CESC Limited
CESC Limited (CESC) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Utilities›Power›Power›Integrated Power Utilities
cesc.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,352 Cr | 3,244 Cr | 3,387 Cr | 4,863 Cr | 4,700 Cr | 3,561 Cr | 3,877 Cr | 5,202 Cr | 5,267 Cr | 4,005 Cr | 4,096 Cr | 5,485 Cr |
| Operating expenses (approx.) | 3,706 Cr | 2,898 Cr | 2,977 Cr | 4,492 Cr | 3,804 Cr | 2,951 Cr | 3,065 Cr | 4,338 Cr | 4,206 Cr | 3,226 Cr | 3,353 Cr | 4,590 Cr |
| EBITDA | 646 Cr | 346 Cr | 410 Cr | 371 Cr | 896 Cr | 610 Cr | 812 Cr | 864 Cr | 1,061 Cr | 779 Cr | 743 Cr | 895 Cr |
| OPM % | 14.8% | 10.7% | 12.1% | 7.6% | 19.1% | 17.1% | 20.9% | 16.6% | 20.1% | 19.5% | 18.1% | 16.3% |
| Other income | 62 Cr | 617 Cr | 645 Cr | 744 Cr | 189 Cr | 396 Cr | 293 Cr | 311 Cr | 152 Cr | 257 Cr | 531 Cr | 254 Cr |
| Interest | 305 Cr | 296 Cr | 325 Cr | 322 Cr | 328 Cr | 339 Cr | 335 Cr | 363 Cr | 337 Cr | 343 Cr | 317 Cr | 312 Cr |
| Depreciation | 303 Cr | 303 Cr | 311 Cr | 301 Cr | 295 Cr | 305 Cr | 304 Cr | 304 Cr | 311 Cr | 308 Cr | 304 Cr | 291 Cr |
| Profit before tax | 461 Cr | 364 Cr | 419 Cr | 492 Cr | 462 Cr | 362 Cr | 466 Cr | 508 Cr | 565 Cr | 385 Cr | 653 Cr | 546 Cr |
| Tax % | 21.3% | 17.3% | 1.0% | 21.1% | 19.3% | 22.1% | 17.4% | 20.5% | 21.2% | 21.0% | 29.7% | 23.3% |
| Net profit | 363 Cr | 301 Cr | 415 Cr | 388 Cr | 373 Cr | 282 Cr | 385 Cr | 404 Cr | 445 Cr | 304 Cr | 459 Cr | 419 Cr |
| EPS (₹) | ₹2.62 | ₹2.12 | ₹3.02 | ₹2.85 | ₹2.67 | ₹1.99 | ₹2.81 | ₹2.92 | ₹3.21 | ₹2.15 | ₹3.31 | ₹3.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,664 Cr | 11,014 Cr | 11,639 Cr | 12,544 Cr | 14,246 Cr | 15,293 Cr | 17,001 Cr | 18,570 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,847 Cr | 8,142 Cr | 8,453 Cr | 9,627 Cr | 12,097 Cr | 13,167 Cr | 14,312 Cr | 15,123 Cr | Sign in for TTM |
| EBITDA | 2,817 Cr | 2,872 Cr | 3,186 Cr | 2,917 Cr | 2,149 Cr | 2,126 Cr | 2,689 Cr | 3,447 Cr | Sign in for TTM |
| OPM % | 26.4% | 26.1% | 27.4% | 23.3% | 15.1% | 13.9% | 15.8% | 18.6% | Sign in for TTM |
| Other income | 204 Cr | 866 Cr | 659 Cr | 1,013 Cr | 1,585 Cr | 2,008 Cr | 1,622 Cr | 1,260 Cr | Sign in for TTM |
| Interest | 1,325 Cr | 1,357 Cr | 1,226 Cr | 1,129 Cr | 1,117 Cr | 1,234 Cr | 1,324 Cr | 1,360 Cr | Sign in for TTM |
| Depreciation | 764 Cr | 781 Cr | 867 Cr | 885 Cr | 878 Cr | 1,217 Cr | 1,205 Cr | 1,228 Cr | Sign in for TTM |
| Profit before tax | 1,571 Cr | 1,669 Cr | 1,752 Cr | 1,916 Cr | 1,739 Cr | 1,683 Cr | 1,782 Cr | 2,119 Cr | Sign in for TTM |
| Tax % | 23.7% | 21.7% | 22.2% | 26.7% | 19.7% | 14.0% | 19.9% | 23.6% | Sign in for TTM |
| Net profit | 1,198 Cr | 1,306 Cr | 1,363 Cr | 1,405 Cr | 1,397 Cr | 1,447 Cr | 1,428 Cr | 1,618 Cr | Sign in for TTM |
| EPS (₹) | ₹89.32 | ₹98.24 | ₹100.40 | ₹10.25 | ₹10.13 | ₹10.38 | ₹10.32 | ₹11.63 | Sign in for TTM |
| Dividend payout % | — | — | — | 42.9% | 43.2% | 41.9% | 42.2% | 49.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 133 Cr | 133 Cr | 133 Cr | 133 Cr | 133 Cr | 133 Cr | 133 Cr | 133 Cr |
| Reserves | 8,841 Cr | 9,494 Cr | 9,740 Cr | 10,264 Cr | 10,777 Cr | 11,312 Cr | 11,876 Cr | 12,397 Cr |
| Borrowings | 12,612 Cr | 12,181 Cr | 12,465 Cr | 14,961 Cr | 14,262 Cr | 14,363 Cr | 17,978 Cr | 21,319 Cr |
| Other liabilities | 11,800 Cr | 12,478 Cr | 13,127 Cr | 11,701 Cr | 12,060 Cr | 10,820 Cr | 10,401 Cr | 11,962 Cr |
| Total liabilities | 33,468 Cr | 34,372 Cr | 35,862 Cr | 37,493 Cr | 37,711 Cr | 37,168 Cr | 40,981 Cr | 46,470 Cr |
| Fixed assets (net) | 23,435 Cr | 23,376 Cr | 23,971 Cr | 23,019 Cr | 22,634 Cr | 21,949 Cr | 21,673 Cr | 21,724 Cr |
| CWIP | 161 Cr | 147 Cr | 134 Cr | 103 Cr | 140 Cr | 174 Cr | 427 Cr | 2,905 Cr |
| Investments | 1,242 Cr | 748 Cr | 372 Cr | 522 Cr | 140 Cr | 120 Cr | 122 Cr | 217 Cr |
| Loans & advances | 17 Cr | 17 Cr | 26 Cr | 16 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr |
| Inventories | 700 Cr | 718 Cr | 597 Cr | 659 Cr | 880 Cr | 878 Cr | 725 Cr | 698 Cr |
| Trade receivables | 1,739 Cr | 1,882 Cr | 2,315 Cr | 2,095 Cr | 2,192 Cr | 2,256 Cr | 2,428 Cr | 2,416 Cr |
| Cash & bank | 503 Cr | 1,213 Cr | 840 Cr | 2,153 Cr | 1,129 Cr | 1,275 Cr | 2,181 Cr | 4,208 Cr |
| Other assets | 5,671 Cr | 6,271 Cr | 7,607 Cr | 8,926 Cr | 10,594 Cr | 10,514 Cr | 13,421 Cr | 14,298 Cr |
| Total assets | 33,468 Cr | 34,372 Cr | 35,862 Cr | 37,493 Cr | 37,711 Cr | 37,168 Cr | 40,981 Cr | 46,470 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,499 Cr | 1,978 Cr | 2,352 Cr | 2,582 Cr | 4,057 Cr |
| Cash from investing | — | — | — | -575 Cr | -545 Cr | -564 Cr | -3,013 Cr | -3,235 Cr |
| Cash from financing | — | — | — | -611 Cr | -2,457 Cr | -1,642 Cr | 1,337 Cr | 1,205 Cr |
| Net cash flow | — | — | — | 1,313 Cr | -1,024 Cr | 146 Cr | 906 Cr | 2,027 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,721 Cr | 1,282 Cr | 1,581 Cr | 719 Cr | 141 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.4% | 31.4% | 30.2% | 29.3% | 11.1% | 11.1% | 10.2% | 10.1% |
| ROE % | 13.1% | 13.5% | 13.5% | 13.1% | 11.8% | 11.5% | 10.9% | 11.7% |
| Debtor days | 59 | 62 | 72 | 61 | 56 | 54 | 52 | 47 |
| Inventory days | 46 | 46 | 37 | 35 | 35 | 32 | 24 | 22 |
| Days payable | 45 | 42 | 58 | 56 | 43 | 47 | 53 | 59 |
| Cash conversion cycle | 61 | 66 | 51 | 40 | 48 | 39 | 23 | 10 |
| Debt / equity | 1.41 | 1.27 | 1.26 | 0.01 | 1.31 | 1.25 | 1.50 | 1.70 |
| Current ratio | 0.74 | 0.77 | 0.99 | 1.05 | 0.88 | 0.97 | 0.98 | 0.92 |
| Net debt / EBITDA | 4.30 | 0.00 | 0.00 | 0.00 | 6.11 | 6.16 | 5.87 | 4.96 |
Compare with peers
Loading peers…