | 140 |
| Debt / equity | — | — | 0.84 | 0.93 | 0.14 | 0.28 |
| Current ratio | — | — | 1.20 | 1.16 | 1.07 | 1.07 |
| Net debt / EBITDA | 0.00 | 0.00 | 1.65 | 1.69 | 0.37 | 0.61 |
Compare with peers
Loading peers…