Key metrics
Price as of 2026-05-25
Stock price
₹75.80
Market cap
955 Cr
Stock P/E
21.6
P/B
0.82
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 332 Cr | 662 Cr | 1,001 Cr | 1,395 Cr | 422 Cr | 851 Cr | 443 Cr | 451 Cr | 454 Cr | 480 Cr | 490 Cr | 588 Cr |
| Operating expenses (approx.) | 302 Cr | 602 Cr | 912 Cr | 1,275 Cr | 385 Cr | 776 Cr | 400 Cr | 401 Cr | 403 Cr | 438 Cr | 468 Cr | 517 Cr |
| EBITDA | 31 Cr | 60 Cr | 89 Cr | 119 Cr | 37 Cr | 75 Cr | 43 Cr | 50 Cr | 52 Cr | 43 Cr | 22 Cr | 71 Cr |
| OPM % | 9.3% | 9.1% | 8.9% | 8.6% | 8.7% | 8.8% | 9.8% | 11.0% | 11.4% | 8.9% | 4.5% | 12.1% |
| Other income | 9 Cr | 15 Cr | 19 Cr | 25 Cr | 2 Cr | 8 Cr | 2 Cr | 2 Cr | 4 Cr | 20 Cr | 15 Cr | 3 Cr |
| Interest | 13 Cr | 27 Cr | 39 Cr | 54 Cr | 21 Cr | 41 Cr | 20 Cr | 21 Cr | 22 Cr | 20 Cr | 19 Cr | 18 Cr |
| Depreciation | 15 Cr | 29 Cr | 43 Cr | 60 Cr | 17 Cr | 34 Cr | 17 Cr | 17 Cr | 18 Cr | 17 Cr | 17 Cr | 17 Cr |
| Profit before tax | 3 Cr | 5 Cr | 7 Cr | 5 Cr | -1 Cr | -0.46 Cr | 8 Cr | 12 Cr | 13 Cr | 6 Cr | 0.23 Cr | 36 Cr |
| Tax % | 30.6% | 29.1% | 34.7% | -36.9% | 18.9% | -206.0% | 33.8% | -25.1% | 23.9% | -7.9% | -3.0% | 11.1% |
| Net profit | 2 Cr | 3 Cr | 4 Cr | 6 Cr | -1 Cr | -1 Cr | 5 Cr | 15 Cr | 10 Cr | 6 Cr | 0.24 Cr | 32 Cr |
| EPS (₹) | ₹0.18 | ₹0.27 | ₹0.35 | ₹0.51 | ₹-0.09 | ₹-0.11 | ₹0.43 | ₹1.15 | ₹0.76 | ₹0.47 | ₹0.02 | ₹2.55 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,424 Cr | 1,375 Cr | 1,226 Cr | 2,051 Cr | 1,574 Cr | 1,395 Cr | 1,745 Cr | 2,012 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,174 Cr | 1,227 Cr | 1,124 Cr | 1,832 Cr | 1,441 Cr | 1,300 Cr | 1,576 Cr | 1,809 Cr | Sign in for TTM |
| EBITDA | 249 Cr | 148 Cr | 103 Cr | 218 Cr | 133 Cr | 95 Cr | 169 Cr | 203 Cr | Sign in for TTM |
| OPM % | 17.5% | 10.8% | 8.4% | 10.6% | 8.5% | 6.8% | 9.7% | 10.1% | Sign in for TTM |
| Other income | 13 Cr | 10 Cr | 16 Cr | 17 Cr | 12 Cr | 25 Cr | 12 Cr | 42 Cr | Sign in for TTM |
| Interest | 9 Cr | 19 Cr | 17 Cr | 29 Cr | 41 Cr | 54 Cr | 82 Cr | 79 Cr | Sign in for TTM |
| Depreciation | 21 Cr | 28 Cr | 30 Cr | 47 Cr | 53 Cr | 60 Cr | 69 Cr | 70 Cr | Sign in for TTM |
| Profit before tax | 219 Cr | 101 Cr | 55 Cr | 142 Cr | 51 Cr | 5 Cr | 19 Cr | 54 Cr | Sign in for TTM |
| Tax % | 35.1% | 14.4% | 28.2% | 30.5% | 25.2% | -36.9% | 4.2% | 12.0% | Sign in for TTM |
| Net profit | 141 Cr | 87 Cr | 40 Cr | 99 Cr | 38 Cr | 6 Cr | 19 Cr | 48 Cr | Sign in for TTM |
| EPS (₹) | ₹11.56 | ₹7.16 | ₹3.25 | ₹8.79 | ₹3.03 | ₹0.51 | ₹1.47 | ₹3.80 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.9% | 25.8% | 20.9% | 0.3% | 0.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Reserves | 805 Cr | 864 Cr | 951 Cr | 1,031 Cr | 1,053 Cr | 1,057 Cr | 1,080 Cr | 1,132 Cr |
| Borrowings | 66 Cr | 161 Cr | 329 Cr | 540 Cr | 697 Cr | 841 Cr | 499 Cr | 460 Cr |
| Other liabilities | 334 Cr | 334 Cr | 385 Cr | 460 Cr | 346 Cr | 365 Cr | 749 Cr | 738 Cr |
| Total liabilities | 1,235 Cr | 1,456 Cr | 1,700 Cr | 2,120 Cr | 2,121 Cr | 2,288 Cr | 2,353 Cr | 2,356 Cr |
| Fixed assets (net) | 528 Cr | 562 Cr | 749 Cr | 747 Cr | 952 Cr | 1,300 Cr | 1,284 Cr | 1,215 Cr |
| CWIP | 20 Cr | 0.38 Cr | 4 Cr | 69 Cr | 193 Cr | 68 Cr | 61 Cr | 67 Cr |
| Investments | 20 Cr | 57 Cr | 44 Cr | 70 Cr | 0.19 Cr | 13 Cr | 0.21 Cr | 0.12 Cr |
| Other assets | 543 Cr | 624 Cr | 727 Cr | 971 Cr | 853 Cr | 815 Cr | 900 Cr | 911 Cr |
| Total assets | 1,235 Cr | 1,456 Cr | 1,700 Cr | 2,120 Cr | 2,121 Cr | 2,288 Cr | 2,353 Cr | 2,356 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -14 Cr | 285 Cr | 204 Cr | 114 Cr | 176 Cr |
| Cash from investing | — | — | — | -170 Cr | -310 Cr | -262 Cr | -37 Cr | 11 Cr |
| Cash from financing | — | — | — | 181 Cr | 33 Cr | 65 Cr | -77 Cr | -191 Cr |
| Net cash flow | — | — | — | -3 Cr | 8 Cr | 7 Cr | -0.47 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -173 Cr | -53 Cr | -41 Cr | 67 Cr | 140 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.5% | 13.5% | 7.4% | 16.2% | 4.5% | 1.8% | 6.3% | 8.2% |
| ROE % | 17.3% | 9.9% | 4.3% | 10.2% | 3.5% | 0.6% | 1.7% | 4.1% |
| Debtor days | 77 | 112 | 127 | 93 | 83 | 100 | — | — |
| Inventory days | 72 | 89 | 121 | 135 | 129 | 141 | 133 | 112 |
| Days payable | 102 | 94 | 148 | 106 | 83 | 103 | — | — |
| Cash conversion cycle | 47 | 107 | 100 | 122 | 128 | 138 | 133 | 112 |
| Debt / equity | 0.08 | 0.17 | 0.33 | 0.48 | 0.65 | 0.78 | 0.45 | 0.40 |
| Current ratio | 1.51 | 1.35 | 1.30 | 1.31 | 1.37 | 1.17 | 1.17 | 1.20 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 5.10 | 8.63 | 2.81 | 2.19 |
Compare with peers
Loading peers…