Capacit'e Infraprojects Limited
Capacit'e Infraprojects Limited (CAPACITE) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
capacite.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 422 Cr | 481 Cr | 599 Cr | 570 Cr | 518 Cr | 590 Cr | 671 Cr | 589 Cr | 646 Cr | 675 Cr | 712 Cr | 629 Cr |
| Operating expenses (approx.) | 359 Cr | 394 Cr | 488 Cr | 462 Cr | 423 Cr | 500 Cr | 586 Cr | 488 Cr | 538 Cr | 567 Cr | 603 Cr | 530 Cr |
| EBITDA | 62 Cr | 87 Cr | 111 Cr | 108 Cr | 95 Cr | 90 Cr | 86 Cr | 102 Cr | 108 Cr | 108 Cr | 109 Cr | 99 Cr |
| OPM % | 14.8% | 18.1% | 18.5% | 18.9% | 18.4% | 15.3% | 12.8% | 17.2% | 16.8% | 16.0% | 15.3% | 15.7% |
| Other income | 15 Cr | 2 Cr | 10 Cr | 8 Cr | 5 Cr | 10 Cr | 34 Cr | 10 Cr | 4 Cr | 5 Cr | 1 Cr | 10 Cr |
| Interest | 23 Cr | 25 Cr | 23 Cr | 22 Cr | 22 Cr | 25 Cr | 25 Cr | 24 Cr | 23 Cr | 24 Cr | 25 Cr | 28 Cr |
| Depreciation | 28 Cr | 27 Cr | 22 Cr | 23 Cr | 21 Cr | 25 Cr | 26 Cr | 25 Cr | 24 Cr | 23 Cr | 27 Cr | 29 Cr |
| Profit before tax | 28 Cr | 41 Cr | 73 Cr | 72 Cr | 59 Cr | 64 Cr | 71 Cr | 65 Cr | 67 Cr | 68 Cr | 60 Cr | 54 Cr |
| Tax % | 28.0% | 27.4% | 29.1% | 25.5% | 23.5% | 18.0% | 25.1% | 27.2% | 23.4% | 25.6% | 25.3% | 25.6% |
| Net profit | 20 Cr | 30 Cr | 52 Cr | 53 Cr | 45 Cr | 52 Cr | 53 Cr | 47 Cr | 51 Cr | 50 Cr | 45 Cr | 40 Cr |
| EPS (₹) | ₹2.71 | ₹3.98 | ₹6.19 | ₹6.32 | ₹5.31 | ₹6.18 | ₹6.28 | ₹5.55 | ₹6.04 | ₹5.97 | ₹5.27 | ₹4.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,798 Cr | 1,529 Cr | 880 Cr | 1,335 Cr | 1,799 Cr | 1,932 Cr | 2,350 Cr | 2,623 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,546 Cr | 1,272 Cr | 743 Cr | 1,121 Cr | 1,447 Cr | 1,600 Cr | 1,970 Cr | 2,195 Cr | Sign in for TTM |
| EBITDA | 251 Cr | 257 Cr | 136 Cr | 213 Cr | 351 Cr | 331 Cr | 379 Cr | 427 Cr | Sign in for TTM |
| OPM % | 14.0% | 16.8% | 15.5% | 16.0% | 19.5% | 17.2% | 16.1% | 16.3% | Sign in for TTM |
| Other income | 36 Cr | 25 Cr | 29 Cr | 13 Cr | 10 Cr | 32 Cr | 58 Cr | 21 Cr | Sign in for TTM |
| Interest | 49 Cr | 65 Cr | 70 Cr | 67 Cr | 89 Cr | 96 Cr | 93 Cr | 96 Cr | Sign in for TTM |
| Depreciation | 89 Cr | 114 Cr | 90 Cr | 99 Cr | 136 Cr | 101 Cr | 95 Cr | 99 Cr | Sign in for TTM |
| Profit before tax | 149 Cr | 103 Cr | 5 Cr | 60 Cr | 136 Cr | 167 Cr | 265 Cr | 259 Cr | Sign in for TTM |
| Tax % | 34.7% | 11.9% | 66.5% | 26.8% | 29.9% | 28.1% | 23.1% | 25.4% | Sign in for TTM |
| Net profit | 97 Cr | 91 Cr | 2 Cr | 44 Cr | 95 Cr | 120 Cr | 204 Cr | 193 Cr | Sign in for TTM |
| EPS (₹) | ₹14.33 | ₹13.41 | ₹0.23 | ₹6.48 | ₹14.04 | ₹16.09 | ₹24.08 | ₹22.82 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 68 Cr | 68 Cr | 68 Cr | 68 Cr | 68 Cr | 85 Cr | 85 Cr | 85 Cr |
| Reserves | 775 Cr | 858 Cr | 861 Cr | 905 Cr | 1,006 Cr | 1,432 Cr | 1,634 Cr | 1,824 Cr |
| Borrowings | 236 Cr | 277 Cr | 244 Cr | 331 Cr | 366 Cr | 326 Cr | 417 Cr | 472 Cr |
| Other liabilities | 972 Cr | 1,161 Cr | 1,073 Cr | 1,088 Cr | 1,184 Cr | 1,306 Cr | 1,363 Cr | 1,539 Cr |
| Total liabilities | 2,051 Cr | 2,364 Cr | 2,245 Cr | 2,391 Cr | 2,624 Cr | 3,149 Cr | 3,500 Cr | 3,922 Cr |
| Fixed assets (net) | 539 Cr | 657 Cr | 663 Cr | 686 Cr | 651 Cr | 588 Cr | 582 Cr | 640 Cr |
| CWIP | 4 Cr | 5 Cr | 6 Cr | 14 Cr | 6 Cr | 9 Cr | 2 Cr | 32 Cr |
| Investments | 0.77 Cr | 1 Cr | 2 Cr | 8 Cr | 8 Cr | 7 Cr | 22 Cr | 32 Cr |
| Loans & advances | 29 Cr | 13 Cr | 13 Cr | 13 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 91 Cr | 104 Cr | 100 Cr | 112 Cr | 99 Cr | 111 Cr | 110 Cr | 129 Cr |
| Trade receivables | 533 Cr | 385 Cr | 286 Cr | 395 Cr | 348 Cr | 548 Cr | 1,080 Cr | 1,085 Cr |
| Cash & bank | 30 Cr | 108 Cr | 10 Cr | 22 Cr | 47 Cr | 19 Cr | 64 Cr | 91 Cr |
| Other assets | 824 Cr | 1,091 Cr | 1,165 Cr | 1,143 Cr | 1,465 Cr | 1,867 Cr | 1,640 Cr | 1,913 Cr |
| Total assets | 2,051 Cr | 2,364 Cr | 2,245 Cr | 2,391 Cr | 2,624 Cr | 3,149 Cr | 3,500 Cr | 3,922 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 34 Cr | 101 Cr | -39 Cr | 52 Cr | 223 Cr |
| Cash from investing | — | — | — | -23 Cr | -43 Cr | -152 Cr | -9 Cr | -153 Cr |
| Cash from financing | — | — | — | 0.71 Cr | -34 Cr | 182 Cr | 2 Cr | -43 Cr |
| Net cash flow | — | — | — | 12 Cr | 47 Cr | -10 Cr | 45 Cr | 27 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -68 Cr | 9 Cr | -124 Cr | -51 Cr | 48 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.4% | 14.0% | 6.4% | 9.7% | 15.7% | 14.3% | 16.8% | 14.9% |
| ROE % | 11.5% | 10.1% | 0.2% | 4.6% | 8.9% | 7.9% | 11.8% | 10.0% |
| Debtor days | 108 | 92 | 118 | 108 | 70 | 104 | 167 | 151 |
| Inventory days | 43 | 58 | 102 | 73 | 54 | 59 | 49 | 57 |
| Days payable | 250 | 311 | 431 | 347 | 345 | 432 | 401 | 402 |
| Cash conversion cycle | -99 | -161 | -210 | -166 | -221 | -270 | -185 | -194 |
| Debt / equity | 0.00 | 0.30 | 0.26 | 0.34 | 0.34 | 0.21 | 0.24 | 0.25 |
| Current ratio | 1.37 | 1.48 | 1.37 | 1.44 | 1.44 | 1.75 | 1.81 | 1.65 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.91 | 0.93 | 0.93 | 0.89 |
Compare with peers
Loading peers…