CELLO
Cello World Limited
Houseware and consumer products group with Wimplast and Cello brand
Consumer Discretionary›Consumer Durables›Consumer Durables›Houseware
celloworld.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Cello World makes consumer houseware (including opalware, glassware and steel bottles), writing instruments and moulded furniture, sold mainly through general trade distributors and increasingly online.
Company snapshot
1stBy market cap
Ranked among 4 companies in Houseware.
What we see
- ✓Debt-to-equity of 0.01x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 489 Cr | 527 Cr | 512 Cr | 501 Cr | 490 Cr | 557 Cr | 589 Cr | 529 Cr | 587 Cr | 554 Cr | 654 Cr | 527 Cr |
| Operating expenses (approx.) | 369 Cr | 395 Cr | 379 Cr | 371 Cr | 371 Cr | 430 Cr | 454 Cr | 420 Cr | 460 Cr | 448 Cr | 525 Cr | 428 Cr |
| EBITDA | 120 Cr | 132 Cr | 133 Cr | 129 Cr | 119 Cr | 127 Cr | 135 Cr | 109 Cr | 128 Cr | 106 Cr | 129 Cr | 99 Cr |
| OPM % | 24.6% | 25.1% | 26.0% | 25.8% | 24.2% | 22.9% | 23.0% | 20.6% | 21.7% | 19.1% | 19.7% | 18.8% |
| Other income | 11 Cr | 4 Cr | 7 Cr | 6 Cr | 13 Cr | 12 Cr | 13 Cr | 17 Cr | 14 Cr | 17 Cr | 8 Cr | 18 Cr |
| Interest | 0.70 Cr | 0.49 Cr | 0.80 Cr | 0.55 Cr | 0.30 Cr | 0.26 Cr | 0.34 Cr | 0.12 Cr | 0.48 Cr | 0.56 Cr | 0.38 Cr | 0.57 Cr |
| Depreciation | 13 Cr | 15 Cr | 18 Cr | 14 Cr | 15 Cr | 15 Cr | 18 Cr | 19 Cr | 20 Cr | 20 Cr | 20 Cr | 22 Cr |
| Profit before tax | 118 Cr | 121 Cr | 121 Cr | 120 Cr | 117 Cr | 124 Cr | 130 Cr | 108 Cr | 121 Cr | 94 Cr | 116 Cr | 95 Cr |
| Tax % | 26.4% | 25.3% | 20.7% | 25.9% | 25.7% | 25.6% | 26.0% | 25.0% | 24.7% | 26.5% | 22.6% | 22.5% |
| Net profit | 87 Cr | 91 Cr | 96 Cr | 89 Cr | 87 Cr | 92 Cr | 96 Cr | 81 Cr | 91 Cr | 69 Cr | 90 Cr | 73 Cr |
| EPS (₹) | ₹3.77 | ₹4.00 | ₹4.18 | ₹3.89 | ₹3.69 | ₹3.99 | ₹4.03 | ₹3.31 | ₹3.87 | ₹2.88 | ₹4.00 | ₹3.25 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,049 Cr | 1,359 Cr | 1,797 Cr | 2,000 Cr | 2,136 Cr | 2,324 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 773 Cr | 1,026 Cr | 1,376 Cr | 1,491 Cr | 1,626 Cr | 1,852 Cr | Sign in free for the trailing twelve months |
| EBITDA | 277 Cr | 334 Cr | 421 Cr | 510 Cr | 510 Cr | 471 Cr | Sign in free for the trailing twelve months |
| OPM % | 26.4% | 24.5% | 23.4% | 25.5% | 23.9% | 20.3% | Sign in free for the trailing twelve months |
| Other income | 10 Cr | 16 Cr | 17 Cr | 25 Cr | 45 Cr | 55 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 1 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 49 Cr | 48 Cr | 50 Cr | 57 Cr | 62 Cr | 78 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 236 Cr | 299 Cr | 385 Cr | 475 Cr | 491 Cr | 440 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.8% | 26.6% | 26.0% | 25.0% | 25.8% | 24.6% | Sign in free for the trailing twelve months |
| Net profit | 166 Cr | 220 Cr | 285 Cr | 356 Cr | 365 Cr | 332 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.75 | ₹10.46 | ₹13.65 | ₹15.60 | ₹15.50 | ₹14.70 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 1.3% | 10.6% | 11.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 0.01 Cr | 0.01 Cr | 98 Cr | 106 Cr | 110 Cr | 110 Cr |
| Reserves | 65 Cr | 88 Cr | 239 Cr | 1,043 Cr | 2,057 Cr | 2,591 Cr |
| Borrowings | 322 Cr | 452 Cr | 326 Cr | 371 Cr | 0.50 Cr | 35 Cr |
| Other liabilities | 759 Cr | 608 Cr | 689 Cr | 231 Cr | 233 Cr | 268 Cr |
| Total liabilities | 1,147 Cr | 1,334 Cr | 1,552 Cr | 1,972 Cr | 2,642 Cr | 3,003 Cr |
| Fixed assets (net) | 238 Cr | 239 Cr | 254 Cr | 343 Cr | 600 Cr | 699 Cr |
| CWIP | 4 Cr | 12 Cr | 21 Cr | 180 Cr | 19 Cr | 66 Cr |
| Investments | 120 Cr | 150 Cr | 177 Cr | 186 Cr | 583 Cr | 630 Cr |
| Loans & advances | — | — | — | 1 Cr | 1 Cr | 1 Cr |
| Inventories | 307 Cr | 377 Cr | 430 Cr | 462 Cr | 525 Cr | 535 Cr |
| Trade receivables | 371 Cr | 407 Cr | 462 Cr | 611 Cr | 658 Cr | 750 Cr |
| Cash & bank | 17 Cr | 36 Cr | 31 Cr | 32 Cr | 52 Cr | 126 Cr |
| Other assets | 90 Cr | 114 Cr | 177 Cr | 157 Cr | 205 Cr | 197 Cr |
| Total assets | 1,147 Cr | 1,334 Cr | 1,552 Cr | 1,972 Cr | 2,642 Cr | 3,003 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 194 Cr | 187 Cr | 227 Cr | 234 Cr | 262 Cr | 255 Cr |
| Cash from investing | -53 Cr | -262 Cr | -557 Cr | -256 Cr | -553 Cr | -176 Cr |
| Cash from financing | -133 Cr | 94 Cr | 324 Cr | 26 Cr | 311 Cr | -5 Cr |
| Net cash flow | 8 Cr | 20 Cr | -6 Cr | 2 Cr | 20 Cr | 75 Cr |
| Free cash flow (OCF − Capex) | 169 Cr | 136 Cr | 124 Cr | -30 Cr | 95 Cr | 36 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 61.4% | 41.6% | 44.9% | 27.4% | 20.5% | 16.1% |
| ROE % | 231.1% | 74.8% | 49.6% | 24.2% | 14.1% | 12.3% |
| Debtor days | 129 | 109 | 94 | 111 | 112 | 117 |
| Inventory days | 316 | 258 | 241 | 247 | 277 | 247 |
| Days payable | 101 | 86 | 75 | 77 | 79 | 70 |
| Cash conversion cycle | 344 | 281 | 260 | 281 | 310 | 294 |
| OCF / EBITDA % | 70.0% | 56.1% | 54.1% | 46.0% | 51.3% | 54.1% |
| OCF / EBITDA % (3 years) | — | — | 59.0% | 51.4% | 50.2% | 50.4% |
| Debt / equity | 4.92 | 5.16 | 0.97 | 0.32 | 0.0002 | 0.01 |
| Current ratio | 0.77 | 0.96 | 2.22 | 2.39 | 9.31 | 8.10 |
| Net debt / EBITDA | 1.10 | 1.25 | 0.70 | 0.66 | -0.10 | -0.19 |