BVCL
Barak Valley Cements Limited
Cement and cement related products manufacturer
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
barakcement.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Barak Valley Cements (BVCL) manufactures and sells cement and cement-related products from its registered office and works at Badarpur Ghat, Karimganj, Assam.
Company snapshot
30thBy market cap
Ranked among 32 companies in Cement & Cement Products.
Segment mix
Reportable segments as of 2024-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| sales | — | 0 Cr | 0 Cr | — |
What we see
- ✓Debt-to-equity of 0.23x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 0.1% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 Cr | 59 Cr | 69 Cr | 54 Cr | 42 Cr | 55 Cr | 58 Cr | 58 Cr | 47 Cr | 48 Cr | 60 Cr | 61 Cr |
| Operating expenses (approx.) | 44 Cr | 53 Cr | 64 Cr | 47 Cr | 39 Cr | 49 Cr | 54 Cr | 53 Cr | 45 Cr | 47 Cr | 56 Cr | 55 Cr |
| EBITDA | 7 Cr | 6 Cr | 4 Cr | 7 Cr | 2 Cr | 6 Cr | 4 Cr | 5 Cr | 2 Cr | 0.65 Cr | 4 Cr | 6 Cr |
| OPM % | 13.6% | 10.6% | 6.5% | 13.0% | 5.9% | 10.6% | 7.4% | 8.0% | 4.5% | 1.4% | 6.0% | 10.0% |
| Other income | 0.18 Cr | 0.15 Cr | 2 Cr | 0.10 Cr | 0.05 Cr | 0.26 Cr | 0.64 Cr | 0.19 Cr | 0.18 Cr | 0.20 Cr | 0.90 Cr | 0.12 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 0.85 Cr | 1 Cr | 0.91 Cr | 0.97 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 3 Cr | 3 Cr | 2 Cr | 4 Cr | -0.38 Cr | 3 Cr | 2 Cr | 2 Cr | 0.29 Cr | -2 Cr | 2 Cr | 4 Cr |
| Tax % | 16.8% | 19.9% | 148.8% | 25.3% | -44.0% | 54.8% | 46.0% | 41.1% | 163.4% | -21.4% | 32.5% | 24.9% |
| Net profit | 3 Cr | 2 Cr | -1 Cr | 3 Cr | -0.54 Cr | 1 Cr | 1 Cr | 1 Cr | -0.18 Cr | -2 Cr | 1 Cr | 3 Cr |
| EPS (₹) | ₹1.24 | ₹1.08 | ₹-0.53 | ₹1.43 | ₹-0.24 | ₹0.61 | ₹0.53 | ₹0.60 | ₹-0.08 | ₹-1.04 | ₹0.66 | ₹1.38 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132 Cr | 159 Cr | 148 Cr | 162 Cr | 147 Cr | 176 Cr | 183 Cr | 234 Cr | 208 Cr | 212 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 121 Cr | 141 Cr | 134 Cr | 145 Cr | 127 Cr | 156 Cr | 159 Cr | 210 Cr | 188 Cr | 201 Cr | Sign in free for the trailing twelve months |
| EBITDA | 11 Cr | 18 Cr | 15 Cr | 17 Cr | 20 Cr | 19 Cr | 23 Cr | 24 Cr | 20 Cr | 11 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.5% | 11.4% | 9.8% | 10.5% | 13.4% | 11.0% | 12.7% | 10.3% | 9.4% | 5.1% | Sign in free for the trailing twelve months |
| Other income | 0.66 Cr | 0.60 Cr | 4 Cr | 1 Cr | 1 Cr | 3 Cr | 2 Cr | 4 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 13 Cr | 11 Cr | 11 Cr | 11 Cr | 10 Cr | 9 Cr | 8 Cr | 6 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 4 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 6 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -2 Cr | -2 Cr | 0.99 Cr | 6 Cr | 4 Cr | -1 Cr | 8 Cr | 13 Cr | 9 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Tax % | -47.6% | -21.1% | 66.0% | 3.2% | 39.6% | -285.8% | 34.5% | 42.7% | 43.0% | 89.5% | Sign in free for the trailing twelve months |
| Net profit | -3 Cr | -2 Cr | 0.34 Cr | 6 Cr | 2 Cr | -5 Cr | 5 Cr | 7 Cr | 5 Cr | 0.29 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-1.23 | ₹-1.03 | ₹0.14 | ₹2.74 | ₹1.06 | ₹-2.04 | ₹2.35 | ₹3.27 | ₹2.33 | ₹0.13 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr | 22 Cr |
| Reserves | 89 Cr | 87 Cr | 87 Cr | 93 Cr | 95 Cr | 86 Cr | 91 Cr | 98 Cr | 103 Cr | 103 Cr |
| Borrowings | 92 Cr | 93 Cr | 99 Cr | 100 Cr | 107 Cr | 78 Cr | 61 Cr | 49 Cr | 33 Cr | 29 Cr |
| Other liabilities | 73 Cr | 67 Cr | 64 Cr | 63 Cr | 66 Cr | 44 Cr | 59 Cr | 65 Cr | 61 Cr | 55 Cr |
| Total liabilities | 276 Cr | 269 Cr | 272 Cr | 278 Cr | 291 Cr | 230 Cr | 233 Cr | 234 Cr | 219 Cr | 210 Cr |
| Fixed assets (net) | 196 Cr | 192 Cr | 190 Cr | 189 Cr | 186 Cr | 147 Cr | 140 Cr | 135 Cr | 132 Cr | 126 Cr |
| CWIP | 1.00 Cr | 3 Cr | 5 Cr | 15 Cr | 23 Cr | 0.42 Cr | 0.29 Cr | 0.29 Cr | 0 Cr | 2 Cr |
| Investments | 0.12 Cr | 0.12 Cr | 0.10 Cr | 0.11 Cr | 0.12 Cr | 0.13 Cr | 0.13 Cr | 0.17 Cr | 0.22 Cr | 0.26 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0.39 Cr | 6 Cr | 6 Cr | 11 Cr | 10 Cr | 6 Cr |
| Inventories | 10 Cr | 13 Cr | 18 Cr | 16 Cr | 21 Cr | 25 Cr | 40 Cr | 37 Cr | 33 Cr | 31 Cr |
| Trade receivables | 12 Cr | 16 Cr | 13 Cr | 14 Cr | 15 Cr | 12 Cr | 14 Cr | 17 Cr | 19 Cr | 25 Cr |
| Cash & bank | 7 Cr | 2 Cr | 6 Cr | 2 Cr | 2 Cr | 3 Cr | 0.53 Cr | 1 Cr | 1 Cr | 0.26 Cr |
| Other assets | 50 Cr | 44 Cr | 40 Cr | 43 Cr | 43 Cr | 38 Cr | 33 Cr | 32 Cr | 24 Cr | 20 Cr |
| Total assets | 276 Cr | 269 Cr | 272 Cr | 278 Cr | 291 Cr | 230 Cr | 233 Cr | 234 Cr | 219 Cr | 210 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 26 Cr | 13 Cr | 21 Cr | 8 Cr | 8 Cr | -5 Cr | 25 Cr | 16 Cr | 12 Cr | 11 Cr |
| Cash from investing | -34 Cr | -5 Cr | -7 Cr | -16 Cr | -11 Cr | 52 Cr | -0.43 Cr | -5 Cr | 2 Cr | 0.79 Cr |
| Cash from financing | 11 Cr | -13 Cr | -11 Cr | 5 Cr | 4 Cr | -46 Cr | -26 Cr | -10 Cr | -14 Cr | -13 Cr |
| Net cash flow | 4 Cr | -5 Cr | 3 Cr | -3 Cr | 0.11 Cr | 0.84 Cr | -2 Cr | 0.88 Cr | -0.06 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | -7 Cr | 8 Cr | 14 Cr | -8 Cr | -4 Cr | -10 Cr | 24 Cr | 14 Cr | 10 Cr | 7 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 3.7% | 5.7% | 5.7% | 7.9% | 6.6% | 4.7% | 9.9% | 12.0% | 9.2% | 4.5% |
| ROE % | -2.5% | -2.1% | 0.3% | 5.3% | 2.0% | -4.2% | 4.6% | 6.0% | 4.1% | 0.2% |
| Debtor days | 34 | 36 | 32 | 30 | 38 | 26 | 27 | 27 | 33 | 42 |
| Inventory days | 163 | 150 | 278 | 176 | 203 | 158 | 379 | 220 | 202 | 147 |
| Days payable | 551 | 324 | 383 | 269 | 188 | 91 | 202 | 124 | 104 | 111 |
| Cash conversion cycle | -354 | -138 | -73 | -64 | 52 | 92 | 205 | 122 | 131 | 78 |
| OCF / EBITDA % | 232.0% | 72.3% | 140.8% | 45.1% | 39.3% | -28.1% | 106.7% | 67.7% | 62.2% | 98.1% |
| OCF / EBITDA % (3 years) | — | — | 135.8% | 83.1% | 70.1% | 17.8% | 43.5% | 53.5% | 79.6% | 71.8% |
| Debt / equity | 0.82 | 0.86 | 0.90 | 0.87 | 0.92 | 0.72 | 0.54 | 0.40 | 0.26 | 0.23 |
| Current ratio | 0.60 | 0.57 | 0.56 | 0.68 | 0.80 | 1.06 | 1.02 | 1.19 | 1.26 | 1.16 |
| Net debt / EBITDA | 7.53 | 5.05 | 6.34 | 5.74 | 5.36 | 3.89 | 2.63 | 1.96 | 1.62 | 2.67 |