BRIGHOTEL
Brigade Hotel Ventures Limited
Luxury and mid-scale hotel owner-operator with business and upscale properties
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
bhvl.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Brigade Hotel Ventures (BHVL) owns nine operating branded hotels with about 1,600 rooms, mainly in southern Indian cities, and earns from room stays, food and beverage, and events for business and leisure guests.
Company snapshot
14thBy market cap
Ranked among 37 companies in Hotels & Resorts.
What we see
- ✓105% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Sales | 124 Cr | 126 Cr | 139 Cr | 136 Cr | 127 Cr |
| Operating expenses (approx.) | 83 Cr | 89 Cr | 91 Cr | 88 Cr | 85 Cr |
| EBITDA | 41 Cr | 37 Cr | 47 Cr | 49 Cr | 42 Cr |
| OPM % | 33.0% | 29.5% | 34.1% | 35.6% | 32.8% |
| Other income | 0.87 Cr | 4 Cr | 4 Cr | 9 Cr | 4 Cr |
| Interest | 19 Cr | 14 Cr | 9 Cr | 10 Cr | 9 Cr |
| Depreciation | 13 Cr | 14 Cr | 13 Cr | 14 Cr | 14 Cr |
| Profit before tax | 10 Cr | 14 Cr | 29 Cr | 34 Cr | 23 Cr |
| Tax % | 25.6% | 24.9% | 24.7% | 25.7% | 25.4% |
| Net profit | 7 Cr | 11 Cr | 22 Cr | 25 Cr | 17 Cr |
| EPS (₹) | ₹0.22 | ₹0.26 | ₹0.53 | ₹0.60 | ₹0.42 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 350 Cr | 402 Cr | 468 Cr | 525 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 253 Cr | 260 Cr | 304 Cr | 351 Cr | Sign in free for the trailing twelve months |
| EBITDA | 97 Cr | 141 Cr | 164 Cr | 174 Cr | Sign in free for the trailing twelve months |
| OPM % | 27.6% | 35.2% | 35.1% | 33.1% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 3 Cr | 2 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Interest | 69 Cr | 69 Cr | 73 Cr | 52 Cr | Sign in free for the trailing twelve months |
| Depreciation | 49 Cr | 44 Cr | 50 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -5 Cr | 32 Cr | 45 Cr | 86 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.9% | 2.9% | 46.8% | 25.2% | Sign in free for the trailing twelve months |
| Net profit | -3 Cr | 31 Cr | 24 Cr | 65 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.14 | ₹0.88 | ₹0.72 | ₹1.68 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 Cr | 1 Cr | 281 Cr | 380 Cr |
| Reserves | 41 Cr | 66 Cr | -195 Cr | 579 Cr |
| Borrowings | 633 Cr | 601 Cr | 617 Cr | 140 Cr |
| Other liabilities | 160 Cr | 207 Cr | 228 Cr | 261 Cr |
| Total liabilities | 841 Cr | 887 Cr | 948 Cr | 1,382 Cr |
| Fixed assets (net) | 627 Cr | 651 Cr | 730 Cr | 904 Cr |
| CWIP | 29 Cr | 72 Cr | 20 Cr | 96 Cr |
| Investments | 0.06 Cr | 0.06 Cr | 0.06 Cr | 0.06 Cr |
| Inventories | 4 Cr | 6 Cr | 7 Cr | 7 Cr |
| Trade receivables | 21 Cr | 22 Cr | 23 Cr | 24 Cr |
| Cash & bank | 8 Cr | 8 Cr | 11 Cr | 22 Cr |
| Other assets | 152 Cr | 129 Cr | 157 Cr | 329 Cr |
| Total assets | 841 Cr | 887 Cr | 948 Cr | 1,382 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 108 Cr | 155 Cr | 149 Cr | 200 Cr |
| Cash from investing | 0.98 Cr | -45 Cr | -95 Cr | -464 Cr |
| Cash from financing | -132 Cr | -92 Cr | -82 Cr | 308 Cr |
| Net cash flow | -23 Cr | 17 Cr | -28 Cr | 44 Cr |
| Free cash flow (OCF − Capex) | — | 100 Cr | 54 Cr | -61 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 9.5% | 14.8% | 16.3% | 12.3% |
| ROE % | -8.0% | 31.5% | 19.7% | 6.0% |
| Debtor days | 22 | 20 | 18 | 16 |
| Inventory days | 45 | 53 | 55 | 57 |
| Days payable | 326 | 247 | 310 | 333 |
| Cash conversion cycle | -260 | -174 | -238 | -260 |
| OCF / EBITDA % | 111.4% | 109.5% | 90.6% | 114.7% |
| OCF / EBITDA % (3 years) | — | — | 102.2% | 104.9% |
| Debt / equity | 15.02 | 8.97 | 7.11 | 0.15 |
| Current ratio | 0.42 | 0.53 | 0.44 | 2.44 |
| Net debt / EBITDA | 6.45 | 4.19 | 3.69 | 0.68 |