CHOICEIN
Choice International Limited
Diversified financial services and consulting group
Financial Services›Financial Services›Finance›Holding Company
choiceindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Choice (Choice International) is a financial services group that earns from stock broking, wealth and insurance distribution and small-ticket lending to retail clients, and from advisory consulting to government bodies.
Company snapshot
3rdBy market cap
Ranked among 13 companies in Holding Company.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 64.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Advisory Services | 24.7% | 52 Cr | 15 Cr | 165 Cr |
| Broking Services | 64.4% | 135 Cr | 30 Cr | 1,341 Cr |
| NBFC Services | 12.8% | 27 Cr | -0.06 Cr | 896 Cr |
| Unallocable | 3.6% | 8 Cr | 0 Cr | 139 Cr |
Shares add up to 105% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 21.3% — the business keeps a healthy share of every rupee it earns.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 191 Cr | 207 Cr | 215 Cr | 201 Cr | 247 Cr | 209 Cr | 253 Cr | 234 Cr | 274 Cr | 303 Cr | 307 Cr | 310 Cr |
| Operating expenses (approx.) | 142 Cr | 141 Cr | 147 Cr | 148 Cr | 172 Cr | 150 Cr | 157 Cr | 151 Cr | 185 Cr | 192 Cr | 191 Cr | 205 Cr |
| EBITDA | 49 Cr | 67 Cr | 67 Cr | 53 Cr | 76 Cr | 60 Cr | 96 Cr | 83 Cr | 89 Cr | 112 Cr | 116 Cr | 105 Cr |
| OPM % | 25.5% | 32.2% | 31.5% | 26.4% | 30.7% | 28.4% | 38.0% | 35.4% | 32.5% | 36.8% | 37.7% | 33.8% |
| Other income | 3 Cr | 3 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 10 Cr | 5 Cr | 7 Cr | 9 Cr |
| Interest | 10 Cr | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 16 Cr | 22 Cr | 21 Cr | 21 Cr | 21 Cr | 26 Cr | 28 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 10 Cr | 6 Cr |
| Profit before tax | 40 Cr | 56 Cr | 55 Cr | 43 Cr | 61 Cr | 43 Cr | 74 Cr | 63 Cr | 74 Cr | 92 Cr | 87 Cr | 80 Cr |
| Tax % | 25.2% | 28.3% | 28.6% | 26.2% | 23.4% | 29.0% | 27.6% | 23.7% | 24.1% | 29.0% | 21.7% | 24.2% |
| Net profit | 30 Cr | 40 Cr | 39 Cr | 32 Cr | 46 Cr | 31 Cr | 54 Cr | 48 Cr | 56 Cr | 66 Cr | 68 Cr | 61 Cr |
| EPS (₹) | ₹3.01 | ₹4.05 | ₹1.98 | ₹1.61 | ₹2.33 | ₹1.54 | ₹2.68 | ₹2.38 | ₹2.75 | ₹3.09 | ₹3.05 | ₹2.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 130 Cr | 143 Cr | 127 Cr | 127 Cr | 169 Cr | 272 Cr | 385 Cr | 751 Cr | 910 Cr | 1,119 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 103 Cr | 113 Cr | 103 Cr | 93 Cr | 134 Cr | 194 Cr | 287 Cr | 532 Cr | 626 Cr | 719 Cr | Sign in free for the trailing twelve months |
| EBITDA | 27 Cr | 30 Cr | 24 Cr | 34 Cr | 34 Cr | 78 Cr | 99 Cr | 219 Cr | 285 Cr | 400 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.6% | 21.1% | 18.9% | 26.4% | 20.3% | 28.8% | 25.6% | 29.2% | 31.3% | 35.7% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 9 Cr | 4 Cr | 5 Cr | 7 Cr | 14 Cr | 10 Cr | 9 Cr | 11 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Interest | 19 Cr | 21 Cr | 20 Cr | 17 Cr | 15 Cr | 15 Cr | 22 Cr | 40 Cr | 66 Cr | 89 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 7 Cr | 8 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 11 Cr | 16 Cr | 5 Cr | 18 Cr | 23 Cr | 74 Cr | 82 Cr | 181 Cr | 221 Cr | 316 Cr | Sign in free for the trailing twelve months |
| Tax % | 40.4% | 23.3% | 26.3% | 31.7% | 26.8% | 27.2% | 26.7% | 27.6% | 26.5% | 24.8% | Sign in free for the trailing twelve months |
| Net profit | 6 Cr | 12 Cr | 0.42 Cr | 12 Cr | 17 Cr | 54 Cr | 60 Cr | 131 Cr | 163 Cr | 238 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.02 | ₹6.54 | ₹0.21 | ₹6.21 | ₹7.78 | ₹13.84 | ₹6.04 | ₹6.57 | ₹8.16 | ₹11.30 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 20 Cr | 20 Cr | 20 Cr | 29 Cr | 50 Cr | 100 Cr | 199 Cr | 200 Cr | 223 Cr |
| Reserves | 70 Cr | 146 Cr | 147 Cr | 193 Cr | 234 Cr | 360 Cr | 378 Cr | 432 Cr | 828 Cr | 1,449 Cr |
| Borrowings | 147 Cr | 174 Cr | — | 142 Cr | 148 Cr | 216 Cr | 206 Cr | 455 Cr | 461 Cr | 884 Cr |
| Other liabilities | 60 Cr | 89 Cr | 299 Cr | 147 Cr | 245 Cr | 351 Cr | 421 Cr | 710 Cr | 1,053 Cr | 858 Cr |
| Total liabilities | 287 Cr | 428 Cr | 465 Cr | 503 Cr | 656 Cr | 978 Cr | 1,108 Cr | 1,806 Cr | 2,619 Cr | 3,566 Cr |
| Fixed assets (net) | 35 Cr | 76 Cr | 98 Cr | 72 Cr | 71 Cr | 73 Cr | 96 Cr | 104 Cr | 126 Cr | 127 Cr |
| CWIP | 0.11 Cr | — | — | 0 Cr | 0.17 Cr | 0.51 Cr | 0.18 Cr | 0 Cr | 1 Cr | 10 Cr |
| Investments | 26 Cr | 47 Cr | 23 Cr | 21 Cr | 8 Cr | 12 Cr | 13 Cr | 25 Cr | 60 Cr | 253 Cr |
| Loans & advances | — | — | — | 118 Cr | 247 Cr | 323 Cr | 155 Cr | 279 Cr | 331 Cr | 944 Cr |
| Inventories | 9 Cr | 17 Cr | 25 Cr | 31 Cr | 0 Cr | 24 Cr | 8 Cr | 0 Cr | 19 Cr | 0 Cr |
| Trade receivables | 114 Cr | 117 Cr | 67 Cr | 91 Cr | 76 Cr | 82 Cr | 116 Cr | 187 Cr | 275 Cr | 437 Cr |
| Cash & bank | 41 Cr | 62 Cr | 24 Cr | 37 Cr | 30 Cr | 26 Cr | 87 Cr | 145 Cr | 139 Cr | 194 Cr |
| Other assets | 60 Cr | 109 Cr | 227 Cr | 133 Cr | 223 Cr | 438 Cr | 634 Cr | 1,066 Cr | 1,668 Cr | 1,601 Cr |
| Total assets | 287 Cr | 428 Cr | 465 Cr | 503 Cr | 656 Cr | 978 Cr | 1,108 Cr | 1,806 Cr | 2,619 Cr | 3,566 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -20 Cr | 4 Cr | -12 Cr | 26 Cr | -45 Cr | -34 Cr | 263 Cr | -148 Cr | -294 Cr | -267 Cr |
| Cash from investing | -11 Cr | -22 Cr | 31 Cr | 13 Cr | 15 Cr | -113 Cr | -180 Cr | -18 Cr | -161 Cr | -277 Cr |
| Cash from financing | 21 Cr | 39 Cr | -29 Cr | -15 Cr | 23 Cr | 139 Cr | -21 Cr | 224 Cr | 449 Cr | 600 Cr |
| Net cash flow | -9 Cr | 21 Cr | -11 Cr | 24 Cr | -7 Cr | -8 Cr | 62 Cr | 58 Cr | -6 Cr | 56 Cr |
| Free cash flow (OCF − Capex) | -26 Cr | -1 Cr | -32 Cr | 24 Cr | -46 Cr | -38 Cr | 216 Cr | -164 Cr | -450 Cr | -360 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.1% | 10.8% | 14.9% | 10.0% | 9.3% | 14.2% | 15.1% | 20.2% | 18.3% | 15.0% |
| ROE % | 7.9% | 7.4% | 0.3% | 5.8% | 6.4% | 13.0% | 12.5% | 20.4% | 14.2% | 11.9% |
| Debtor days | 319 | 297 | 192 | 262 | 164 | 109 | 109 | 91 | 110 | 142 |
| Inventory days | 26 | 44 | 71 | 88 | 0 | 32 | 7 | 0 | 8 | 0 |
| Days payable | 17 | 25 | — | 21 | 30 | 25 | 27 | 13 | 11 | 16 |
| Cash conversion cycle | 328 | 317 | 263 | 329 | 134 | 116 | 89 | 78 | 107 | 126 |
| Debt / equity | 1.84 | 1.04 | 0.0099 | 0.67 | 0.56 | 0.53 | 0.43 | 0.72 | 0.45 | 0.53 |
| Current ratio | 1.11 | 1.15 | 1.16 | 1.42 | 1.56 | 1.66 | 1.72 | 1.56 | 1.58 | 2.06 |
| Net debt / EBITDA | 3.91 | 3.70 | -1.01 | 3.13 | 3.43 | 2.43 | 1.20 | 1.42 | 1.13 | 1.72 |