Coromandel International Limited
Coromandel International Limited (COROMANDEL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Fertilizers & Agrochemicals›Fertilizers
coromandel.biz(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Stock price
₹1931.30
Market cap
56,992 Cr
Stock P/E
38.7
P/B
4.33
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,988 Cr | 5,464 Cr | 3,913 Cr | 4,729 Cr | 7,433 Cr | 6,935 Cr | 4,988 Cr | 7,042 Cr | 9,654 Cr | 8,779 Cr | 6,004 Cr | 8,165 Cr |
| Operating expenses (approx.) | 5,929 Cr | 5,106 Cr | 3,640 Cr | 4,223 Cr | 6,458 Cr | 6,213 Cr | 4,562 Cr | 6,260 Cr | 8,508 Cr | 7,980 Cr | 5,516 Cr | 7,409 Cr |
| EBITDA | 1,059 Cr | 358 Cr | 273 Cr | 506 Cr | 975 Cr | 722 Cr | 426 Cr | 782 Cr | 1,147 Cr | 800 Cr | 488 Cr | 756 Cr |
| OPM % | 15.2% | 6.5% | 7.0% | 10.7% | 13.1% | 10.4% | 8.5% | 11.1% | 11.9% | 9.1% | 8.1% | 9.3% |
| Other income | 45 Cr | 59 Cr | 84 Cr | 54 Cr | 65 Cr | 114 Cr | 126 Cr | 84 Cr | 116 Cr | 83 Cr | 65 Cr | 50 Cr |
| Interest | 46 Cr | 38 Cr | 62 Cr | 57 Cr | 66 Cr | 73 Cr | 66 Cr | 68 Cr | 102 Cr | 84 Cr | 89 Cr | 89 Cr |
| Depreciation | 54 Cr | 64 Cr | 63 Cr | 65 Cr | 69 Cr | 71 Cr | 85 Cr | 121 Cr | 102 Cr | 147 Cr | 165 Cr | 203 Cr |
| Profit before tax | 1,000 Cr | 306 Cr | 222 Cr | 422 Cr | 892 Cr | 683 Cr | 731 Cr | 677 Cr | 1,059 Cr | 653 Cr | 228 Cr | 514 Cr |
| Tax % | 24.5% | 25.4% | 26.1% | 26.7% | 26.1% | 25.6% | 20.8% | 25.9% | 25.1% | 25.2% | 49.6% | 25.7% |
| Net profit | 755 Cr | 228 Cr | 164 Cr | 309 Cr | 659 Cr | 508 Cr | 578 Cr | 502 Cr | 793 Cr | 488 Cr | 115 Cr | 382 Cr |
| EPS (₹) | ₹25.72 | ₹7.84 | ₹5.45 | ₹10.57 | ₹22.57 | ₹17.39 | ₹19.70 | ₹17.15 | ₹27.34 | ₹17.17 | ₹4.75 | ₹12.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,225 Cr | 13,137 Cr | 14,213 Cr | 19,111 Cr | 29,628 Cr | 22,058 Cr | 24,085 Cr | 31,480 Cr | Sign in for TTM |
| Operating expenses (approx.) | 11,782 Cr | 11,406 Cr | 12,198 Cr | 16,961 Cr | 26,702 Cr | 19,660 Cr | 21,457 Cr | 28,263 Cr | Sign in for TTM |
| EBITDA | 1,443 Cr | 1,731 Cr | 2,016 Cr | 2,150 Cr | 2,926 Cr | 2,399 Cr | 2,628 Cr | 3,216 Cr | Sign in for TTM |
| OPM % | 10.9% | 13.2% | 14.2% | 11.2% | 9.9% | 10.9% | 10.9% | 10.2% | Sign in for TTM |
| Other income | 37 Cr | 40 Cr | 44 Cr | 144 Cr | 171 Cr | 231 Cr | 359 Cr | 348 Cr | Sign in for TTM |
| Interest | 251 Cr | 235 Cr | 106 Cr | 75 Cr | 190 Cr | 187 Cr | 262 Cr | 343 Cr | Sign in for TTM |
| Depreciation | 114 Cr | 158 Cr | 173 Cr | 173 Cr | 182 Cr | 229 Cr | 290 Cr | 534 Cr | Sign in for TTM |
| Profit before tax | 1,093 Cr | 1,379 Cr | 1,786 Cr | 2,050 Cr | 2,701 Cr | 2,188 Cr | 2,718 Cr | 2,617 Cr | Sign in for TTM |
| Tax % | 34.1% | 22.7% | 25.6% | 25.4% | 25.5% | 25.0% | 24.8% | 27.5% | Sign in for TTM |
| Net profit | 720 Cr | 1,065 Cr | 1,329 Cr | 1,528 Cr | 2,013 Cr | 1,641 Cr | 2,045 Cr | 1,898 Cr | Sign in for TTM |
| EPS (₹) | ₹24.64 | ₹36.40 | ₹45.34 | ₹52.09 | ₹68.51 | ₹55.81 | ₹70.23 | ₹66.41 | Sign in for TTM |
| Dividend payout % | — | — | — | 23.0% | 17.5% | 11.3% | 17.3% | 27.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 30 Cr |
| Reserves | 3,329 Cr | 4,288 Cr | 5,121 Cr | 6,329 Cr | 7,878 Cr | 9,390 Cr | 11,058 Cr | 12,528 Cr |
| Borrowings | — | — | — | — | 5 Cr | 52 Cr | 232 Cr | 867 Cr |
| Other liabilities | 7,216 Cr | 5,831 Cr | 3,745 Cr | 4,926 Cr | 6,322 Cr | 6,353 Cr | 7,473 Cr | 10,503 Cr |
| Total liabilities | 10,574 Cr | 10,149 Cr | 8,896 Cr | 11,285 Cr | 14,235 Cr | 15,852 Cr | 18,928 Cr | 24,503 Cr |
| Fixed assets (net) | — | — | — | — | 2,191 Cr | 2,789 Cr | 3,158 Cr | 4,416 Cr |
| CWIP | — | — | — | — | 376 Cr | 205 Cr | 352 Cr | 296 Cr |
| Investments | — | — | — | — | 287 Cr | 854 Cr | 1,031 Cr | 2,044 Cr |
| Loans & advances | — | — | — | — | 720 Cr | 0 Cr | 0 Cr | 419 Cr |
| Inventories | — | — | — | — | 4,416 Cr | 4,613 Cr | 4,770 Cr | 7,204 Cr |
| Trade receivables | — | — | — | — | 589 Cr | 1,394 Cr | 1,229 Cr | 2,076 Cr |
| Cash & bank | — | — | — | — | 1,394 Cr | 1,125 Cr | 255 Cr | 423 Cr |
| Other assets | 10,574 Cr | 10,149 Cr | 8,896 Cr | 11,285 Cr | 4,261 Cr | 4,873 Cr | 8,132 Cr | 7,627 Cr |
| Total assets | 10,574 Cr | 10,149 Cr | 8,896 Cr | 11,285 Cr | 14,235 Cr | 15,852 Cr | 18,928 Cr | 24,503 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,054 Cr | 1,615 Cr | 1,358 Cr | 970 Cr | 1,558 Cr |
| Cash from investing | — | — | — | -598 Cr | -385 Cr | -1,264 Cr | -1,144 Cr | -559 Cr |
| Cash from financing | — | — | — | -443 Cr | -543 Cr | -363 Cr | -698 Cr | -831 Cr |
| Net cash flow | — | — | — | 14 Cr | 688 Cr | -269 Cr | -872 Cr | 168 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 776 Cr | 1,010 Cr | 831 Cr | 119 Cr | 17 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 40.0% | 37.4% | 36.7% | 33.4% | 36.5% | 25.0% | 26.0% | 21.1% |
| ROE % | 21.5% | 24.7% | 25.8% | 24.0% | 25.5% | 17.4% | 18.4% | 14.9% |
| Debtor days | — | — | — | — | 7 | 23 | 19 | 24 |
| Inventory days | — | — | — | — | 82 | 124 | 134 | 152 |
| Days payable | — | — | — | — | 99 | 145 | 170 | 80 |
| Cash conversion cycle | — | — | — | — | -9 | 3 | -17 | 96 |
| Debt / equity | — | 0.00 | 0.00 | — | 0.0006 | 0.0055 | 0.02 | 0.07 |
| Current ratio | — | — | — | — | 1.75 | 2.07 | 1.89 | 1.51 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.47 | -0.45 | -0.0086 | 0.14 |
Compare with peers
Loading peers…