COFFEEDAY
Coffee Day Enterprises Limited
Holding company for Coffee Day group's coffee, hospitality and other businesses
Consumer Discretionary›Consumer Services›Leisure Services›Restaurants
coffeeday.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Coffee Day Enterprises (CDEL) is the listed holding company of the Coffee Day group, whose main business is coffee and related products sold through cafes and vending machines.
Company snapshot
9thBy market cap
Ranked among 9 companies in Restaurants.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 95.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Coffee and related business | 95.5% | 268 Cr | 39 Cr | 0 Cr |
| Hospitality services | 4.9% | 14 Cr | 6 Cr | 0 Cr |
| Others | 0.0% | 0.03 Cr | -3 Cr | 0 Cr |
What we see
- ✓Net margin of 18.8% — the business keeps a healthy share of every rupee it earns.
- ✗Interest coverage of 0.1x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 258 Cr | 257 Cr | 251 Cr | 260 Cr | 269 Cr | 280 Cr | 268 Cr | 269 Cr | 280 Cr | 286 Cr | 281 Cr | 290 Cr |
| Operating expenses (approx.) | 217 Cr | 212 Cr | 218 Cr | 223 Cr | 242 Cr | 240 Cr | 240 Cr | 237 Cr | 248 Cr | 251 Cr | 230 Cr | 242 Cr |
| EBITDA | 41 Cr | 45 Cr | 32 Cr | 37 Cr | 27 Cr | 41 Cr | 28 Cr | 32 Cr | 32 Cr | 35 Cr | 51 Cr | 47 Cr |
| OPM % | 16.0% | 17.6% | 12.9% | 14.4% | 10.0% | 14.6% | 10.5% | 12.0% | 11.3% | 12.2% | 18.1% | 16.4% |
| Other income | 4 Cr | 77 Cr | 7 Cr | 6 Cr | 26 Cr | 5 Cr | 11 Cr | 6 Cr | 3 Cr | 17 Cr | 13 Cr | 3 Cr |
| Interest | 11 Cr | 16 Cr | -7 Cr | 21 Cr | 22 Cr | 21 Cr | 46 Cr | 24 Cr | 22 Cr | 20 Cr | 26 Cr | 19 Cr |
| Depreciation | 30 Cr | 28 Cr | 42 Cr | 35 Cr | 31 Cr | 32 Cr | 28 Cr | 28 Cr | 28 Cr | 43 Cr | 44 Cr | 29 Cr |
| Profit before tax | -116 Cr | 78 Cr | -353 Cr | -12 Cr | -4 Cr | -11 Cr | 15 Cr | 23 Cr | -16 Cr | 51 Cr | 140 Cr | 5 Cr |
| Tax % | 6.0% | 2.7% | 16.1% | -11.8% | -19.7% | -0.3% | 865.1% | 0.0% | 0.0% | -38.5% | 5.8% | 0.0% |
| Net profit | -109 Cr | 76 Cr | -296 Cr | -13 Cr | -4 Cr | -11 Cr | -114 Cr | 23 Cr | -16 Cr | 70 Cr | 132 Cr | 5 Cr |
| EPS (₹) | ₹-5.19 | ₹3.28 | ₹-14.33 | ₹-0.54 | ₹-0.16 | ₹-0.49 | ₹-1.56 | ₹1.33 | ₹-0.59 | ₹2.62 | ₹6.25 | ₹0.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,120 Cr | 3,788 Cr | 4,264 Cr | 2,552 Cr | 853 Cr | 582 Cr | 924 Cr | 1,013 Cr | 1,078 Cr | 1,116 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,576 Cr | 3,169 Cr | 3,691 Cr | 2,930 Cr | 979 Cr | 582 Cr | 1,170 Cr | 846 Cr | 945 Cr | 980 Cr | Sign in free for the trailing twelve months |
| EBITDA | 544 Cr | 619 Cr | 574 Cr | -378 Cr | -126 Cr | -0.57 Cr | -247 Cr | 167 Cr | 133 Cr | 136 Cr | Sign in free for the trailing twelve months |
| OPM % | 17.4% | 16.3% | 13.5% | -14.8% | -14.8% | -0.1% | -26.7% | 16.5% | 12.4% | 12.1% | Sign in free for the trailing twelve months |
| Other income | 64 Cr | 63 Cr | 202 Cr | 101 Cr | 128 Cr | 76 Cr | 105 Cr | 105 Cr | 48 Cr | 39 Cr | Sign in free for the trailing twelve months |
| Interest | 317 Cr | 349 Cr | 456 Cr | 519 Cr | 261 Cr | 53 Cr | 87 Cr | 30 Cr | 110 Cr | 92 Cr | Sign in free for the trailing twelve months |
| Depreciation | 227 Cr | 260 Cr | 292 Cr | 430 Cr | 400 Cr | 148 Cr | 161 Cr | 131 Cr | 125 Cr | 129 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 137 Cr | 225 Cr | 213 Cr | -1,227 Cr | -795 Cr | -128 Cr | -382 Cr | -369 Cr | -12 Cr | 199 Cr | Sign in free for the trailing twelve months |
| Tax % | 40.5% | 34.1% | 30.9% | -1.8% | 21.1% | 0.0% | -1.3% | 16.7% | -1096.3% | -5.8% | Sign in free for the trailing twelve months |
| Net profit | 82 Cr | 148 Cr | 147 Cr | 1,849 Cr | -652 Cr | -128 Cr | -387 Cr | -307 Cr | -143 Cr | 210 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.24 | ₹5.03 | ₹12.06 | ₹89.16 | ₹-27.64 | ₹-5.71 | ₹-17.98 | ₹-15.27 | ₹-2.75 | ₹9.61 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 206 Cr | 211 Cr | 211 Cr | 211 Cr | 211 Cr | 211 Cr | 211 Cr | 211 Cr | 211 Cr | 211 Cr |
| Reserves | 2,058 Cr | 2,166 Cr | 2,318 Cr | 4,092 Cr | 3,505 Cr | 3,393 Cr | 3,007 Cr | 2,645 Cr | 2,379 Cr | 2,583 Cr |
| Borrowings | 3,745 Cr | 4,003 Cr | 6,547 Cr | 2,059 Cr | 751 Cr | 1,694 Cr | 1,842 Cr | 1,363 Cr | 1,373 Cr | 579 Cr |
| Other liabilities | 1,432 Cr | 1,857 Cr | 1,546 Cr | 2,531 Cr | 1,963 Cr | 834 Cr | 635 Cr | 611 Cr | 619 Cr | 803 Cr |
| Total liabilities | 8,025 Cr | 8,876 Cr | 11,259 Cr | 9,528 Cr | 6,610 Cr | 6,303 Cr | 5,853 Cr | 5,104 Cr | 4,939 Cr | 4,538 Cr |
| Fixed assets (net) | 1,890 Cr | 1,919 Cr | 2,034 Cr | 2,340 Cr | 932 Cr | 774 Cr | 616 Cr | 535 Cr | 488 Cr | 347 Cr |
| CWIP | 816 Cr | 954 Cr | 1,063 Cr | 1,287 Cr | 7 Cr | 2 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr |
| Investments | 664 Cr | 716 Cr | 1,146 Cr | 579 Cr | 520 Cr | 478 Cr | 495 Cr | 60 Cr | 105 Cr | 119 Cr |
| Loans & advances | — | — | 919 Cr | 2,321 Cr | 2,655 Cr | 2,651 Cr | 2,305 Cr | 2,291 Cr | 2,291 Cr | 2,291 Cr |
| Inventories | 133 Cr | 96 Cr | 112 Cr | 76 Cr | 16 Cr | 19 Cr | 31 Cr | 33 Cr | 37 Cr | 37 Cr |
| Trade receivables | 409 Cr | 480 Cr | 571 Cr | 287 Cr | 55 Cr | 35 Cr | 57 Cr | 56 Cr | 62 Cr | 59 Cr |
| Cash & bank | 1,269 Cr | 1,545 Cr | 2,127 Cr | 93 Cr | 25 Cr | 30 Cr | 71 Cr | 35 Cr | 47 Cr | 26 Cr |
| Other assets | 2,845 Cr | 3,167 Cr | 3,288 Cr | 2,547 Cr | 2,401 Cr | 2,313 Cr | 2,271 Cr | 2,087 Cr | 1,901 Cr | 1,653 Cr |
| Total assets | 8,025 Cr | 8,876 Cr | 11,259 Cr | 9,528 Cr | 6,610 Cr | 6,303 Cr | 5,853 Cr | 5,104 Cr | 4,939 Cr | 4,538 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 368 Cr | 534 Cr | 375 Cr | 611 Cr | 67 Cr | 108 Cr | 172 Cr | 189 Cr | 196 Cr | 172 Cr |
| Cash from investing | -544 Cr | -535 Cr | -1,599 Cr | 2,199 Cr | 65 Cr | 46 Cr | 109 Cr | 298 Cr | -15 Cr | 216 Cr |
| Cash from financing | 487 Cr | 195 Cr | 1,719 Cr | -4,970 Cr | -226 Cr | -195 Cr | -63 Cr | -272 Cr | -166 Cr | -409 Cr |
| Net cash flow | 311 Cr | 194 Cr | 495 Cr | -2,160 Cr | -94 Cr | -41 Cr | 218 Cr | 215 Cr | 15 Cr | -21 Cr |
| Free cash flow (OCF − Capex) | -132 Cr | 105 Cr | -419 Cr | — | 59 Cr | 108 Cr | 172 Cr | 189 Cr | 162 Cr | 146 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.9% | 8.2% | 6.9% | -10.1% | -11.5% | -1.4% | -5.7% | -7.6% | 2.3% | 7.8% |
| ROE % | 1.6% | 4.9% | 4.0% | 38.1% | -15.0% | -3.4% | -11.3% | -10.3% | -2.0% | 6.4% |
| Debtor days | 48 | 46 | 49 | 41 | 23 | 22 | 23 | 20 | 21 | 19 |
| Inventory days | 66 | 39 | 53 | 39 | 36 | 39 | 30 | 28 | 26 | 24 |
| Days payable | 50 | 54 | 68 | 191 | 347 | 240 | 89 | 56 | 45 | 31 |
| Cash conversion cycle | 63 | 31 | 35 | -111 | -287 | -179 | -36 | -8 | 2 | 13 |
| OCF / EBITDA % | 67.8% | 86.3% | 65.4% | — | — | — | — | 113.0% | 146.9% | 126.7% |
| OCF / EBITDA % (3 years) | — | — | 73.6% | 186.6% | n.m. | — | — | — | n.m. | 127.6% |
| Debt / equity | 1.65 | 1.68 | 2.59 | 0.48 | 0.20 | 0.47 | 0.57 | 0.48 | 0.53 | 0.21 |
| Current ratio | 1.42 | 1.14 | 0.88 | 1.57 | 1.84 | 1.90 | 1.68 | 2.18 | 2.32 | 3.53 |
| Net debt / EBITDA | 4.55 | — | 7.70 | — | — | — | — | 7.95 | 9.95 | 4.08 |