COROMANDEL
Coromandel International Limited
Phosphatic fertilizers, crop protection and specialty nutrients business of Murugappa Group
Commodities›Chemicals›Fertilizers & Agrochemicals›Fertilizers
coromandel.biz(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Coromandel International makes phosphatic fertilisers and crop protection (agrochemical) products for farmers in India, and sells them partly through its own retail outlets, with backward integration into phosphoric acid and rock phosphate.
Company snapshot
1stBy market cap
Ranked among 19 companies in Fertilizers.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 90.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Crop protection | 10.2% | 1,938 Cr | 262 Cr | — |
| Nutrient and other allied business | 90.8% | 17,331 Cr | 1,908 Cr | — |
What we see
- ✓Debt-to-equity of 0.07x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 47% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,988 Cr | 5,464 Cr | 3,913 Cr | 4,729 Cr | 7,433 Cr | 6,935 Cr | 4,988 Cr | 7,042 Cr | 9,654 Cr | 8,779 Cr | 6,004 Cr | 8,165 Cr |
| Operating expenses (approx.) | 5,929 Cr | 5,106 Cr | 3,640 Cr | 4,223 Cr | 6,458 Cr | 6,213 Cr | 4,562 Cr | 6,260 Cr | 8,508 Cr | 7,980 Cr | 5,516 Cr | 7,409 Cr |
| EBITDA | 1,059 Cr | 358 Cr | 273 Cr | 506 Cr | 975 Cr | 722 Cr | 426 Cr | 782 Cr | 1,147 Cr | 800 Cr | 488 Cr | 756 Cr |
| OPM % | 15.2% | 6.5% | 7.0% | 10.7% | 13.1% | 10.4% | 8.5% | 11.1% | 11.9% | 9.1% | 8.1% | 9.3% |
| Other income | 45 Cr | 59 Cr | 84 Cr | 54 Cr | 65 Cr | 114 Cr | 126 Cr | 84 Cr | 116 Cr | 83 Cr | 65 Cr | 50 Cr |
| Interest | 46 Cr | 38 Cr | 62 Cr | 57 Cr | 66 Cr | 73 Cr | 66 Cr | 68 Cr | 102 Cr | 84 Cr | 89 Cr | 89 Cr |
| Depreciation | 54 Cr | 64 Cr | 63 Cr | 65 Cr | 69 Cr | 71 Cr | 85 Cr | 121 Cr | 102 Cr | 147 Cr | 165 Cr | 203 Cr |
| Profit before tax | 1,000 Cr | 306 Cr | 222 Cr | 422 Cr | 892 Cr | 683 Cr | 731 Cr | 677 Cr | 1,059 Cr | 653 Cr | 228 Cr | 514 Cr |
| Tax % | 24.5% | 25.4% | 26.1% | 26.7% | 26.1% | 25.6% | 20.8% | 25.9% | 25.1% | 25.2% | 49.6% | 25.7% |
| Net profit | 755 Cr | 228 Cr | 164 Cr | 309 Cr | 659 Cr | 508 Cr | 578 Cr | 502 Cr | 793 Cr | 488 Cr | 115 Cr | 382 Cr |
| EPS (₹) | ₹25.72 | ₹7.84 | ₹5.45 | ₹10.57 | ₹22.57 | ₹17.39 | ₹19.70 | ₹17.15 | ₹27.34 | ₹17.17 | ₹4.75 | ₹12.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,195 Cr | 10,990 Cr | 13,225 Cr | 13,137 Cr | 14,213 Cr | 19,111 Cr | 29,628 Cr | 22,058 Cr | 24,085 Cr | 31,480 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 9,212 Cr | 9,763 Cr | 11,782 Cr | 11,406 Cr | 12,198 Cr | 16,961 Cr | 26,702 Cr | 19,660 Cr | 21,457 Cr | 28,263 Cr | Sign in free for the trailing twelve months |
| EBITDA | 983 Cr | 1,227 Cr | 1,443 Cr | 1,731 Cr | 2,016 Cr | 2,150 Cr | 2,926 Cr | 2,399 Cr | 2,628 Cr | 3,216 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.6% | 11.2% | 10.9% | 13.2% | 14.2% | 11.2% | 9.9% | 10.9% | 10.9% | 10.2% | Sign in free for the trailing twelve months |
| Other income | 55 Cr | 58 Cr | 37 Cr | 40 Cr | 44 Cr | 144 Cr | 171 Cr | 231 Cr | 359 Cr | 348 Cr | Sign in free for the trailing twelve months |
| Interest | 224 Cr | 178 Cr | 251 Cr | 235 Cr | 106 Cr | 75 Cr | 190 Cr | 187 Cr | 262 Cr | 343 Cr | Sign in free for the trailing twelve months |
| Depreciation | 101 Cr | 98 Cr | 114 Cr | 158 Cr | 173 Cr | 173 Cr | 182 Cr | 229 Cr | 290 Cr | 534 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 712 Cr | 1,009 Cr | 1,093 Cr | 1,379 Cr | 1,786 Cr | 2,050 Cr | 2,701 Cr | 2,188 Cr | 2,718 Cr | 2,617 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.0% | 34.2% | 34.1% | 22.7% | 25.6% | 25.4% | 25.5% | 25.0% | 24.8% | 27.5% | Sign in free for the trailing twelve months |
| Net profit | 477 Cr | 664 Cr | 720 Cr | 1,065 Cr | 1,329 Cr | 1,528 Cr | 2,013 Cr | 1,641 Cr | 2,045 Cr | 1,898 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹16.36 | ₹22.72 | ₹24.64 | ₹36.40 | ₹45.34 | ₹52.09 | ₹68.51 | ₹55.81 | ₹70.23 | ₹66.41 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 39.7% | 23.0% | 17.5% | 11.3% | 17.3% | 27.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 30 Cr |
| Reserves | 2,862 Cr | 3,097 Cr | 3,329 Cr | 4,288 Cr | 5,121 Cr | 6,329 Cr | 7,878 Cr | 9,390 Cr | 11,058 Cr | 12,528 Cr |
| Borrowings | 2,228 Cr | 2,728 Cr | 2,954 Cr | 1,625 Cr | 2 Cr | 0.04 Cr | 5 Cr | 52 Cr | 232 Cr | 867 Cr |
| Other liabilities | 3,526 Cr | 3,873 Cr | 4,261 Cr | 4,206 Cr | 3,743 Cr | 4,926 Cr | 6,322 Cr | 6,353 Cr | 7,473 Cr | 10,503 Cr |
| Total liabilities | 8,645 Cr | 9,727 Cr | 10,574 Cr | 10,149 Cr | 8,896 Cr | 11,285 Cr | 14,235 Cr | 15,852 Cr | 18,928 Cr | 24,503 Cr |
| Fixed assets (net) | 1,316 Cr | 1,294 Cr | 1,301 Cr | 2,026 Cr | 2,006 Cr | 2,084 Cr | 2,191 Cr | 2,789 Cr | 3,158 Cr | 4,416 Cr |
| CWIP | 14 Cr | 36 Cr | 176 Cr | 49 Cr | 76 Cr | 120 Cr | 376 Cr | 205 Cr | 352 Cr | 296 Cr |
| Investments | 388 Cr | 221 Cr | 201 Cr | 211 Cr | 214 Cr | 243 Cr | 287 Cr | 854 Cr | 1,031 Cr | 2,044 Cr |
| Loans & advances | — | — | 428 Cr | 429 Cr | 1,514 Cr | 1,540 Cr | 720 Cr | 0 Cr | 0 Cr | 419 Cr |
| Inventories | 1,725 Cr | 2,227 Cr | 3,241 Cr | 2,697 Cr | 2,601 Cr | 3,663 Cr | 4,416 Cr | 4,613 Cr | 4,770 Cr | 7,204 Cr |
| Trade receivables | 1,622 Cr | 1,523 Cr | 1,824 Cr | 1,734 Cr | 554 Cr | 265 Cr | 589 Cr | 1,394 Cr | 1,229 Cr | 2,076 Cr |
| Cash & bank | 147 Cr | 442 Cr | 132 Cr | 51 Cr | 692 Cr | 706 Cr | 1,394 Cr | 1,125 Cr | 255 Cr | 423 Cr |
| Other assets | 3,434 Cr | 3,984 Cr | 3,270 Cr | 2,952 Cr | 1,239 Cr | 2,663 Cr | 4,261 Cr | 4,873 Cr | 8,132 Cr | 7,627 Cr |
| Total assets | 8,645 Cr | 9,727 Cr | 10,574 Cr | 10,149 Cr | 8,896 Cr | 11,285 Cr | 14,235 Cr | 15,852 Cr | 18,928 Cr | 24,503 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 915 Cr | 256 Cr | 526 Cr | 1,862 Cr | 4,150 Cr | 1,054 Cr | 1,615 Cr | 1,358 Cr | 970 Cr | 1,558 Cr |
| Cash from investing | -79 Cr | 41 Cr | -597 Cr | -222 Cr | -1,257 Cr | -598 Cr | -385 Cr | -1,264 Cr | -1,144 Cr | -559 Cr |
| Cash from financing | -864 Cr | -0.98 Cr | -244 Cr | -1,723 Cr | -2,263 Cr | -443 Cr | -543 Cr | -363 Cr | -698 Cr | -831 Cr |
| Net cash flow | -28 Cr | 295 Cr | -315 Cr | -83 Cr | 629 Cr | 14 Cr | 688 Cr | -269 Cr | -872 Cr | 168 Cr |
| Free cash flow (OCF − Capex) | 825 Cr | 141 Cr | 253 Cr | 1,606 Cr | 3,955 Cr | 776 Cr | 1,010 Cr | 831 Cr | 119 Cr | 17 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.3% | 20.3% | 21.3% | 27.2% | 36.7% | 33.4% | 36.5% | 25.0% | 26.0% | 21.1% |
| ROE % | 16.5% | 21.2% | 21.5% | 24.7% | 25.8% | 24.0% | 25.5% | 17.4% | 18.4% | 14.9% |
| Debtor days | 58 | 50 | 50 | 48 | 14 | 5 | 7 | 23 | 19 | 24 |
| Inventory days | 112 | 125 | 148 | 131 | 136 | 112 | 82 | 124 | 134 | 152 |
| Days payable | 191 | 188 | 172 | 163 | 152 | 120 | 99 | 145 | 170 | 80 |
| Cash conversion cycle | -21 | -13 | 26 | 17 | -3 | -3 | -9 | 3 | -17 | 96 |
| OCF / EBITDA % | 93.1% | 20.8% | 36.5% | 107.6% | 205.9% | 49.0% | 55.2% | 56.6% | 36.9% | 48.4% |
| OCF / EBITDA % (3 years) | — | — | 46.5% | 60.1% | 126.0% | 119.8% | 96.2% | 53.9% | 49.6% | 47.1% |
| Debt / equity | 0.77 | 0.87 | 0.88 | 0.38 | 0.0003 | 0.0000 | 0.0006 | 0.0055 | 0.02 | 0.07 |
| Current ratio | 1.23 | 1.25 | 1.24 | 1.45 | 1.98 | 1.87 | 1.75 | 2.07 | 1.89 | 1.51 |
| Net debt / EBITDA | 2.12 | 1.86 | 1.96 | 0.91 | -0.34 | -0.33 | -0.47 | -0.45 | -0.0086 | 0.14 |