CDSL
Central Depository Services (India) Limited
Securities depository offering dematerialized account services and market infrastructure
Financial Services›Financial Services›Capital Markets›Depositories, Clearing Houses and Other Intermediaries
cdslindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
CDSL (Central Depository Services (India)) runs a securities depository that holds investors' securities in electronic (demat) form and serves depository participants and listed issuers, with 18.59 crore demat accounts on its platform as of 30 June 2026.
Company snapshot
1stBy market cap
Ranked among 3 companies in Depositories, Clearing Houses and Other Intermediaries.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 79.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Data Entry and Storage | 20.3% | 57 Cr | 29 Cr | 90 Cr |
| Depository Activity | 79.5% | 221 Cr | 121 Cr | 455 Cr |
| Repository | 0.2% | 0.60 Cr | -2 Cr | 5 Cr |
What we see
- ✓Net margin of 39.7% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 207 Cr | 214 Cr | 241 Cr | 257 Cr | 322 Cr | 278 Cr | 224 Cr | 259 Cr | 319 Cr | 304 Cr | 263 Cr | 293 Cr |
| Operating expenses (approx.) | 78 Cr | 83 Cr | 93 Cr | 103 Cr | 122 Cr | 117 Cr | 115 Cr | 128 Cr | 141 Cr | 143 Cr | 146 Cr | 155 Cr |
| EBITDA | 129 Cr | 131 Cr | 148 Cr | 154 Cr | 200 Cr | 161 Cr | 109 Cr | 130 Cr | 178 Cr | 161 Cr | 117 Cr | 138 Cr |
| OPM % | 62.4% | 61.3% | 61.4% | 60.0% | 62.0% | 57.8% | 48.7% | 50.4% | 55.7% | 52.9% | 44.4% | 47.1% |
| Other income | 23 Cr | 21 Cr | 27 Cr | 30 Cr | 36 Cr | 20 Cr | 31 Cr | 36 Cr | 22 Cr | 29 Cr | 6 Cr | 48 Cr |
| Interest | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.01 Cr | 0.05 Cr | 0.05 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Depreciation | 6 Cr | 7 Cr | 8 Cr | 10 Cr | 12 Cr | 13 Cr | 14 Cr | 15 Cr | 16 Cr | 17 Cr | 18 Cr | 19 Cr |
| Profit before tax | 145 Cr | 145 Cr | 168 Cr | 175 Cr | 225 Cr | 168 Cr | 127 Cr | 151 Cr | 183 Cr | 172 Cr | 103 Cr | 167 Cr |
| Tax % | 24.7% | 25.9% | 23.2% | 23.2% | 27.9% | 22.9% | 21.1% | 32.3% | 23.4% | 22.7% | 22.7% | 29.4% |
| Net profit | 109 Cr | 107 Cr | 129 Cr | 134 Cr | 162 Cr | 130 Cr | 100 Cr | 102 Cr | 140 Cr | 133 Cr | 80 Cr | 118 Cr |
| EPS (₹) | ₹10.42 | ₹10.28 | ₹12.37 | ₹12.84 | ₹7.75 | ₹6.23 | ₹4.80 | ₹4.90 | ₹6.71 | ₹6.38 | ₹3.84 | ₹5.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 146 Cr | 191 Cr | 195 Cr | 225 Cr | 344 Cr | 551 Cr | 555 Cr | 812 Cr | 1,082 Cr | 1,145 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 67 Cr | 77 Cr | 86 Cr | 136 Cr | 132 Cr | 184 Cr | 232 Cr | 323 Cr | 458 Cr | 559 Cr | Sign in free for the trailing twelve months |
| EBITDA | 79 Cr | 114 Cr | 109 Cr | 89 Cr | 212 Cr | 367 Cr | 323 Cr | 489 Cr | 624 Cr | 586 Cr | Sign in free for the trailing twelve months |
| OPM % | 54.4% | 59.5% | 56.0% | 39.6% | 61.6% | 66.5% | 58.3% | 60.3% | 57.7% | 51.2% | Sign in free for the trailing twelve months |
| Other income | 41 Cr | 35 Cr | 49 Cr | 59 Cr | 57 Cr | 55 Cr | 66 Cr | 95 Cr | 117 Cr | 94 Cr | Sign in free for the trailing twelve months |
| Interest | — | — | 0 Cr | 0.03 Cr | 0.02 Cr | 0.0099 Cr | 0.13 Cr | 0.11 Cr | 0.10 Cr | 0.17 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 7 Cr | 10 Cr | 12 Cr | 9 Cr | 11 Cr | 19 Cr | 27 Cr | 49 Cr | 66 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 117 Cr | 141 Cr | 148 Cr | 136 Cr | 260 Cr | 409 Cr | 365 Cr | 556 Cr | 695 Cr | 609 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.7% | 26.7% | 22.5% | 21.8% | 22.4% | 23.7% | 24.4% | 24.5% | 24.3% | 25.3% | Sign in free for the trailing twelve months |
| Net profit | 87 Cr | 104 Cr | 115 Cr | 107 Cr | 201 Cr | 312 Cr | 276 Cr | 420 Cr | 526 Cr | 455 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹8.21 | ₹9.87 | ₹10.86 | ₹10.16 | ₹19.17 | ₹29.78 | ₹26.41 | ₹40.11 | ₹25.20 | ₹21.82 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 23.4% | 30.2% | 56.8% | 39.9% | 43.7% | 57.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 105 Cr | 105 Cr | 105 Cr | 105 Cr | 105 Cr | 105 Cr | 105 Cr | 105 Cr | 209 Cr | 209 Cr |
| Reserves | 429 Cr | 494 Cr | 564 Cr | 619 Cr | 773 Cr | 988 Cr | 1,109 Cr | 1,359 Cr | 1,551 Cr | 1,751 Cr |
| Borrowings | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | 58 Cr | 79 Cr | 74 Cr | 97 Cr | 207 Cr | 233 Cr | 200 Cr | 274 Cr | 358 Cr | 417 Cr |
| Total liabilities | 607 Cr | 693 Cr | 784 Cr | 863 Cr | 1,084 Cr | 1,326 Cr | 1,457 Cr | 1,782 Cr | 2,162 Cr | 2,419 Cr |
| Fixed assets (net) | 5 Cr | 75 Cr | 73 Cr | 72 Cr | — | — | 100 Cr | 314 Cr | 404 Cr | 464 Cr |
| CWIP | — | — | — | — | — | — | 173 Cr | 0 Cr | 7 Cr | 6 Cr |
| Investments | 503 Cr | 517 Cr | 593 Cr | 665 Cr | — | — | 937 Cr | 1,149 Cr | 1,351 Cr | 1,487 Cr |
| Loans & advances | — | — | — | — | — | — | 0.06 Cr | 0.05 Cr | 0.08 Cr | 0.05 Cr |
| Trade receivables | 13 Cr | 19 Cr | 19 Cr | 26 Cr | — | — | 38 Cr | 67 Cr | 53 Cr | 65 Cr |
| Cash & bank | 31 Cr | 6 Cr | 5 Cr | 4 Cr | — | — | 50 Cr | 18 Cr | 32 Cr | 51 Cr |
| Other assets | 55 Cr | 76 Cr | 94 Cr | 97 Cr | 1,084 Cr | 1,326 Cr | 159 Cr | 233 Cr | 314 Cr | 347 Cr |
| Total assets | 607 Cr | 693 Cr | 784 Cr | 863 Cr | 1,084 Cr | 1,326 Cr | 1,457 Cr | 1,782 Cr | 2,162 Cr | 2,419 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 43 Cr | 79 Cr | 86 Cr | 82 Cr | 193 Cr | 283 Cr | 249 Cr | 386 Cr | 543 Cr | 467 Cr |
| Cash from investing | 18 Cr | -67 Cr | -67 Cr | -33 Cr | -107 Cr | -145 Cr | -129 Cr | -249 Cr | -298 Cr | -185 Cr |
| Cash from financing | -31 Cr | -38 Cr | -20 Cr | -51 Cr | -47 Cr | -94 Cr | -155 Cr | -169 Cr | -231 Cr | -262 Cr |
| Net cash flow | 29 Cr | -26 Cr | -1 Cr | -1 Cr | 38 Cr | 44 Cr | -35 Cr | -32 Cr | 14 Cr | 19 Cr |
| Free cash flow (OCF − Capex) | 38 Cr | 3 Cr | 74 Cr | 72 Cr | 174 Cr | 257 Cr | 40 Cr | 312 Cr | 387 Cr | 346 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.2% | 23.0% | 20.9% | 17.8% | 29.6% | 37.4% | 29.1% | 36.9% | 38.5% | 30.4% |
| ROE % | 15.6% | 16.8% | 16.2% | 13.9% | 22.8% | 28.5% | 21.9% | 27.8% | 29.2% | 22.8% |
| Debtor days | 33 | 36 | 36 | 42 | — | — | 25 | 30 | 18 | 21 |
| Inventory days | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | 22 | 25 | 7 | 20 | — | — | 13 | 13 | 12 | 17 |
| Cash conversion cycle | 11 | 11 | 29 | 23 | — | — | 12 | 17 | 5 | 4 |
| Debt / equity | — | — | — | — | — | — | — | — | — | — |
| Current ratio | 5.32 | 3.04 | 2.84 | 5.17 | — | — | 3.67 | 3.39 | 3.48 | 2.92 |
| Net debt / EBITDA | -0.40 | -0.05 | — | — | 0.00 | 0.00 | -0.16 | -0.04 | -0.05 | -0.09 |