Choice International Limited
Choice International Limited (CHOICEIN) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Holding Company
choiceindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Stock price
₹768.45
Market cap
17,123 Cr
Stock P/E
65.9
P/B
8.33
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 191 Cr | 207 Cr | 215 Cr | 201 Cr | 247 Cr | 209 Cr | 253 Cr | 234 Cr | 274 Cr | 303 Cr | 307 Cr | 310 Cr |
| Operating expenses (approx.) | 142 Cr | 141 Cr | 147 Cr | 148 Cr | 172 Cr | 150 Cr | 157 Cr | 151 Cr | 185 Cr | 192 Cr | 191 Cr | 205 Cr |
| EBITDA | 49 Cr | 67 Cr | 67 Cr | 53 Cr | 76 Cr | 60 Cr | 96 Cr | 83 Cr | 89 Cr | 112 Cr | 116 Cr | 105 Cr |
| OPM % | 25.5% | 32.2% | 31.5% | 26.4% | 30.7% | 28.4% | 38.0% | 35.4% | 32.5% | 36.8% | 37.7% | 33.8% |
| Other income | 3 Cr | 3 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 10 Cr | 5 Cr | 7 Cr | 9 Cr |
| Interest | 10 Cr | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 16 Cr | 22 Cr | 21 Cr | 21 Cr | 21 Cr | 26 Cr | 28 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 10 Cr | 6 Cr |
| Profit before tax | 40 Cr | 56 Cr | 55 Cr | 43 Cr | 61 Cr | 43 Cr | 74 Cr | 63 Cr | 74 Cr | 92 Cr | 87 Cr | 80 Cr |
| Tax % | 25.2% | 28.3% | 28.6% | 26.2% | 23.4% | 29.0% | 27.6% | 23.7% | 24.1% | 29.0% | 21.7% | 24.2% |
| Net profit | 30 Cr | 40 Cr | 39 Cr | 32 Cr | 46 Cr | 31 Cr | 54 Cr | 48 Cr | 56 Cr | 66 Cr | 68 Cr | 61 Cr |
| EPS (₹) | ₹3.01 | ₹4.05 | ₹1.98 | ₹1.61 | ₹2.33 | ₹1.54 | ₹2.68 | ₹2.38 | ₹2.75 | ₹3.09 | ₹3.05 | ₹2.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 127 Cr | 127 Cr | 169 Cr | 272 Cr | 385 Cr | 751 Cr | 910 Cr | 1,119 Cr | Sign in for TTM |
| Operating expenses (approx.) | 103 Cr | 93 Cr | 134 Cr | 194 Cr | 287 Cr | 532 Cr | 626 Cr | 719 Cr | Sign in for TTM |
| EBITDA | 24 Cr | 34 Cr | 34 Cr | 78 Cr | 99 Cr | 219 Cr | 285 Cr | 400 Cr | Sign in for TTM |
| OPM % | 18.9% | 26.4% | 20.3% | 28.8% | 25.6% | 29.2% | 31.3% | 35.7% | Sign in for TTM |
| Other income | 4 Cr | 5 Cr | 7 Cr | 14 Cr | 10 Cr | 9 Cr | 11 Cr | 25 Cr | Sign in for TTM |
| Interest | 20 Cr | 17 Cr | 15 Cr | 15 Cr | 22 Cr | 40 Cr | 66 Cr | 89 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 7 Cr | 8 Cr | 20 Cr | Sign in for TTM |
| Profit before tax | 5 Cr | 18 Cr | 23 Cr | 74 Cr | 82 Cr | 181 Cr | 221 Cr | 316 Cr | Sign in for TTM |
| Tax % | 26.3% | 31.7% | 26.8% | 27.2% | 26.7% | 27.6% | 26.5% | 24.8% | Sign in for TTM |
| Net profit | 0.42 Cr | 12 Cr | 17 Cr | 54 Cr | 60 Cr | 131 Cr | 163 Cr | 238 Cr | Sign in for TTM |
| EPS (₹) | ₹0.21 | ₹6.21 | ₹7.78 | ₹13.84 | ₹6.04 | ₹6.57 | ₹8.16 | ₹11.30 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 20 Cr | 29 Cr | 50 Cr | 100 Cr | 199 Cr | 200 Cr | 223 Cr |
| Reserves | 147 Cr | 193 Cr | 234 Cr | 319 Cr | 378 Cr | 432 Cr | 828 Cr | 1,449 Cr |
| Borrowings | — | 142 Cr | 148 Cr | — | 206 Cr | 455 Cr | 461 Cr | 884 Cr |
| Other liabilities | 299 Cr | 147 Cr | 245 Cr | 609 Cr | 421 Cr | 710 Cr | 1,053 Cr | 858 Cr |
| Total liabilities | 465 Cr | 503 Cr | 656 Cr | 978 Cr | 1,108 Cr | 1,806 Cr | 2,619 Cr | 3,566 Cr |
| Fixed assets (net) | 98 Cr | 72 Cr | 71 Cr | — | 96 Cr | 104 Cr | 126 Cr | 127 Cr |
| CWIP | — | 0 Cr | 0.17 Cr | — | 0.18 Cr | 0 Cr | 1 Cr | 10 Cr |
| Investments | 23 Cr | 21 Cr | 8 Cr | — | 13 Cr | 25 Cr | 60 Cr | 253 Cr |
| Loans & advances | — | 118 Cr | 247 Cr | — | 155 Cr | 279 Cr | 331 Cr | 944 Cr |
| Inventories | 25 Cr | 31 Cr | 0 Cr | — | 8 Cr | 0 Cr | 19 Cr | 0 Cr |
| Trade receivables | 67 Cr | 91 Cr | 76 Cr | — | 116 Cr | 187 Cr | 275 Cr | 437 Cr |
| Cash & bank | 24 Cr | 37 Cr | 30 Cr | — | 87 Cr | 145 Cr | 139 Cr | 194 Cr |
| Other assets | 227 Cr | 133 Cr | 223 Cr | 978 Cr | 634 Cr | 1,066 Cr | 1,668 Cr | 1,601 Cr |
| Total assets | 465 Cr | 503 Cr | 656 Cr | 978 Cr | 1,108 Cr | 1,806 Cr | 2,619 Cr | 3,566 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -34 Cr | 263 Cr | -148 Cr | -294 Cr | -267 Cr |
| Cash from investing | — | — | — | -113 Cr | -180 Cr | -18 Cr | -161 Cr | -277 Cr |
| Cash from financing | — | — | — | 139 Cr | -21 Cr | 224 Cr | 449 Cr | 600 Cr |
| Net cash flow | — | — | — | -8 Cr | 62 Cr | 58 Cr | -6 Cr | 56 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -38 Cr | 216 Cr | -164 Cr | -450 Cr | -360 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.9% | 10.0% | 9.3% | 24.2% | 15.1% | 20.2% | 18.3% | 15.0% |
| ROE % | 0.3% | 0.0% | 0.0% | 14.6% | 0.0% | 20.4% | 14.2% | 11.9% |
| Debtor days | 192 | 262 | 164 | — | 109 | 91 | 110 | 142 |
| Inventory days | 71 | 88 | 0 | — | 7 | 0 | 8 | 0 |
| Days payable | — | 21 | 30 | — | 27 | 13 | 11 | 16 |
| Cash conversion cycle | 263 | 329 | 134 | — | 89 | 78 | 107 | 126 |
| Debt / equity | 0.0099 | 0.67 | 0.56 | — | 0.43 | 0.72 | 0.45 | 0.53 |
| Current ratio | 1.16 | 1.42 | 1.56 | — | 1.72 | 1.56 | 1.58 | 2.06 |
| Net debt / EBITDA | -1.01 | 3.13 | 3.43 | 0.00 | 1.20 | 1.42 | 1.13 | 1.72 |
Compare with peers
Loading peers…