CLSEL
Chaman Lal Setia Exports Limited
Chaman Lal Setia Exports Limited (CLSEL) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Other Agricultural Products
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
CLSEL (Chaman Lal Setia Exports) mills, packs and sells rice, including Basmati, mainly to overseas buyers in more than 90 countries, with a smaller branded business sold under its Maharani name.
Company snapshot
10thBy market cap
Ranked among 23 companies in Other Agricultural Products.
What we see
- ✓Debt-to-equity of 0.10x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 23% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 309 Cr | 400 Cr | 384 Cr | 363 Cr | 369 Cr | 395 Cr | 368 Cr | 307 Cr | 273 Cr | 431 Cr | 428 Cr | 346 Cr |
| Operating expenses (approx.) | 273 Cr | 348 Cr | 348 Cr | 331 Cr | 333 Cr | 356 Cr | 334 Cr | 278 Cr | 249 Cr | 380 Cr | 376 Cr | 302 Cr |
| EBITDA | 36 Cr | 52 Cr | 36 Cr | 32 Cr | 36 Cr | 40 Cr | 33 Cr | 29 Cr | 24 Cr | 51 Cr | 52 Cr | 44 Cr |
| OPM % | 11.5% | 13.0% | 9.3% | 8.9% | 9.8% | 10.0% | 9.1% | 9.6% | 8.9% | 11.9% | 12.1% | 12.6% |
| Other income | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 4 Cr | 0.66 Cr | 4 Cr | 2 Cr |
| Interest | 1 Cr | 3 Cr | 4 Cr | 2 Cr | 1 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Depreciation | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | -1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 35 Cr | 52 Cr | 31 Cr | 30 Cr | 36 Cr | 39 Cr | 32 Cr | 29 Cr | 25 Cr | 48 Cr | 52 Cr | 43 Cr |
| Tax % | 25.3% | 25.1% | 24.9% | 25.2% | 25.2% | 25.1% | 22.6% | 24.7% | 24.7% | 25.7% | 25.8% | 25.2% |
| Net profit | 26 Cr | 39 Cr | 23 Cr | 23 Cr | 27 Cr | 29 Cr | 25 Cr | 22 Cr | 19 Cr | 36 Cr | 38 Cr | 32 Cr |
| EPS (₹) | ₹5.07 | ₹7.49 | ₹4.49 | ₹4.37 | ₹5.55 | ₹5.83 | ₹4.93 | ₹4.35 | ₹3.81 | ₹7.24 | ₹7.70 | ₹6.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 493 Cr | 747 Cr | 764 Cr | 798 Cr | 851 Cr | 932 Cr | 1,387 Cr | 1,356 Cr | 1,495 Cr | 1,440 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 429 Cr | 677 Cr | 702 Cr | 719 Cr | 734 Cr | 837 Cr | 1,228 Cr | 1,194 Cr | 1,354 Cr | 1,283 Cr | Sign in free for the trailing twelve months |
| EBITDA | 65 Cr | 70 Cr | 63 Cr | 79 Cr | 118 Cr | 95 Cr | 159 Cr | 162 Cr | 141 Cr | 157 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.1% | 9.4% | 8.2% | 9.9% | 13.8% | 10.2% | 11.5% | 11.9% | 9.4% | 10.9% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 11 Cr | 10 Cr | 9 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 8 Cr | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 10 Cr | 10 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 4 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 58 Cr | 60 Cr | 53 Cr | 70 Cr | 110 Cr | 87 Cr | 157 Cr | 155 Cr | 136 Cr | 154 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.7% | 30.6% | 34.9% | 25.2% | 25.2% | 25.4% | 25.1% | 25.2% | 24.6% | 25.4% | Sign in free for the trailing twelve months |
| Net profit | 39 Cr | 42 Cr | 34 Cr | 52 Cr | 82 Cr | 65 Cr | 118 Cr | 116 Cr | 103 Cr | 115 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.44 | ₹8.05 | ₹6.65 | ₹10.15 | ₹15.86 | ₹12.57 | ₹22.76 | ₹22.36 | ₹20.68 | ₹23.10 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 137 Cr | 184 Cr | 215 Cr | 263 Cr | 339 Cr | 399 Cr | 598 Cr | 704 Cr | 723 Cr | 828 Cr |
| Borrowings | 44 Cr | 73 Cr | 106 Cr | 68 Cr | 96 Cr | 117 Cr | 120 Cr | 175 Cr | 123 Cr | 83 Cr |
| Other liabilities | 61 Cr | 66 Cr | 55 Cr | 82 Cr | 74 Cr | 94 Cr | 89 Cr | 105 Cr | 111 Cr | 119 Cr |
| Total liabilities | 252 Cr | 333 Cr | 387 Cr | 424 Cr | 519 Cr | 621 Cr | 818 Cr | 994 Cr | 968 Cr | 1,040 Cr |
| Fixed assets (net) | 22 Cr | 27 Cr | 29 Cr | 37 Cr | 48 Cr | 52 Cr | 133 Cr | 143 Cr | 156 Cr | 167 Cr |
| CWIP | 1 Cr | 3 Cr | 2 Cr | 10 Cr | 5 Cr | 6 Cr | 9 Cr | 5 Cr | 6 Cr | 0.08 Cr |
| Investments | 0.14 Cr | 13 Cr | 13 Cr | 0.77 Cr | 52 Cr | 0.15 Cr | 0.17 Cr | 0.11 Cr | 0.11 Cr | 0.11 Cr |
| Loans & advances | — | — | 0.51 Cr | 3 Cr | 2 Cr | 0.90 Cr | 0.59 Cr | 0.74 Cr | 0.89 Cr | 0.73 Cr |
| Inventories | 105 Cr | 152 Cr | 182 Cr | 213 Cr | 233 Cr | 329 Cr | 414 Cr | 499 Cr | 434 Cr | 427 Cr |
| Trade receivables | 33 Cr | 82 Cr | 106 Cr | 101 Cr | 118 Cr | 173 Cr | 154 Cr | 200 Cr | 228 Cr | 234 Cr |
| Cash & bank | 1 Cr | 1 Cr | 0.48 Cr | 0.16 Cr | 0.08 Cr | 1 Cr | 30 Cr | 51 Cr | 0.21 Cr | 0.32 Cr |
| Other assets | 89 Cr | 55 Cr | 54 Cr | 59 Cr | 60 Cr | 57 Cr | 77 Cr | 95 Cr | 143 Cr | 211 Cr |
| Total assets | 252 Cr | 333 Cr | 387 Cr | 424 Cr | 519 Cr | 621 Cr | 818 Cr | 994 Cr | 968 Cr | 1,040 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | -57 Cr | -29 Cr | 64 Cr | -14 Cr | -58 Cr | 37 Cr | -18 Cr | 73 Cr | 51 Cr |
| Cash from investing | — | -10 Cr | -5 Cr | -20 Cr | -8 Cr | -7 Cr | -4 Cr | -6 Cr | -11 Cr | -2 Cr |
| Cash from financing | — | 30 Cr | 26 Cr | -45 Cr | 21 Cr | 15 Cr | -5 Cr | 45 Cr | -62 Cr | -49 Cr |
| Net cash flow | — | -37 Cr | -8 Cr | -0.33 Cr | -0.08 Cr | -50 Cr | 29 Cr | 21 Cr | -0.08 Cr | 0.10 Cr |
| Free cash flow (OCF − Capex) | — | -70 Cr | -38 Cr | 44 Cr | -25 Cr | -69 Cr | 28 Cr | -31 Cr | 55 Cr | 41 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 32.9% | 25.3% | 18.2% | 22.5% | 26.1% | 17.8% | 22.6% | 18.5% | 17.1% | 17.7% |
| ROE % | 26.1% | 21.5% | 15.3% | 19.2% | 23.5% | 15.9% | 19.3% | 16.2% | 14.0% | 13.7% |
| Debtor days | 24 | 40 | 51 | 46 | 51 | 68 | 40 | 54 | 56 | 59 |
| Inventory days | 416 | 634 | 667 | 777 | 902 | 1113 | 973 | 858 | 949 | 1086 |
| Days payable | 24 | 32 | 41 | 83 | 57 | 90 | 20 | 13 | 25 | 21 |
| Cash conversion cycle | 417 | 642 | 676 | 740 | 896 | 1091 | 994 | 899 | 980 | 1124 |
| OCF / EBITDA % | — | -81.0% | -46.5% | 81.6% | -11.6% | -61.3% | 23.5% | -10.8% | 51.5% | 32.6% |
| OCF / EBITDA % (3 years) | — | — | — | -10.1% | 8.3% | -2.6% | -9.3% | -9.3% | 20.0% | 23.1% |
| Debt / equity | 0.29 | 0.38 | 0.47 | 0.25 | 0.27 | 0.29 | 0.20 | 0.25 | 0.17 | 0.10 |
| Current ratio | 3.16 | 2.97 | 3.09 | 3.72 | 4.21 | 3.64 | 4.27 | 3.80 | 4.70 | 6.94 |
| Net debt / EBITDA | 0.65 | 1.03 | 1.68 | 0.86 | 0.81 | 1.22 | 0.57 | 0.77 | 0.87 | 0.53 |