Carborundum Universal Limited
Carborundum Universal Limited (CARBORUNIV) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Abrasives & Bearings
cumi-murugappa.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,146 Cr | 1,151 Cr | 1,201 Cr | 1,198 Cr | 1,224 Cr | 1,255 Cr | 1,217 Cr | 1,219 Cr | 1,298 Cr | 1,291 Cr | 1,398 Cr | 1,427 Cr |
| Operating expenses (approx.) | 979 Cr | 959 Cr | 992 Cr | 1,004 Cr | 1,029 Cr | 1,078 Cr | 1,071 Cr | 1,098 Cr | 1,142 Cr | 1,134 Cr | 1,254 Cr | 1,292 Cr |
| EBITDA | 168 Cr | 192 Cr | 209 Cr | 194 Cr | 195 Cr | 177 Cr | 146 Cr | 121 Cr | 156 Cr | 157 Cr | 144 Cr | 135 Cr |
| OPM % | 14.6% | 16.7% | 17.4% | 16.2% | 15.9% | 14.1% | 12.0% | 9.9% | 12.0% | 12.2% | 10.3% | 9.5% |
| Other income | 20 Cr | 14 Cr | 13 Cr | 7 Cr | 11 Cr | 16 Cr | 6 Cr | 19 Cr | 17 Cr | 13 Cr | 23 Cr | 45 Cr |
| Interest | 5 Cr | 5 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr |
| Depreciation | 46 Cr | 48 Cr | 51 Cr | 51 Cr | 52 Cr | 53 Cr | 56 Cr | 59 Cr | 62 Cr | 61 Cr | 65 Cr | 66 Cr |
| Profit before tax | 148 Cr | 163 Cr | 180 Cr | 158 Cr | 162 Cr | 43 Cr | 105 Cr | 86 Cr | 113 Cr | 113 Cr | -30 Cr | 119 Cr |
| Tax % | 29.6% | 31.5% | 20.7% | 27.2% | 28.3% | 13.4% | 71.3% | 29.6% | 34.0% | 35.3% | -34.2% | 32.6% |
| Net profit | 104 Cr | 112 Cr | 143 Cr | 115 Cr | 116 Cr | 38 Cr | 30 Cr | 60 Cr | 74 Cr | 73 Cr | -40 Cr | 80 Cr |
| EPS (₹) | ₹5.36 | ₹5.86 | ₹7.10 | ₹5.94 | ₹6.09 | ₹1.83 | ₹1.73 | ₹3.28 | ₹3.94 | ₹4.02 | ₹-0.93 | ₹4.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,689 Cr | 2,599 Cr | 2,632 Cr | 3,325 Cr | 4,654 Cr | 4,702 Cr | 4,894 Cr | 5,206 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,251 Cr | 2,200 Cr | 2,166 Cr | 2,788 Cr | 4,002 Cr | 3,963 Cr | 4,182 Cr | 4,627 Cr | Sign in for TTM |
| EBITDA | 438 Cr | 399 Cr | 466 Cr | 537 Cr | 652 Cr | 739 Cr | 712 Cr | 579 Cr | Sign in for TTM |
| OPM % | 16.3% | 15.3% | 17.7% | 16.1% | 14.0% | 15.7% | 14.5% | 11.1% | Sign in for TTM |
| Other income | 27 Cr | 45 Cr | 31 Cr | 40 Cr | 77 Cr | 77 Cr | 41 Cr | 72 Cr | Sign in for TTM |
| Interest | 8 Cr | 6 Cr | 4 Cr | 6 Cr | 24 Cr | 18 Cr | 14 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 108 Cr | 105 Cr | 99 Cr | 115 Cr | 187 Cr | 191 Cr | 212 Cr | 247 Cr | Sign in for TTM |
| Profit before tax | 369 Cr | 351 Cr | 395 Cr | 477 Cr | 580 Cr | 650 Cr | 468 Cr | 282 Cr | Sign in for TTM |
| Tax % | 32.9% | 21.6% | 25.7% | 26.6% | 23.8% | 26.8% | 36.2% | 40.4% | Sign in for TTM |
| Net profit | 248 Cr | 275 Cr | 293 Cr | 350 Cr | 442 Cr | 476 Cr | 299 Cr | 168 Cr | Sign in for TTM |
| EPS (₹) | ₹13.10 | ₹14.39 | ₹15.01 | ₹17.57 | ₹21.80 | ₹24.27 | ₹15.58 | ₹10.30 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.3% | 17.3% | 16.7% | 30.5% | 60.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr |
| Reserves | 1,703 Cr | 1,837 Cr | 2,110 Cr | 2,342 Cr | 2,802 Cr | 3,107 Cr | 3,510 Cr | 3,881 Cr |
| Borrowings | — | — | — | — | 230 Cr | 113 Cr | 120 Cr | 305 Cr |
| Other liabilities | 510 Cr | 436 Cr | 559 Cr | 961 Cr | 746 Cr | 774 Cr | 847 Cr | 977 Cr |
| Total liabilities | 2,232 Cr | 2,292 Cr | 2,688 Cr | 3,323 Cr | 3,924 Cr | 4,152 Cr | 4,643 Cr | 5,291 Cr |
| Fixed assets (net) | — | — | — | — | 1,045 Cr | 1,086 Cr | 1,223 Cr | 1,389 Cr |
| CWIP | — | — | — | — | 87 Cr | 78 Cr | 118 Cr | 141 Cr |
| Investments | — | — | — | — | 161 Cr | 172 Cr | 201 Cr | 199 Cr |
| Inventories | — | — | — | — | 899 Cr | 850 Cr | 1,055 Cr | 1,117 Cr |
| Trade receivables | — | — | — | — | 627 Cr | 679 Cr | 766 Cr | 891 Cr |
| Cash & bank | — | — | — | — | 396 Cr | 555 Cr | 378 Cr | 698 Cr |
| Other assets | 2,232 Cr | 2,292 Cr | 2,688 Cr | 3,323 Cr | 708 Cr | 733 Cr | 901 Cr | 856 Cr |
| Total assets | 2,232 Cr | 2,292 Cr | 2,688 Cr | 3,323 Cr | 3,924 Cr | 4,152 Cr | 4,643 Cr | 5,291 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 245 Cr | 430 Cr | 602 Cr | 304 Cr | 367 Cr |
| Cash from investing | — | — | — | -460 Cr | -257 Cr | -186 Cr | -383 Cr | -217 Cr |
| Cash from financing | — | — | — | 89 Cr | -133 Cr | -214 Cr | -110 Cr | 119 Cr |
| Net cash flow | — | — | — | -131 Cr | 49 Cr | 159 Cr | -177 Cr | 320 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 80 Cr | 128 Cr | 366 Cr | 27 Cr | 57 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.9% | 19.2% | 18.7% | 20.4% | 19.0% | 19.8% | 12.7% | 7.0% |
| ROE % | 14.4% | 14.7% | 13.4% | 14.1% | 14.0% | 14.1% | 8.0% | 4.9% |
| Debtor days | — | — | — | — | 49 | 53 | 57 | 62 |
| Inventory days | — | — | — | — | 203 | 204 | 228 | 213 |
| Days payable | — | — | — | — | 76 | 96 | 75 | 80 |
| Cash conversion cycle | — | — | — | — | 176 | 161 | 209 | 195 |
| Debt / equity | — | — | — | — | 0.08 | 0.04 | 0.03 | 0.08 |
| Current ratio | — | — | — | — | 2.74 | 3.20 | 3.35 | 2.67 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.26 | -0.60 | -0.36 | -0.68 |
Compare with peers
Loading peers…