CMICABLES
CMI Limited
CMI Limited (CMICABLES) financial statements and selected valuation metrics through 31 March 2026.
Industrials›Capital Goods›Industrial Products›Cables - Electricals
cmilimited.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
CMI manufactures various types of electrical cables and sells them to customers, and it is currently run by an insolvency resolution professional under the Insolvency and Bankruptcy Code.
Company snapshot
14thBy market cap
Ranked among 14 companies in Cables - Electricals.
What we see
- ✓Revenue grew 36% in the latest year — strong top-line momentum.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 Cr | 2 Cr | 10 Cr | 4 Cr | 8 Cr | 8 Cr | 9 Cr | 13 Cr | 14 Cr | 15 Cr | 12 Cr | 15 Cr |
| Operating expenses (approx.) | 4 Cr | 5 Cr | 22 Cr | 6 Cr | 8 Cr | 8 Cr | 9 Cr | 14 Cr | 13 Cr | 18 Cr | 12 Cr | 16 Cr |
| EBITDA | -1 Cr | -3 Cr | -11 Cr | -2 Cr | 0.33 Cr | 0.49 Cr | -0.52 Cr | -0.54 Cr | 0.43 Cr | -3 Cr | -0.02 Cr | -1 Cr |
| OPM % | -57.2% | -182.0% | -112.3% | -43.6% | 4.2% | 5.9% | -6.0% | -4.0% | 3.1% | -18.6% | -0.1% | -9.7% |
| Other income | 0.10 Cr | 0.02 Cr | 1 Cr | 0.06 Cr | 0.07 Cr | 0.05 Cr | 0.50 Cr | 0.11 Cr | 0.18 Cr | 0.04 Cr | 0.12 Cr | 0.17 Cr |
| Interest | 10 Cr | 4 Cr | -24 Cr | 0.0010 Cr | -0.0001 Cr | 0.0004 Cr | 0.82 Cr | 0.37 Cr | 0.03 Cr | 0.18 Cr | 0.03 Cr | 0.39 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | -10 Cr | -9 Cr | -82 Cr | -4 Cr | -2 Cr | -2 Cr | -3 Cr | -3 Cr | -1 Cr | -5 Cr | -2 Cr | -3 Cr |
| Tax % | 28.0% | 24.4% | -2.0% | 24.7% | -1.9% | 53.9% | -0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -7 Cr | -7 Cr | -84 Cr | -3 Cr | -2 Cr | -0.71 Cr | -3 Cr | -3 Cr | -1 Cr | -5 Cr | -2 Cr | -3 Cr |
| EPS (₹) | ₹-4.61 | ₹-4.36 | ₹-52.28 | ₹-1.79 | ₹-1.15 | ₹-0.45 | ₹-1.81 | ₹-0.18 | ₹-0.08 | ₹-0.30 | ₹-0.11 | ₹-0.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 344 Cr | 395 Cr | 637 Cr | 498 Cr | 202 Cr | 68 Cr | 22 Cr | 29 Cr | 57 Cr | 55 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 301 Cr | 344 Cr | 564 Cr | 450 Cr | 227 Cr | 153 Cr | 41 Cr | 31 Cr | 60 Cr | 59 Cr | Sign in free for the trailing twelve months |
| EBITDA | 43 Cr | 50 Cr | 73 Cr | 48 Cr | -25 Cr | -85 Cr | -19 Cr | -1 Cr | -3 Cr | -4 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.6% | 12.7% | 11.4% | 9.7% | -12.4% | -125.9% | -85.3% | -5.0% | -4.9% | -6.9% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 7 Cr | 14 Cr | 14 Cr | 4 Cr | 3 Cr | 2 Cr | 0.67 Cr | 0.61 Cr | 0.52 Cr | Sign in free for the trailing twelve months |
| Interest | 14 Cr | 21 Cr | 34 Cr | 40 Cr | 45 Cr | 44 Cr | 0.74 Cr | 0.82 Cr | 0.86 Cr | 0.64 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 12 Cr | 12 Cr | 12 Cr | 10 Cr | 9 Cr | 8 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 33 Cr | 36 Cr | 41 Cr | 10 Cr | -218 Cr | -181 Cr | -117 Cr | -10 Cr | -11 Cr | -11 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.0% | 35.6% | -8.5% | 64.2% | 10.8% | 21.2% | 6.3% | 17.2% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | 22 Cr | 23 Cr | 45 Cr | 4 Cr | -195 Cr | -143 Cr | -110 Cr | -8 Cr | -11 Cr | -11 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹15.46 | ₹15.26 | ₹29.91 | ₹2.46 | ₹128.47 | ₹-89.16 | ₹-68.69 | ₹-5.19 | ₹-0.69 | ₹-7.09 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 91 Cr | 119 Cr | 298 Cr | 299 Cr | 109 Cr | -33 Cr | -143 Cr | -152 Cr | -162 Cr | -174 Cr |
| Borrowings | 89 Cr | 141 Cr | 276 Cr | 266 Cr | 311 Cr | 408 Cr | 381 Cr | 374 Cr | 381 Cr | 381 Cr |
| Other liabilities | 101 Cr | 108 Cr | 128 Cr | 119 Cr | 140 Cr | 45 Cr | 61 Cr | 81 Cr | 68 Cr | 74 Cr |
| Total liabilities | 295 Cr | 383 Cr | 717 Cr | 699 Cr | 576 Cr | 436 Cr | 315 Cr | 320 Cr | 303 Cr | 297 Cr |
| Fixed assets (net) | 7 Cr | 10 Cr | 155 Cr | 161 Cr | 151 Cr | 139 Cr | 129 Cr | 121 Cr | 113 Cr | 105 Cr |
| CWIP | 2 Cr | — | 4 Cr | 6 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Investments | 12 Cr | 12 Cr | 0.0004 Cr | 0.0002 Cr | 0.0002 Cr | 0.0004 Cr | 2 Cr | 2 Cr | 2 Cr | 0.0003 Cr |
| Loans & advances | — | — | — | — | — | — | 0 Cr | 0 Cr | 1 Cr | 0 Cr |
| Inventories | 66 Cr | 88 Cr | 162 Cr | 188 Cr | 154 Cr | 37 Cr | 8 Cr | 11 Cr | 10 Cr | 12 Cr |
| Trade receivables | 113 Cr | 135 Cr | 274 Cr | 231 Cr | 135 Cr | 111 Cr | 50 Cr | 54 Cr | 54 Cr | 54 Cr |
| Cash & bank | 0.28 Cr | 1 Cr | 15 Cr | 2 Cr | 7 Cr | 0.28 Cr | 0.60 Cr | 1 Cr | 0.14 Cr | 0.16 Cr |
| Other assets | 94 Cr | 136 Cr | 107 Cr | 111 Cr | 125 Cr | 146 Cr | 121 Cr | 126 Cr | 119 Cr | 123 Cr |
| Total assets | 295 Cr | 383 Cr | 717 Cr | 699 Cr | 576 Cr | 436 Cr | 315 Cr | 320 Cr | 303 Cr | 297 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -17 Cr | -37 Cr | -2 Cr | 60 Cr | -5 Cr | -76 Cr | 16 Cr | 6 Cr | -7 Cr | 0.34 Cr |
| Cash from investing | 48 Cr | 1 Cr | -13 Cr | -23 Cr | 7 Cr | 16 Cr | 12 Cr | -4 Cr | 7 Cr | 0.42 Cr |
| Cash from financing | -31 Cr | 37 Cr | 30 Cr | -50 Cr | 3 Cr | 53 Cr | -28 Cr | -1 Cr | -0.75 Cr | -0.74 Cr |
| Net cash flow | 0.14 Cr | 1 Cr | 14 Cr | -14 Cr | 6 Cr | -7 Cr | 0.32 Cr | 0.60 Cr | -1 Cr | 0.02 Cr |
| Free cash flow (OCF − Capex) | -19 Cr | -39 Cr | -19 Cr | 39 Cr | -6 Cr | -76 Cr | 15 Cr | 6 Cr | -7 Cr | 0.34 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 |
|---|---|---|
| ROCE % | 12.1% | 15.2% |
| ROE % | 14.5% | 10.8% |
| Debtor days | 139 | 144 |
| Inventory days | 113 | 106 |
| Days payable | 115 | 75 |
| Cash conversion cycle | 137 | 174 |
| OCF / EBITDA % | -45.6% | -32.3% |
| Debt / equity | 0.73 | 0.88 |
| Current ratio | 1.29 | 1.30 |
| Net debt / EBITDA | 3.10 | 2.75 |