Key metrics
Price as of 2026-07-17
Stock price
₹165.10
Market cap
21,958 Cr
Stock P/E
14.5
P/B
1.66
Dividend yield
3.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,310 Cr | 8,662 Cr | 11,906 Cr | 15,293 Cr | 4,863 Cr | 9,563 Cr | 3,561 Cr | 3,877 Cr | 5,202 Cr | 5,267 Cr | 4,005 Cr | 4,096 Cr |
| Operating expenses (approx.) | 3,263 Cr | 6,546 Cr | 8,827 Cr | 11,159 Cr | 3,748 Cr | 7,363 Cr | 2,555 Cr | 2,772 Cr | 4,027 Cr | 4,206 Cr | 2,969 Cr | 2,822 Cr |
| EBITDA | 1,047 Cr | 2,116 Cr | 3,079 Cr | 4,134 Cr | 1,115 Cr | 2,200 Cr | 1,006 Cr | 1,105 Cr | 1,175 Cr | 1,061 Cr | 1,036 Cr | 1,274 Cr |
| OPM % | 24.3% | 24.4% | 25.9% | 27.0% | 22.9% | 23.0% | 28.3% | 28.5% | 22.6% | 20.1% | 25.9% | 31.1% |
| Other income | 323 Cr | 121 Cr | 1,363 Cr | 2,008 Cr | 744 Cr | 933 Cr | 396 Cr | 293 Cr | 311 Cr | 152 Cr | 257 Cr | 531 Cr |
| Interest | 308 Cr | 613 Cr | 909 Cr | 1,234 Cr | 322 Cr | 650 Cr | 339 Cr | 335 Cr | 363 Cr | 337 Cr | 343 Cr | 317 Cr |
| Depreciation | 300 Cr | 603 Cr | 906 Cr | 1,217 Cr | 301 Cr | 596 Cr | 305 Cr | 304 Cr | 304 Cr | 311 Cr | 308 Cr | 304 Cr |
| Profit before tax | 439 Cr | 900 Cr | 1,264 Cr | 1,683 Cr | 492 Cr | 954 Cr | 362 Cr | 466 Cr | 508 Cr | 565 Cr | 385 Cr | 653 Cr |
| Tax % | 16.2% | 18.8% | 18.4% | 14.0% | 21.1% | 20.2% | 22.1% | 17.4% | 20.5% | 21.2% | 21.0% | 29.7% |
| Net profit | 368 Cr | 731 Cr | 1,032 Cr | 1,447 Cr | 388 Cr | 761 Cr | 282 Cr | 385 Cr | 404 Cr | 445 Cr | 304 Cr | 459 Cr |
| EPS (₹) | ₹2.62 | ₹5.24 | ₹7.36 | ₹10.38 | ₹2.85 | ₹5.52 | ₹1.99 | ₹2.81 | ₹2.92 | ₹3.21 | ₹2.15 | ₹3.31 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,664 Cr | 11,014 Cr | 11,639 Cr | 12,544 Cr | 14,246 Cr | 15,293 Cr | 17,001 Cr | 18,570 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,277 Cr | 7,276 Cr | 7,794 Cr | 8,614 Cr | 12,097 Cr | 13,167 Cr | 12,690 Cr | 13,863 Cr | Sign in for TTM |
| EBITDA | 3,387 Cr | 3,738 Cr | 3,845 Cr | 3,930 Cr | 2,149 Cr | 2,126 Cr | 4,311 Cr | 4,707 Cr | Sign in for TTM |
| OPM % | 31.8% | 33.9% | 33.0% | 31.3% | 15.1% | 13.9% | 25.4% | 25.3% | Sign in for TTM |
| Other income | 204 Cr | 866 Cr | 659 Cr | 1,013 Cr | 1,585 Cr | 2,008 Cr | 1,622 Cr | 1,260 Cr | Sign in for TTM |
| Interest | 1,325 Cr | 1,357 Cr | 1,226 Cr | 1,129 Cr | 1,117 Cr | 1,234 Cr | 1,324 Cr | 1,360 Cr | Sign in for TTM |
| Depreciation | 764 Cr | 781 Cr | 867 Cr | 885 Cr | 878 Cr | 1,217 Cr | 1,205 Cr | 1,228 Cr | Sign in for TTM |
| Profit before tax | 1,502 Cr | 1,600 Cr | 1,752 Cr | 1,916 Cr | 1,739 Cr | 1,683 Cr | 1,782 Cr | 2,119 Cr | Sign in for TTM |
| Tax % | 24.8% | 22.7% | 22.2% | 26.7% | 19.7% | 14.0% | 19.9% | 23.6% | Sign in for TTM |
| Net profit | 1,198 Cr | 1,306 Cr | 1,363 Cr | 1,405 Cr | 1,397 Cr | 1,447 Cr | 1,428 Cr | 1,618 Cr | Sign in for TTM |
| EPS (₹) | ₹89.32 | ₹98.24 | ₹100.40 | ₹10.25 | ₹10.13 | ₹10.38 | ₹10.32 | ₹11.63 | Sign in for TTM |
| Dividend payout % | — | — | — | 42.9% | 43.2% | 41.9% | 42.2% | 49.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 133 Cr | 133 Cr | 133 Cr | 133 Cr | 133 Cr | 133 Cr | 133 Cr | 133 Cr |
| Reserves | 8,841 Cr | 9,494 Cr | 9,740 Cr | 10,264 Cr | 11,256 Cr | 11,852 Cr | 11,876 Cr | 12,397 Cr |
| Borrowings | 12,612 Cr | 5,278 Cr | 6,324 Cr | 8,491 Cr | 14,262 Cr | 14,363 Cr | 4,905 Cr | 6,027 Cr |
| Other liabilities | 11,800 Cr | 11,635 Cr | 11,355 Cr | 10,020 Cr | 12,060 Cr | 10,820 Cr | 23,474 Cr | 27,254 Cr |
| Total liabilities | 33,468 Cr | 26,951 Cr | 27,656 Cr | 28,466 Cr | 37,711 Cr | 37,168 Cr | 40,981 Cr | 46,470 Cr |
| Fixed assets (net) | 23,435 Cr | 14,630 Cr | 14,265 Cr | 14,090 Cr | 22,634 Cr | 21,949 Cr | 21,673 Cr | 21,724 Cr |
| CWIP | 161 Cr | 89 Cr | 66 Cr | 43 Cr | 140 Cr | 174 Cr | 427 Cr | 2,905 Cr |
| Investments | 712 Cr | 4,445 Cr | 5,073 Cr | 5,016 Cr | 77 Cr | 57 Cr | 59 Cr | 154 Cr |
| Other assets | 4,766 Cr | 3,145 Cr | 3,098 Cr | 3,192 Cr | 6,537 Cr | 6,599 Cr | 8,345 Cr | 9,749 Cr |
| Total assets | 33,468 Cr | 26,951 Cr | 27,656 Cr | 28,466 Cr | 37,711 Cr | 37,168 Cr | 40,981 Cr | 46,470 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,499 Cr | 1,978 Cr | 2,352 Cr | 2,582 Cr | 4,057 Cr |
| Cash from investing | — | — | — | -575 Cr | -545 Cr | -564 Cr | -3,013 Cr | -3,235 Cr |
| Cash from financing | — | — | — | -611 Cr | -2,457 Cr | -1,642 Cr | 1,337 Cr | 1,205 Cr |
| Net cash flow | — | — | — | 1,313 Cr | -1,024 Cr | 146 Cr | 906 Cr | 2,027 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,721 Cr | 1,282 Cr | 1,581 Cr | 719 Cr | 141 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.1% | 30.7% | 30.2% | 29.3% | 5.0% | 3.5% | 17.7% | 18.1% |
| ROE % | 13.1% | 13.5% | 13.5% | 13.1% | 11.8% | 11.5% | 10.9% | 11.7% |
| Debtor days | 59 | 46 | 73 | 52 | 56 | 54 | — | — |
| Inventory days | 46 | 31 | 35 | 37 | 35 | 32 | 24 | 22 |
| Days payable | 45 | 48 | 73 | 0 | 43 | 47 | — | — |
| Cash conversion cycle | 61 | 29 | 35 | 89 | 48 | 39 | 24 | 22 |
| Debt / equity | 1.41 | 0.53 | 0.63 | 0.01 | 1.31 | 1.25 | 0.39 | 0.46 |
| Current ratio | 0.74 | 0.54 | 0.64 | 0.58 | 0.88 | 0.97 | 0.98 | 0.92 |
| Net debt / EBITDA | 3.58 | 0.00 | 0.00 | 0.00 | 6.11 | 6.16 | 0.63 | 0.39 |
Compare with peers
Loading peers…