Key metrics
Price as of 2026-07-17
Stock price
₹604.55
Market cap
8,482 Cr
Stock P/E
18.6
P/B
5.61
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 756 Cr | 1,086 Cr | 1,369 Cr | 371 Cr | 743 Cr | 361 Cr | 374 Cr | 347 Cr | 379 Cr | 390 Cr | 440 Cr | 406 Cr |
| Operating expenses (approx.) | 652 Cr | 958 Cr | 1,262 Cr | 345 Cr | 683 Cr | 372 Cr | 346 Cr | 500 Cr | 266 Cr | 243 Cr | 295 Cr | 279 Cr |
| EBITDA | 104 Cr | 128 Cr | 107 Cr | 26 Cr | 60 Cr | -10 Cr | 27 Cr | -153 Cr | 113 Cr | 148 Cr | 145 Cr | 127 Cr |
| OPM % | 13.7% | 11.8% | 7.8% | 7.0% | 8.1% | -2.8% | 7.3% | -44.2% | 29.7% | 37.8% | 33.0% | 31.3% |
| Other income | 13 Cr | 16 Cr | 21 Cr | 4 Cr | 9 Cr | 15 Cr | 12 Cr | 6 Cr | 2 Cr | 8 Cr | 9 Cr | 14 Cr |
| Interest | 19 Cr | 26 Cr | 29 Cr | 7 Cr | 17 Cr | 5 Cr | 10 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr |
| Depreciation | 63 Cr | 98 Cr | 132 Cr | 34 Cr | 67 Cr | 32 Cr | 36 Cr | 29 Cr | 22 Cr | 22 Cr | 21 Cr | 22 Cr |
| Profit before tax | 22 Cr | 4 Cr | -54 Cr | -15 Cr | -24 Cr | -32 Cr | -18 Cr | -187 Cr | 87 Cr | 122 Cr | 121 Cr | 117 Cr |
| Tax % | 16.8% | 36.0% | 4.6% | 8.7% | -14.8% | 6.1% | -59.9% | -9.1% | 28.9% | 18.0% | -40.7% | 26.6% |
| Net profit | 19 Cr | 3 Cr | -50 Cr | -14 Cr | -27 Cr | -30 Cr | -30 Cr | -203 Cr | 62 Cr | 100 Cr | 169 Cr | 87 Cr |
| EPS (₹) | ₹1.28 | ₹0.09 | ₹-3.59 | ₹-0.99 | ₹-1.74 | ₹-2.05 | ₹-1.53 | ₹-12.56 | ₹1.98 | ₹7.20 | ₹12.07 | ₹6.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 762 Cr | 894 Cr | 1,369 Cr | 1,479 Cr | 1,556 Cr | Sign in for TTM |
| Operating expenses (approx.) | 621 Cr | 751 Cr | 1,283 Cr | 1,386 Cr | 1,303 Cr | Sign in for TTM |
| EBITDA | 141 Cr | 143 Cr | 86 Cr | 93 Cr | 253 Cr | Sign in for TTM |
| OPM % | 18.5% | 16.0% | 6.3% | 6.3% | 16.2% | Sign in for TTM |
| Other income | 38 Cr | 20 Cr | 21 Cr | 35 Cr | 25 Cr | Sign in for TTM |
| Interest | 6 Cr | 8 Cr | 29 Cr | 32 Cr | 14 Cr | Sign in for TTM |
| Depreciation | 45 Cr | 54 Cr | 132 Cr | 135 Cr | 95 Cr | Sign in for TTM |
| Profit before tax | 90 Cr | 101 Cr | -54 Cr | -74 Cr | 143 Cr | Sign in for TTM |
| Tax % | 35.4% | 30.1% | 4.6% | -17.0% | 10.5% | Sign in for TTM |
| Net profit | 60 Cr | 71 Cr | -50 Cr | -87 Cr | 127 Cr | Sign in for TTM |
| EPS (₹) | ₹6.49 | ₹5.34 | ₹-3.59 | ₹-5.32 | ₹9.48 | Sign in for TTM |
| Dividend payout % | — | 0.0% | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 9 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr |
| Reserves | 839 Cr | 906 Cr | 860 Cr | 984 Cr | 1,497 Cr |
| Borrowings | — | 416 Cr | 571 Cr | 89 Cr | 69 Cr |
| Other liabilities | 109 Cr | 273 Cr | 220 Cr | 365 Cr | 246 Cr |
| Total liabilities | 979 Cr | 1,632 Cr | 1,684 Cr | 1,454 Cr | 1,825 Cr |
| Fixed assets (net) | — | 964 Cr | 916 Cr | 771 Cr | 610 Cr |
| CWIP | — | 70 Cr | 126 Cr | 135 Cr | 108 Cr |
| Investments | — | 11 Cr | 12 Cr | 50 Cr | 606 Cr |
| Other assets | — | 557 Cr | 606 Cr | 488 Cr | 920 Cr |
| Total assets | 979 Cr | 1,632 Cr | 1,684 Cr | 1,454 Cr | 1,825 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | -6 Cr | 69 Cr | 100 Cr | 423 Cr |
| Cash from investing | — | -241 Cr | -158 Cr | -142 Cr | -738 Cr |
| Cash from financing | — | 238 Cr | 111 Cr | -53 Cr | 323 Cr |
| Net cash flow | — | -10 Cr | 21 Cr | -95 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | -354 Cr | -148 Cr | -9 Cr | 225 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 11.3% | 6.6% | -3.1% | -3.9% | 10.0% |
| ROE % | 6.4% | 7.4% | -5.3% | -7.0% | 8.6% |
| Debtor days | — | 38 | 33 | — | — |
| Inventory days | — | 457 | 255 | 221 | 127 |
| Days payable | — | 154 | 87 | — | — |
| Cash conversion cycle | — | 341 | 201 | 221 | 127 |
| Debt / equity | — | 0.45 | 0.65 | 0.09 | 0.05 |
| Current ratio | — | 1.73 | 1.86 | 1.86 | 4.76 |
| Net debt / EBITDA | 0.00 | 2.03 | 4.92 | 0.39 | 0.03 |
Compare with peers
Loading peers…