Cera Sanitaryware Limited
Cera Sanitaryware Limited (CERA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Sanitary Ware
cera-india.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 533 Cr | 429 Cr | 464 Cr | 439 Cr | 549 Cr | 401 Cr | 493 Cr | 452 Cr | 581 Cr | 422 Cr | 488 Cr | 499 Cr |
| Operating expenses (approx.) | 445 Cr | 359 Cr | 387 Cr | 377 Cr | 454 Cr | 343 Cr | 420 Cr | 391 Cr | 472 Cr | 367 Cr | 421 Cr | 448 Cr |
| EBITDA | 87 Cr | 70 Cr | 76 Cr | 61 Cr | 95 Cr | 58 Cr | 72 Cr | 62 Cr | 108 Cr | 55 Cr | 67 Cr | 51 Cr |
| OPM % | 16.4% | 16.4% | 16.5% | 14.0% | 17.3% | 14.5% | 14.6% | 13.6% | 18.6% | 13.0% | 13.8% | 10.2% |
| Other income | 12 Cr | 15 Cr | 13 Cr | 16 Cr | 16 Cr | 16 Cr | 18 Cr | 12 Cr | 15 Cr | 18 Cr | 17 Cr | 11 Cr |
| Interest | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 9 Cr | 11 Cr | 10 Cr | 11 Cr | 10 Cr | 10 Cr | 10 Cr |
| Profit before tax | 84 Cr | 76 Cr | 77 Cr | 66 Cr | 99 Cr | 64 Cr | 77 Cr | 61 Cr | 109 Cr | 62 Cr | 72 Cr | 32 Cr |
| Tax % | 24.9% | 25.4% | 25.6% | 22.2% | 23.9% | 25.5% | 10.3% | 24.0% | 21.2% | 24.3% | 21.6% | 26.6% |
| Net profit | 63 Cr | 57 Cr | 57 Cr | 52 Cr | 76 Cr | 47 Cr | 69 Cr | 46 Cr | 86 Cr | 47 Cr | 57 Cr | 24 Cr |
| EPS (₹) | ₹48.25 | ₹43.27 | ₹43.75 | ₹39.12 | ₹57.62 | ₹36.18 | ₹52.37 | ₹35.52 | ₹66.39 | ₹36.10 | ₹43.92 | ₹18.35 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,352 Cr | 1,224 Cr | 1,224 Cr | 1,446 Cr | 1,804 Cr | 1,879 Cr | 1,926 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,153 Cr | 1,058 Cr | 1,066 Cr | 1,217 Cr | 1,511 Cr | 1,576 Cr | 1,626 Cr | Sign in for TTM |
| EBITDA | 198 Cr | 165 Cr | 158 Cr | 229 Cr | 293 Cr | 303 Cr | 300 Cr | Sign in for TTM |
| OPM % | 14.7% | 13.5% | 12.9% | 15.8% | 16.2% | 16.1% | 15.6% | Sign in for TTM |
| Other income | 19 Cr | 18 Cr | 25 Cr | 24 Cr | 36 Cr | 60 Cr | 61 Cr | Sign in for TTM |
| Interest | 9 Cr | 10 Cr | 10 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 28 Cr | 39 Cr | 40 Cr | 32 Cr | 33 Cr | 37 Cr | 41 Cr | Sign in for TTM |
| Profit before tax | 180 Cr | 135 Cr | 134 Cr | 209 Cr | 285 Cr | 319 Cr | 311 Cr | Sign in for TTM |
| Tax % | 36.1% | 18.0% | 25.4% | 26.8% | 25.9% | 24.3% | 20.0% | Sign in for TTM |
| Net profit | 115 Cr | 111 Cr | 100 Cr | 153 Cr | 211 Cr | 241 Cr | 249 Cr | Sign in for TTM |
| EPS (₹) | ₹88.52 | ₹87.08 | ₹77.48 | ₹116.18 | ₹161.01 | ₹183.76 | ₹190.40 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.1% | 21.6% | 26.9% | 31.4% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr |
| Reserves | 694 Cr | 764 Cr | 865 Cr | 1,009 Cr | 1,166 Cr | 1,339 Cr | 1,347 Cr |
| Borrowings | 84 Cr | 84 Cr | 73 Cr | 27 Cr | 25 Cr | 20 Cr | 18 Cr |
| Other liabilities | 395 Cr | 356 Cr | 421 Cr | 496 Cr | 468 Cr | 467 Cr | 477 Cr |
| Total liabilities | 1,191 Cr | 1,219 Cr | 1,378 Cr | 1,552 Cr | 1,677 Cr | 1,846 Cr | 1,863 Cr |
| Fixed assets (net) | 384 Cr | 437 Cr | 415 Cr | 336 Cr | 339 Cr | 371 Cr | 397 Cr |
| CWIP | 19 Cr | 0.53 Cr | 1 Cr | 0.68 Cr | 17 Cr | 13 Cr | 11 Cr |
| Investments | 178 Cr | 228 Cr | 474 Cr | 562 Cr | 663 Cr | 804 Cr | 698 Cr |
| Inventories | 216 Cr | 243 Cr | 200 Cr | 294 Cr | 383 Cr | 364 Cr | 410 Cr |
| Trade receivables | 298 Cr | 223 Cr | 209 Cr | 165 Cr | 189 Cr | 203 Cr | 271 Cr |
| Cash & bank | 7 Cr | 0.83 Cr | 8 Cr | 14 Cr | 11 Cr | 21 Cr | 10 Cr |
| Other assets | 89 Cr | 87 Cr | 71 Cr | 180 Cr | 75 Cr | 70 Cr | 66 Cr |
| Total assets | 1,191 Cr | 1,219 Cr | 1,378 Cr | 1,552 Cr | 1,677 Cr | 1,846 Cr | 1,863 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 98 Cr | 162 Cr | 236 Cr | 122 Cr |
| Cash from investing | — | — | — | -82 Cr | -105 Cr | -143 Cr | 127 Cr |
| Cash from financing | — | — | — | -10 Cr | -60 Cr | -84 Cr | -260 Cr |
| Net cash flow | — | — | — | 6 Cr | -3 Cr | 10 Cr | -11 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 78 Cr | 123 Cr | 171 Cr | 93 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 26.9% | 18.8% | 16.5% | 21.1% | 24.1% | 23.5% | 23.0% |
| ROE % | 16.4% | 14.7% | 11.6% | 14.9% | 17.7% | 17.6% | 18.0% |
| Debtor days | 80 | 66 | 62 | 41 | 38 | 39 | 51 |
| Inventory days | 562 | 604 | 571 | 500 | 537 | 527 | 530 |
| Days payable | 289 | 237 | 445 | 227 | 291 | 260 | 243 |
| Cash conversion cycle | 354 | 434 | 189 | 314 | 285 | 307 | 339 |
| Debt / equity | 0.12 | 0.11 | 0.08 | 0.03 | 0.02 | 0.02 | 0.01 |
| Current ratio | 2.02 | 2.28 | 2.42 | 3.05 | 3.24 | 3.74 | 3.82 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.0018 | 0.03 |
Compare with peers
Loading peers…