Cello World Limited
Cello World Limited (CELLO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Houseware
celloworld.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 489 Cr | 527 Cr | 512 Cr | 501 Cr | 490 Cr | 557 Cr | 589 Cr | 529 Cr | 587 Cr | 554 Cr | 654 Cr | 527 Cr |
| Operating expenses (approx.) | 369 Cr | 395 Cr | 379 Cr | 371 Cr | 371 Cr | 430 Cr | 454 Cr | 420 Cr | 460 Cr | 448 Cr | 525 Cr | 428 Cr |
| EBITDA | 120 Cr | 132 Cr | 133 Cr | 129 Cr | 119 Cr | 127 Cr | 135 Cr | 109 Cr | 128 Cr | 106 Cr | 129 Cr | 99 Cr |
| OPM % | 24.6% | 25.1% | 26.0% | 25.8% | 24.2% | 22.9% | 23.0% | 20.6% | 21.7% | 19.1% | 19.7% | 18.8% |
| Other income | 11 Cr | 4 Cr | 7 Cr | 6 Cr | 13 Cr | 12 Cr | 13 Cr | 17 Cr | 14 Cr | 17 Cr | 8 Cr | 18 Cr |
| Interest | 0.70 Cr | 0.49 Cr | 0.80 Cr | 0.55 Cr | 0.30 Cr | 0.26 Cr | 0.34 Cr | 0.12 Cr | 0.48 Cr | 0.56 Cr | 0.38 Cr | 0.57 Cr |
| Depreciation | 13 Cr | 15 Cr | 18 Cr | 14 Cr | 15 Cr | 15 Cr | 18 Cr | 19 Cr | 20 Cr | 20 Cr | 20 Cr | 22 Cr |
| Profit before tax | 118 Cr | 121 Cr | 121 Cr | 120 Cr | 117 Cr | 124 Cr | 130 Cr | 108 Cr | 121 Cr | 94 Cr | 116 Cr | 95 Cr |
| Tax % | 26.4% | 25.3% | 20.7% | 25.9% | 25.7% | 25.6% | 26.0% | 25.0% | 24.7% | 26.5% | 22.6% | 22.5% |
| Net profit | 87 Cr | 91 Cr | 96 Cr | 89 Cr | 87 Cr | 92 Cr | 96 Cr | 81 Cr | 91 Cr | 69 Cr | 90 Cr | 73 Cr |
| EPS (₹) | ₹3.77 | ₹4.00 | ₹4.18 | ₹3.89 | ₹3.69 | ₹3.99 | ₹4.03 | ₹3.31 | ₹3.87 | ₹2.88 | ₹4.00 | ₹3.25 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 2,000 Cr | 2,136 Cr | 2,324 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,491 Cr | 1,626 Cr | 1,852 Cr | Sign in for TTM |
| EBITDA | 510 Cr | 510 Cr | 471 Cr | Sign in for TTM |
| OPM % | 25.5% | 23.9% | 20.3% | Sign in for TTM |
| Other income | 25 Cr | 45 Cr | 55 Cr | Sign in for TTM |
| Interest | 3 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 57 Cr | 62 Cr | 78 Cr | Sign in for TTM |
| Profit before tax | 475 Cr | 491 Cr | 440 Cr | Sign in for TTM |
| Tax % | 25.0% | 25.8% | 24.6% | Sign in for TTM |
| Net profit | 356 Cr | 365 Cr | 332 Cr | Sign in for TTM |
| EPS (₹) | ₹4.00 | ₹15.50 | ₹14.70 | Sign in for TTM |
| Dividend payout % | 1.3% | 10.6% | 11.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 106 Cr | 110 Cr | 110 Cr |
| Reserves | 1,043 Cr | 2,057 Cr | 2,591 Cr |
| Borrowings | 371 Cr | 0.50 Cr | 35 Cr |
| Other liabilities | 231 Cr | 233 Cr | 268 Cr |
| Total liabilities | 1,972 Cr | 2,642 Cr | 3,003 Cr |
| Fixed assets (net) | 343 Cr | 600 Cr | 699 Cr |
| CWIP | 180 Cr | 19 Cr | 66 Cr |
| Investments | 186 Cr | 583 Cr | 630 Cr |
| Loans & advances | 1 Cr | 1 Cr | 1 Cr |
| Inventories | 462 Cr | 525 Cr | 535 Cr |
| Trade receivables | 611 Cr | 658 Cr | 750 Cr |
| Cash & bank | 32 Cr | 52 Cr | 126 Cr |
| Other assets | 157 Cr | 205 Cr | 197 Cr |
| Total assets | 1,972 Cr | 2,642 Cr | 3,003 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 234 Cr | 262 Cr | 255 Cr |
| Cash from investing | -256 Cr | -553 Cr | -176 Cr |
| Cash from financing | 26 Cr | 311 Cr | -5 Cr |
| Net cash flow | 2 Cr | 20 Cr | 75 Cr |
| Free cash flow (OCF − Capex) | -30 Cr | 95 Cr | 36 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 27.4% | 20.5% | 16.1% |
| ROE % | 6.2% | 14.1% | 12.3% |
| Debtor days | 111 | 112 | 117 |
| Inventory days | 247 | 277 | 247 |
| Days payable | 77 | 79 | 70 |
| Cash conversion cycle | 281 | 310 | 294 |
| Debt / equity | 0.32 | 0.0002 | 0.01 |
| Current ratio | 2.39 | 9.31 | 8.10 |
| Net debt / EBITDA | 0.66 | -0.10 | -0.19 |
Compare with peers
Loading peers…