Key metrics
Price as of 2026-07-20
Stock price
₹2020.40
Market cap
59,602 Cr
Stock P/E
31.6
P/B
4.54
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,693 Cr | 12,682 Cr | 18,146 Cr | 22,058 Cr | 4,729 Cr | 12,162 Cr | 6,935 Cr | 4,988 Cr | 7,042 Cr | 9,654 Cr | 8,779 Cr | 6,004 Cr |
| Operating expenses (approx.) | 4,940 Cr | 10,824 Cr | 15,872 Cr | 19,428 Cr | 4,169 Cr | 10,562 Cr | 6,100 Cr | 4,090 Cr | 6,176 Cr | 8,391 Cr | 7,897 Cr | 5,522 Cr |
| EBITDA | 754 Cr | 1,857 Cr | 2,274 Cr | 2,630 Cr | 560 Cr | 1,600 Cr | 835 Cr | 899 Cr | 866 Cr | 1,263 Cr | 883 Cr | 482 Cr |
| OPM % | 13.2% | 14.6% | 12.5% | 11.9% | 11.8% | 13.2% | 12.0% | 18.0% | 12.3% | 13.1% | 10.1% | 8.0% |
| Other income | 45 Cr | 89 Cr | 148 Cr | 231 Cr | 54 Cr | 119 Cr | 114 Cr | 126 Cr | 84 Cr | 116 Cr | 83 Cr | 65 Cr |
| Interest | 41 Cr | 87 Cr | 125 Cr | 187 Cr | 57 Cr | 123 Cr | 73 Cr | 66 Cr | 68 Cr | 102 Cr | 84 Cr | 89 Cr |
| Depreciation | 48 Cr | 102 Cr | 166 Cr | 229 Cr | 65 Cr | 134 Cr | 71 Cr | 85 Cr | 121 Cr | 102 Cr | 147 Cr | 165 Cr |
| Profit before tax | 665 Cr | 1,668 Cr | 1,983 Cr | 2,215 Cr | 437 Cr | 1,342 Cr | 692 Cr | 747 Cr | 677 Cr | 1,059 Cr | 653 Cr | 228 Cr |
| Tax % | 25.2% | 24.7% | 24.7% | 24.7% | 25.7% | 25.7% | 25.3% | 20.4% | 25.9% | 25.1% | 25.2% | 49.6% |
| Net profit | 494 Cr | 1,249 Cr | 1,477 Cr | 1,641 Cr | 309 Cr | 968 Cr | 508 Cr | 578 Cr | 502 Cr | 793 Cr | 488 Cr | 115 Cr |
| EPS (₹) | ₹16.80 | ₹42.52 | ₹50.36 | ₹55.81 | ₹10.57 | ₹33.14 | ₹17.39 | ₹19.70 | ₹17.15 | ₹27.34 | ₹17.17 | ₹4.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,225 Cr | 13,137 Cr | 14,213 Cr | 19,111 Cr | 29,628 Cr | 22,058 Cr | 24,085 Cr | 31,480 Cr | Sign in for TTM |
| Operating expenses (approx.) | 11,768 Cr | 11,366 Cr | 12,154 Cr | 16,817 Cr | 26,702 Cr | 19,660 Cr | 20,751 Cr | 27,986 Cr | Sign in for TTM |
| EBITDA | 1,456 Cr | 1,771 Cr | 2,059 Cr | 2,294 Cr | 2,926 Cr | 2,399 Cr | 3,334 Cr | 3,493 Cr | Sign in for TTM |
| OPM % | 11.0% | 13.5% | 14.5% | 12.0% | 9.9% | 10.9% | 13.8% | 11.1% | Sign in for TTM |
| Other income | 37 Cr | 40 Cr | 44 Cr | 144 Cr | 171 Cr | 231 Cr | 359 Cr | 348 Cr | Sign in for TTM |
| Interest | 251 Cr | 235 Cr | 106 Cr | 75 Cr | 190 Cr | 187 Cr | 262 Cr | 343 Cr | Sign in for TTM |
| Depreciation | 114 Cr | 158 Cr | 173 Cr | 173 Cr | 182 Cr | 229 Cr | 290 Cr | 534 Cr | Sign in for TTM |
| Profit before tax | 1,092 Cr | 1,378 Cr | 1,781 Cr | 2,046 Cr | 2,725 Cr | 2,215 Cr | 2,781 Cr | 2,617 Cr | Sign in for TTM |
| Tax % | 34.1% | 22.8% | 25.7% | 25.5% | 25.2% | 24.7% | 24.2% | 27.5% | Sign in for TTM |
| Net profit | 720 Cr | 1,065 Cr | 1,329 Cr | 1,528 Cr | 2,013 Cr | 1,641 Cr | 2,045 Cr | 1,898 Cr | Sign in for TTM |
| EPS (₹) | ₹24.64 | ₹36.40 | ₹45.34 | ₹52.09 | ₹68.51 | ₹55.81 | ₹70.23 | ₹66.41 | Sign in for TTM |
| Dividend payout % | — | — | — | 23.0% | 17.5% | 11.3% | 17.3% | 27.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 30 Cr |
| Reserves | 3,329 Cr | 4,288 Cr | 5,121 Cr | 6,329 Cr | 7,878 Cr | 9,390 Cr | 11,058 Cr | 12,528 Cr |
| Borrowings | — | — | — | — | 5 Cr | 52 Cr | 147 Cr | 787 Cr |
| Other liabilities | 7,216 Cr | 5,831 Cr | 3,745 Cr | 4,926 Cr | 6,322 Cr | 6,353 Cr | 7,558 Cr | 10,583 Cr |
| Total liabilities | 10,574 Cr | 10,149 Cr | 8,896 Cr | 11,285 Cr | 14,235 Cr | 15,852 Cr | 18,928 Cr | 24,503 Cr |
| Fixed assets (net) | — | — | — | — | 2,191 Cr | 2,789 Cr | 3,158 Cr | 4,416 Cr |
| CWIP | — | — | — | — | 376 Cr | 205 Cr | 352 Cr | 296 Cr |
| Investments | — | — | — | — | 287 Cr | 854 Cr | 1,031 Cr | 2,036 Cr |
| Other assets | — | — | — | — | 10,964 Cr | 12,123 Cr | 13,231 Cr | 16,266 Cr |
| Total assets | 10,574 Cr | 10,149 Cr | 8,896 Cr | 11,285 Cr | 14,235 Cr | 15,852 Cr | 18,928 Cr | 24,503 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,054 Cr | 1,615 Cr | 1,358 Cr | 970 Cr | 1,558 Cr |
| Cash from investing | — | — | — | -598 Cr | -385 Cr | -1,264 Cr | -1,144 Cr | -559 Cr |
| Cash from financing | — | — | — | -443 Cr | -543 Cr | -363 Cr | -698 Cr | -831 Cr |
| Net cash flow | — | — | — | 14 Cr | 687 Cr | -270 Cr | -872 Cr | 168 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 776 Cr | 1,010 Cr | 831 Cr | 119 Cr | 17 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 40.0% | 37.4% | 36.6% | 33.4% | 34.7% | 22.8% | 26.8% | 21.3% |
| ROE % | 21.5% | 24.7% | 25.8% | 24.0% | 25.5% | 17.4% | 18.4% | 14.9% |
| Debtor days | — | — | — | — | 7 | 23 | — | — |
| Inventory days | — | — | — | — | 82 | 124 | 134 | 152 |
| Days payable | — | — | — | — | 99 | 145 | — | — |
| Cash conversion cycle | — | — | — | — | -9 | 3 | 134 | 152 |
| Debt / equity | — | 0.00 | 0.00 | — | 0.0006 | 0.0055 | 0.01 | 0.06 |
| Current ratio | — | — | — | — | 1.75 | 2.07 | 1.89 | 1.51 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.47 | -0.45 | -0.03 | 0.10 |
Compare with peers
Loading peers…