COHANCE
Cohance Lifesciences Limited
Global CDMO offering integrated development and manufacturing solutions
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
cohance.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Cohance Lifesciences develops and manufactures drug molecules, intermediates and specialty chemicals on contract for global pharmaceutical and crop-science innovators, and also sells its own active pharmaceutical ingredients (APIs) and formulations.
Company snapshot
29thBy market cap
Ranked among 119 companies in Pharmaceuticals.
What we see
- ✓Debt-to-equity of 0.04x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 231 Cr | 220 Cr | 253 Cr | 231 Cr | 258 Cr | 307 Cr | 402 Cr | 549 Cr | 556 Cr | 545 Cr | 619 Cr | 422 Cr |
| Operating expenses (approx.) | 133 Cr | 155 Cr | 180 Cr | 151 Cr | 154 Cr | 189 Cr | 328 Cr | 437 Cr | 435 Cr | 449 Cr | 520 Cr | 421 Cr |
| EBITDA | 98 Cr | 65 Cr | 73 Cr | 80 Cr | 104 Cr | 118 Cr | 74 Cr | 112 Cr | 121 Cr | 95 Cr | 99 Cr | 1 Cr |
| OPM % | 42.4% | 29.6% | 29.0% | 34.6% | 40.4% | 38.3% | 18.3% | 20.4% | 21.8% | 17.5% | 15.9% | 0.3% |
| Other income | 20 Cr | 14 Cr | 17 Cr | 18 Cr | 14 Cr | 16 Cr | 11 Cr | 14 Cr | 16 Cr | 6 Cr | -2 Cr | 12 Cr |
| Interest | 0.50 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 7 Cr |
| Depreciation | 12 Cr | 13 Cr | 17 Cr | 13 Cr | 17 Cr | 20 Cr | 27 Cr | 45 Cr | 44 Cr | 47 Cr | 51 Cr | 50 Cr |
| Profit before tax | 105 Cr | 65 Cr | 71 Cr | 83 Cr | 100 Cr | 110 Cr | 52 Cr | 63 Cr | 84 Cr | 41 Cr | 20 Cr | -43 Cr |
| Tax % | 24.5% | 28.6% | 24.7% | 26.9% | 17.6% | 24.1% | 24.9% | 26.1% | 20.7% | 28.5% | 58.3% | -5.4% |
| Net profit | 80 Cr | 47 Cr | 53 Cr | 61 Cr | 82 Cr | 83 Cr | 39 Cr | 46 Cr | 66 Cr | 29 Cr | 8 Cr | -45 Cr |
| EPS (₹) | ₹3.13 | ₹1.84 | ₹2.10 | ₹2.39 | ₹3.23 | ₹3.26 | ₹1.65 | ₹1.28 | ₹1.94 | ₹0.96 | ₹0.51 | ₹-0.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 378 Cr | 834 Cr | 1,010 Cr | 1,320 Cr | 1,340 Cr | 1,051 Cr | 1,198 Cr | 2,269 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 206 Cr | 449 Cr | 569 Cr | 741 Cr | 774 Cr | 646 Cr | 822 Cr | 1,842 Cr | Sign in free for the trailing twelve months |
| EBITDA | 172 Cr | 385 Cr | 440 Cr | 579 Cr | 567 Cr | 406 Cr | 375 Cr | 427 Cr | Sign in free for the trailing twelve months |
| OPM % | 45.4% | 46.2% | 43.6% | 43.9% | 42.3% | 38.6% | 31.3% | 18.8% | Sign in free for the trailing twelve months |
| Other income | 0.60 Cr | 18 Cr | 14 Cr | 92 Cr | 46 Cr | 62 Cr | 59 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 23 Cr | 9 Cr | 6 Cr | 5 Cr | 7 Cr | 12 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Depreciation | 11 Cr | 24 Cr | 32 Cr | 39 Cr | 48 Cr | 55 Cr | 77 Cr | 187 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 158 Cr | 405 Cr | 468 Cr | 668 Cr | 560 Cr | 406 Cr | 344 Cr | 207 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.8% | 21.6% | 22.5% | 32.0% | 26.5% | 26.0% | 23.0% | 27.5% | Sign in free for the trailing twelve months |
| Net profit | 109 Cr | 317 Cr | 362 Cr | 454 Cr | 411 Cr | 300 Cr | 265 Cr | 150 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹8.59 | ₹24.91 | ₹14.23 | ₹17.83 | ₹16.16 | ₹11.80 | ₹10.52 | ₹4.69 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 7.0% | 22.4% | 49.5% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 38 Cr |
| Reserves | 578 Cr | 832 Cr | 1,155 Cr | 1,502 Cr | 1,710 Cr | 2,025 Cr | 1,671 Cr | 3,873 Cr |
| Borrowings | 83 Cr | 186 Cr | 141 Cr | 96 Cr | 69 Cr | 39 Cr | 78 Cr | 170 Cr |
| Other liabilities | 110 Cr | 142 Cr | 152 Cr | 207 Cr | 161 Cr | 165 Cr | 1,113 Cr | 1,526 Cr |
| Total liabilities | 783 Cr | 1,173 Cr | 1,474 Cr | 1,830 Cr | 1,966 Cr | 2,254 Cr | 3,032 Cr | 5,730 Cr |
| Fixed assets (net) | 268 Cr | 353 Cr | 437 Cr | 531 Cr | 584 Cr | 567 Cr | 995 Cr | 1,990 Cr |
| CWIP | 111 Cr | 102 Cr | 96 Cr | 30 Cr | 165 Cr | 179 Cr | 255 Cr | 173 Cr |
| Investments | 7 Cr | 338 Cr | 542 Cr | 598 Cr | 536 Cr | 904 Cr | 337 Cr | 529 Cr |
| Loans & advances | — | 0.20 Cr | 0.22 Cr | 0.19 Cr | 0.19 Cr | 0.83 Cr | 0.39 Cr | 8 Cr |
| Inventories | 157 Cr | 175 Cr | 201 Cr | 283 Cr | 313 Cr | 231 Cr | 167 Cr | 562 Cr |
| Trade receivables | 148 Cr | 117 Cr | 102 Cr | 236 Cr | 111 Cr | 134 Cr | 284 Cr | 681 Cr |
| Cash & bank | 11 Cr | 12 Cr | 7 Cr | 45 Cr | 65 Cr | 47 Cr | 85 Cr | 49 Cr |
| Other assets | 81 Cr | 76 Cr | 89 Cr | 106 Cr | 192 Cr | 191 Cr | 908 Cr | 1,737 Cr |
| Total assets | 783 Cr | 1,173 Cr | 1,474 Cr | 1,830 Cr | 1,966 Cr | 2,254 Cr | 3,032 Cr | 5,730 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 50 Cr | 416 Cr | 383 Cr | 330 Cr | 451 Cr | 358 Cr | 288 Cr | 368 Cr |
| Cash from investing | -65 Cr | -422 Cr | -311 Cr | -136 Cr | -195 Cr | -362 Cr | -255 Cr | -255 Cr |
| Cash from financing | 26 Cr | 6 Cr | -77 Cr | -156 Cr | -236 Cr | -14 Cr | 3 Cr | -165 Cr |
| Net cash flow | 11 Cr | 0.79 Cr | -5 Cr | 37 Cr | 20 Cr | -18 Cr | 38 Cr | -48 Cr |
| Free cash flow (OCF − Capex) | -6 Cr | 317 Cr | 273 Cr | 255 Cr | 165 Cr | 307 Cr | 132 Cr | 148 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.9% | 41.5% | 36.1% | 41.5% | 31.3% | 19.8% | 18.6% | 5.8% |
| ROE % | 18.5% | 37.5% | 30.7% | 29.7% | 23.7% | 14.6% | 14.6% | 4.4% |
| Debtor days | 142 | 51 | 37 | 65 | 30 | 46 | 86 | 109 |
| Inventory days | 459 | 266 | 236 | 225 | 265 | 317 | 272 | 290 |
| Days payable | 157 | 108 | 97 | 84 | 55 | 58 | 131 | 147 |
| Cash conversion cycle | 445 | 209 | 175 | 206 | 240 | 306 | 228 | 253 |
| OCF / EBITDA % | 29.4% | 108.0% | 87.0% | 57.0% | 79.6% | 88.3% | 76.8% | 86.3% |
| OCF / EBITDA % (3 years) | — | — | 85.2% | 80.4% | 73.4% | 73.4% | 81.4% | 84.0% |
| Debt / equity | 0.14 | 0.22 | 0.12 | 0.06 | 0.04 | 0.02 | 0.05 | 0.04 |
| Current ratio | 2.47 | 1.95 | 2.57 | 5.36 | 6.37 | 11.82 | 2.34 | 2.78 |
| Net debt / EBITDA | 0.42 | 0.45 | 0.30 | 0.09 | 0.0077 | -0.02 | -0.02 | 0.28 |