CAMPUS

Campus Activewear Limited

Sports footwear brand with exclusive brand outlets and in-house manufacturing

Consumer Discretionary›Consumer Durables›Consumer Durables›Footwear

campusactivewear.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-19

Stock price
₹199.44
Market cap
6,096 Cr
Stock P/E
39.6
P/B
6.75
Dividend yield
0.2%
ROE (FY22)
29.3%
ROCE (FY22)
31.7%
Operating margin (FY22)
15.8%
Debt / equity (FY22)
0.41
OCF / EBITDA (FY26)
46.2%
OCF / EBITDA (3Y)
85.0%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Campus Activewear makes and sells sports and athleisure footwear in India under the Campus brand, through distributors and retailers, online marketplaces and its own and franchised stores.

Company snapshot

5thBy market cap

Ranked among 9 companies in Footwear.

What we see

Positives
  • ✓Revenue grew 68% in the latest year — strong top-line momentum.
2 more signals from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales259 Cr472 Cr364 Cr339 Cr333 Cr515 Cr406 Cr343 Cr387 Cr589 Cr456 Cr385 Cr
Operating expenses (approx.)234 Cr416 Cr300 Cr287 Cr295 Cr433 Cr334 Cr294 Cr337 Cr478 Cr373 Cr331 Cr
EBITDA24 Cr56 Cr64 Cr52 Cr38 Cr82 Cr71 Cr49 Cr50 Cr110 Cr82 Cr55 Cr
OPM %9.5%11.9%17.6%15.3%11.5%16.0%17.6%14.4%12.9%18.7%18.1%14.2%
Other income0.44 Cr1 Cr3 Cr2 Cr3 Cr4 Cr5 Cr6 Cr5 Cr6 Cr6 Cr8 Cr
Interest6 Cr6 Cr4 Cr4 Cr4 Cr4 Cr6 Cr5 Cr6 Cr7 Cr6 Cr5 Cr
Depreciation18 Cr18 Cr19 Cr16 Cr18 Cr19 Cr23 Cr20 Cr22 Cr22 Cr24 Cr23 Cr
Profit before tax0.37 Cr33 Cr44 Cr34 Cr20 Cr63 Cr48 Cr30 Cr27 Cr86 Cr59 Cr35 Cr
Tax %13.5%25.6%25.2%25.6%27.0%25.8%26.4%26.9%25.5%26.0%24.9%25.9%
Net profit0.32 Cr25 Cr33 Cr25 Cr14 Cr46 Cr35 Cr22 Cr20 Cr64 Cr44 Cr26 Cr
EPS (₹)₹0.01₹0.82₹1.07₹0.83₹0.47₹1.52₹1.15₹0.73₹0.66₹2.08₹1.44₹0.86

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,315 Cr1,484 Cr1,448 Cr1,593 Cr1,774 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,184 Cr1,231 Cr1,237 Cr1,349 Cr1,482 CrSign in free for the trailing twelve months
EBITDA131 Cr254 Cr211 Cr244 Cr292 CrSign in free for the trailing twelve months
OPM %9.9%17.1%14.6%15.3%16.5%Sign in free for the trailing twelve months
Other income2 Cr3 Cr5 Cr15 Cr23 CrSign in free for the trailing twelve months
Interest18 Cr29 Cr23 Cr19 Cr24 CrSign in free for the trailing twelve months
Depreciation51 Cr71 Cr72 Cr75 Cr88 CrSign in free for the trailing twelve months
Profit before tax64 Cr157 Cr120 Cr164 Cr202 CrSign in free for the trailing twelve months
Tax %32.5%25.2%25.5%26.1%25.8%Sign in free for the trailing twelve months
Net profit43 Cr117 Cr89 Cr121 Cr150 CrSign in free for the trailing twelve months
EPS (₹)₹1.43₹3.85₹2.93₹3.97₹4.91Sign in free for the trailing twelve months
Dividend payout %0.0%0.0%0.0%17.6%6.1%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital152 Cr152 Cr153 Cr153 Cr153 Cr
Reserves275 Cr400 Cr499 Cr604 Cr753 Cr
Borrowings174 Cr181 Cr24 Cr—36 Cr
Other liabilities358 Cr443 Cr421 Cr549 Cr525 Cr
Total liabilities960 Cr1,176 Cr1,097 Cr1,305 Cr1,467 Cr
Fixed assets (net)321 Cr372 Cr352 Cr429 Cr505 Cr
CWIP2 Cr4 Cr18 Cr22 Cr11 Cr
Investments0 Cr0 Cr0 Cr0 Cr0 Cr
Loans & advances0.68 Cr0.79 Cr1 Cr1 Cr1 Cr
Inventories354 Cr449 Cr396 Cr380 Cr449 Cr
Trade receivables134 Cr177 Cr118 Cr148 Cr153 Cr
Cash & bank0.35 Cr24 Cr22 Cr17 Cr4 Cr
Other assets148 Cr150 Cr189 Cr308 Cr344 Cr
Total assets960 Cr1,176 Cr1,097 Cr1,305 Cr1,467 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity13 Cr126 Cr264 Cr235 Cr135 Cr
Cash from investing-33 Cr-70 Cr-74 Cr-155 Cr-55 Cr
Cash from financing20 Cr-33 Cr-192 Cr-85 Cr-94 Cr
Net cash flow-0.50 Cr24 Cr-2 Cr-4 Cr-13 Cr
Free cash flow (OCF − Capex)-21 Cr58 Cr219 Cr176 Cr45 Cr

Ratios

MetricMar 2019Mar 2020Mar 2021Mar 2022
ROCE %23.4%21.8%19.4%31.7%
ROE %19.3%21.6%8.6%29.3%
Debtor days99725041
Inventory days133150184192
Days payable90108155106
Cash conversion cycle14111379126
OCF / EBITDA %54.4%73.0%107.1%7.4%
OCF / EBITDA % (3 years)——79.0%48.9%
Debt / equity0.880.850.430.41
Current ratio1.211.281.451.59
Net debt / EBITDA1.731.671.160.72