Craftsman Automation Limited

Craftsman Automation Limited (CRAFTSMAN) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

craftsmanautomation.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹11220.00
Market cap
27,135 Cr
Stock P/E
56.4
P/B
8.20
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,179 Cr1,130 Cr1,105 Cr1,151 Cr1,214 Cr1,576 Cr1,749 Cr1,784 Cr2,002 Cr2,057 Cr2,226 Cr2,432 Cr
Operating expenses (approx.)942 Cr910 Cr898 Cr954 Cr1,021 Cr1,377 Cr1,506 Cr1,519 Cr1,700 Cr1,745 Cr1,868 Cr2,048 Cr
EBITDA238 Cr220 Cr207 Cr197 Cr193 Cr199 Cr244 Cr265 Cr302 Cr312 Cr359 Cr384 Cr
OPM %20.1%19.5%18.7%17.1%15.9%12.6%13.9%14.9%15.1%15.2%16.1%15.8%
Other income5 Cr4 Cr5 Cr5 Cr6 Cr9 Cr5 Cr5 Cr10 Cr28 Cr19 Cr23 Cr
Interest42 Cr44 Cr46 Cr49 Cr41 Cr58 Cr68 Cr66 Cr77 Cr79 Cr86 Cr86 Cr
Depreciation67 Cr70 Cr72 Cr72 Cr76 Cr103 Cr95 Cr102 Cr109 Cr115 Cr118 Cr120 Cr
Profit before tax134 Cr109 Cr94 Cr81 Cr82 Cr31 Cr76 Cr94 Cr125 Cr142 Cr173 Cr201 Cr
Tax %22.1%25.5%24.8%26.3%24.9%58.6%11.6%25.7%27.5%24.7%32.7%25.1%
Net profit104 Cr81 Cr71 Cr59 Cr62 Cr13 Cr67 Cr70 Cr91 Cr107 Cr116 Cr151 Cr
EPS (₹)₹44.75₹34.61₹29.50₹24.82₹27.24₹5.42₹27.99₹29.18₹38.09₹44.90₹48.80₹62.25

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,560 Cr2,217 Cr3,183 Cr4,452 Cr5,690 Cr8,069 CrSign in for TTM
Operating expenses (approx.)1,122 Cr1,683 Cr2,499 Cr3,573 Cr4,858 Cr6,832 CrSign in for TTM
EBITDA438 Cr534 Cr684 Cr879 Cr833 Cr1,238 CrSign in for TTM
OPM %28.1%24.1%21.5%19.7%14.6%15.3%Sign in for TTM
Other income10 Cr7 Cr13 Cr17 Cr25 Cr61 CrSign in for TTM
Interest107 Cr84 Cr120 Cr175 Cr217 Cr309 CrSign in for TTM
Depreciation192 Cr206 Cr222 Cr278 Cr347 Cr444 CrSign in for TTM
Profit before tax149 Cr252 Cr355 Cr445 Cr270 Cr534 CrSign in for TTM
Tax %34.6%35.2%29.3%24.1%25.5%28.1%Sign in for TTM
Net profit97 Cr163 Cr251 Cr337 Cr201 Cr384 CrSign in for TTM
EPS (₹)₹48.32₹77.19₹117.56₹144.11₹83.68₹160.96Sign in for TTM
Dividend payout %—0.0%3.2%7.0%11.8%3.1%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital11 Cr11 Cr11 Cr11 Cr12 Cr12 Cr
Reserves903 Cr1,125 Cr1,366 Cr1,647 Cr2,845 Cr3,252 Cr
Borrowings—716 Cr1,153 Cr1,546 Cr2,054 Cr3,341 Cr
Other liabilities1,438 Cr823 Cr1,216 Cr1,408 Cr2,205 Cr2,374 Cr
Total liabilities2,352 Cr2,675 Cr3,807 Cr4,706 Cr7,116 Cr8,978 Cr
Fixed assets (net)—1,454 Cr1,839 Cr2,133 Cr3,064 Cr3,981 Cr
CWIP—42 Cr97 Cr179 Cr345 Cr382 Cr
Investments—3 Cr3 Cr4 Cr11 Cr14 Cr
Inventories—626 Cr836 Cr1,041 Cr1,332 Cr1,745 Cr
Trade receivables—296 Cr535 Cr577 Cr921 Cr1,111 Cr
Cash & bank—29 Cr27 Cr63 Cr97 Cr145 Cr
Other assets2,352 Cr224 Cr469 Cr708 Cr1,347 Cr1,601 Cr
Total assets2,352 Cr2,675 Cr3,807 Cr4,706 Cr7,116 Cr8,978 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity—327 Cr608 Cr513 Cr283 Cr522 Cr
Cash from investing—-209 Cr-683 Cr-626 Cr-1,643 Cr-1,313 Cr
Cash from financing—-120 Cr73 Cr148 Cr1,393 Cr827 Cr
Net cash flow—-2 Cr-2 Cr36 Cr34 Cr47 Cr
Free cash flow (OCF − Capex)—114 Cr262 Cr-118 Cr-708 Cr-667 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %28.0%18.1%18.3%18.8%9.9%12.8%
ROE %11.2%15.6%17.3%19.3%6.8%11.8%
Debtor days—4961475950
Inventory days—214179151147140
Days payable—158152116147117
Cash conversion cycle—10588825973
Debt / equity—0.630.840.930.721.02
Current ratio—1.051.201.161.071.07
Net debt / EBITDA0.000.001.651.692.352.58

Compare with peers

Loading peers…