CARRARO
Carraro India Limited
Driveline systems for agricultural tractors and construction equipment
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Carraro India makes driveline systems (axles, gears and transmissions) for tractor and construction-equipment makers, selling mostly to Indian manufacturers and exporting the rest.
Company snapshot
50thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
What we see
- ✓Debt-to-equity of 0.25x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 449 Cr | 444 Cr | 493 Cr | 586 Cr | 570 Cr | 607 Cr | 545 Cr |
| Operating expenses (approx.) | 416 Cr | 399 Cr | 445 Cr | 534 Cr | 514 Cr | 543 Cr | 501 Cr |
| EBITDA | 32 Cr | 45 Cr | 48 Cr | 52 Cr | 55 Cr | 63 Cr | 44 Cr |
| OPM % | 7.2% | 10.2% | 9.7% | 8.9% | 9.7% | 10.5% | 8.1% |
| Other income | 4 Cr | 4 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 14 Cr |
| Interest | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 4 Cr |
| Depreciation | 11 Cr | 12 Cr | 11 Cr | 12 Cr | 12 Cr | 11 Cr | 11 Cr |
| Profit before tax | 20 Cr | 32 Cr | 38 Cr | 43 Cr | 37 Cr | 55 Cr | 42 Cr |
| Tax % | 25.5% | 26.0% | 24.2% | 25.4% | 24.0% | 24.1% | 25.3% |
| Net profit | 15 Cr | 24 Cr | 29 Cr | 32 Cr | 28 Cr | 42 Cr | 31 Cr |
| EPS (₹) | ₹2.58 | ₹4.17 | ₹5.12 | ₹5.58 | ₹4.94 | ₹7.33 | ₹5.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,498 Cr | 1,713 Cr | 1,789 Cr | 1,808 Cr | 2,255 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,437 Cr | 1,608 Cr | 1,657 Cr | 1,637 Cr | 2,037 Cr | Sign in free for the trailing twelve months |
| EBITDA | 60 Cr | 105 Cr | 132 Cr | 171 Cr | 219 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.0% | 6.1% | 7.4% | 9.4% | 9.7% | Sign in free for the trailing twelve months |
| Other income | 23 Cr | 20 Cr | 18 Cr | 16 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Interest | 16 Cr | 20 Cr | 22 Cr | 23 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Depreciation | 36 Cr | 39 Cr | 43 Cr | 45 Cr | 46 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 31 Cr | 66 Cr | 84 Cr | 119 Cr | 173 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.0% | 26.1% | 25.8% | 25.7% | 24.4% | Sign in free for the trailing twelve months |
| Net profit | 22 Cr | 48 Cr | 63 Cr | 88 Cr | 131 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.94 | ₹8.52 | ₹11.00 | ₹15.50 | ₹22.96 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 19.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 57 Cr | 57 Cr | 57 Cr | 57 Cr | 57 Cr |
| Reserves | 236 Cr | 281 Cr | 313 Cr | 401 Cr | 508 Cr |
| Borrowings | 178 Cr | 188 Cr | 213 Cr | 175 Cr | 141 Cr |
| Other liabilities | 542 Cr | 547 Cr | 490 Cr | 474 Cr | 563 Cr |
| Total liabilities | 1,012 Cr | 1,072 Cr | 1,073 Cr | 1,107 Cr | 1,269 Cr |
| Fixed assets (net) | 260 Cr | 287 Cr | 312 Cr | 354 Cr | 351 Cr |
| CWIP | 10 Cr | 9 Cr | — | 0 Cr | 0.25 Cr |
| Investments | — | — | — | 0 Cr | 0 Cr |
| Inventories | 237 Cr | 255 Cr | 286 Cr | 299 Cr | 317 Cr |
| Trade receivables | 257 Cr | 303 Cr | 243 Cr | 291 Cr | 375 Cr |
| Cash & bank | 104 Cr | 105 Cr | 104 Cr | 68 Cr | 90 Cr |
| Other assets | 145 Cr | 112 Cr | 128 Cr | 96 Cr | 135 Cr |
| Total assets | 1,012 Cr | 1,072 Cr | 1,073 Cr | 1,107 Cr | 1,269 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 96 Cr | 80 Cr | 112 Cr | 76 Cr | 135 Cr |
| Cash from investing | -59 Cr | -62 Cr | -85 Cr | -51 Cr | -30 Cr |
| Cash from financing | 9 Cr | -15 Cr | -30 Cr | -60 Cr | -89 Cr |
| Net cash flow | 45 Cr | 3 Cr | -3 Cr | -35 Cr | 22 Cr |
| Free cash flow (OCF − Capex) | 36 Cr | 17 Cr | 26 Cr | 24 Cr | 102 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 10.0% | 16.2% | 18.3% | 22.3% | 27.2% |
| ROE % | 7.7% | 14.4% | 16.9% | 19.2% | 23.1% |
| Debtor days | 62 | 64 | 50 | 59 | 61 |
| Inventory days | 76 | 72 | 78 | 83 | 70 |
| Days payable | 137 | 121 | 100 | 97 | 93 |
| Cash conversion cycle | 1 | 16 | 28 | 44 | 38 |
| OCF / EBITDA % | 158.8% | 76.6% | 84.7% | 44.7% | 61.5% |
| OCF / EBITDA % (3 years) | — | — | 96.9% | 65.9% | 61.9% |
| Debt / equity | 0.61 | 0.56 | 0.57 | 0.38 | 0.25 |
| Current ratio | 1.14 | 1.29 | 1.26 | 1.52 | 1.62 |
| Net debt / EBITDA | 1.23 | 0.80 | 0.82 | 0.63 | 0.23 |