CAPITALSFB
Capital Small Finance Bank Limited
Capital Small Finance Bank Limited (CAPITALSFB) financial statements and selected valuation metrics through 30 June 2026.
Financial Services›Financial Services›Banks›Other Bank
capital.bank.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Capital Small Finance Bank (Capital SFB) is a small finance bank that takes deposits and lends to small businesses, home-loan and agriculture customers, with a predominant presence in Punjab and Haryana.
Company snapshot
8thBy market cap
Ranked among 9 companies in Other Bank.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 87.6% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Other Banking Operations | 3.7% | 9 Cr | 9 Cr | 7 Cr |
| Retail Banking | 87.6% | 222 Cr | 61 Cr | 6,400 Cr |
| Treasury | 19.0% | 48 Cr | 3 Cr | 2,721 Cr |
| Wholesale Banking | 9.1% | 23 Cr | 2 Cr | 1,001 Cr |
Shares add up to 119% because segment revenues are before inter-segment eliminations.
What we see
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 87 Cr | 87 Cr | 99 Cr | 101 Cr | 107 Cr | 103 Cr | 110 Cr | 112 Cr | 119 Cr | 121 Cr | 134 Cr |
| Other income | 18 Cr | 21 Cr | 17 Cr | 26 Cr | 18 Cr | 26 Cr | 23 Cr | 23 Cr | 26 Cr | 26 Cr | 26 Cr |
| Net operating income | 106 Cr | 107 Cr | 116 Cr | 127 Cr | 125 Cr | 129 Cr | 133 Cr | 135 Cr | 146 Cr | 146 Cr | 160 Cr |
| Employee cost | 32 Cr | 31 Cr | 36 Cr | 37 Cr | 37 Cr | 38 Cr | 43 Cr | 43 Cr | 50 Cr | 46 Cr | 51 Cr |
| Other expenses | 34 Cr | 37 Cr | 37 Cr | 41 Cr | 40 Cr | 43 Cr | 38 Cr | 41 Cr | 44 Cr | 40 Cr | 44 Cr |
| Provisions & contingencies | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 9 Cr | 4 Cr | 6 Cr | 6 Cr | 9 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 38 Cr | 38 Cr | 40 Cr | 44 Cr | 46 Cr | 45 Cr | 43 Cr | 46 Cr | 46 Cr | 54 Cr | 55 Cr |
| Tax % | 24.8% | 25.0% | 25.3% | 24.8% | 25.4% | 23.9% | 24.7% | 24.8% | 25.0% | 25.8% | 24.9% |
| Net profit | 29 Cr | 28 Cr | 30 Cr | 33 Cr | 34 Cr | 34 Cr | 32 Cr | 35 Cr | 34 Cr | 40 Cr | 41 Cr |
| EPS (₹) | ₹7.92 | ₹6.88 | ₹6.66 | ₹7.41 | ₹7.55 | ₹7.57 | ₹7.08 | ₹7.70 | ₹7.60 | ₹8.82 | ₹9.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Net Interest Income | 199 Cr | 255 Cr | 322 Cr | 345 Cr | 410 Cr | 461 Cr | Sign in free for the trailing twelve months |
| Other income | 46 Cr | 54 Cr | 49 Cr | 68 Cr | 86 Cr | 98 Cr | Sign in free for the trailing twelve months |
| Net operating income | 244 Cr | 309 Cr | 371 Cr | 413 Cr | 496 Cr | 560 Cr | Sign in free for the trailing twelve months |
| Employee cost | — | — | — | 125 Cr | 149 Cr | 182 Cr | Sign in free for the trailing twelve months |
| Other expenses | — | — | — | 134 Cr | 162 Cr | 164 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | 7 Cr | 10 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Profit before tax | — | — | — | 148 Cr | 175 Cr | 189 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | — | 24.7% | 24.8% | 25.1% | Sign in free for the trailing twelve months |
| Net profit | 41 Cr | 63 Cr | 94 Cr | 112 Cr | 132 Cr | 141 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹12.04 | ₹18.41 | ₹27.35 | ₹30.65 | ₹29.18 | ₹31.20 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 3.8% | 4.1% | 12.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 34 Cr | 45 Cr | 45 Cr | 45 Cr |
| Reserves | 417 Cr | 482 Cr | 576 Cr | 1,152 Cr | 1,295 Cr | 1,416 Cr |
| Borrowings | 617 Cr | 498 Cr | 721 Cr | 472 Cr | 321 Cr | 499 Cr |
| Other liabilities | 5,304 Cr | 6,140 Cr | 6,659 Cr | 7,626 Cr | 8,447 Cr | 10,183 Cr |
| Total liabilities | 6,371 Cr | 7,154 Cr | 7,991 Cr | 9,295 Cr | 10,108 Cr | 12,144 Cr |
| Fixed assets (net) | 87 Cr | 84 Cr | 83 Cr | 84 Cr | 88 Cr | 97 Cr |
| CWIP | — | — | — | — | — | — |
| Investments | 1,212 Cr | 1,357 Cr | 1,489 Cr | 1,706 Cr | 1,819 Cr | 1,973 Cr |
| Loans & advances | 3,727 Cr | 4,635 Cr | 5,429 Cr | 6,075 Cr | 7,090 Cr | 8,572 Cr |
| Cash & bank | 722 Cr | 364 Cr | 463 Cr | 569 Cr | 650 Cr | 413 Cr |
| Other assets | 624 Cr | 714 Cr | 528 Cr | 862 Cr | 460 Cr | 1,089 Cr |
| Total assets | 6,371 Cr | 7,154 Cr | 7,991 Cr | 9,295 Cr | 10,108 Cr | 12,144 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 174 Cr | -211 Cr | -107 Cr | 113 Cr | 279 Cr | -385 Cr |
| Cash from investing | -12 Cr | -13 Cr | -20 Cr | -162 Cr | -56 Cr | -37 Cr |
| Cash from financing | 197 Cr | -120 Cr | 222 Cr | 223 Cr | -155 Cr | 163 Cr |
| Net cash flow | 359 Cr | -344 Cr | 94 Cr | 173 Cr | 68 Cr | -258 Cr |
| Free cash flow (OCF − Capex) | 162 Cr | -224 Cr | -127 Cr | 95 Cr | 258 Cr | -412 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROE % | 9.0% | 12.1% | 15.3% | 9.3% | 9.8% | 9.7% |
Regulatory ratios (standalone basis)
RBI ratios for the bank itself (standalone filing), on both views.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | 170 Cr | 185 Cr | 220 Cr |
| Gross NPA % | — | — | — | 2.8% | 2.6% | 2.5% |
| Net NPA | — | — | — | 85 Cr | 92 Cr | 106 Cr |
| Net NPA % | — | — | — | 1.4% | 1.3% | 1.2% |
| CET1 % | — | — | — | 22.8% | 21.7% | 19.6% |
| Additional Tier 1 % | — | — | — | 0.0% | 0.0% | 0.0% |
| ROA % | — | — | — | 1.3% | 1.4% | 1.2% |