Bodal Chemicals Limited
Bodal Chemicals Limited (BODALCHEM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments
Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 330 Cr | 339 Cr | 394 Cr | 422 Cr | 429 Cr | 443 Cr | 451 Cr | 454 Cr | 480 Cr | 490 Cr | 588 Cr | 709 Cr |
| Operating expenses (approx.) | 307 Cr | 315 Cr | 368 Cr | 388 Cr | 396 Cr | 399 Cr | 404 Cr | 407 Cr | 457 Cr | 468 Cr | 519 Cr | 640 Cr |
| EBITDA | 23 Cr | 24 Cr | 25 Cr | 34 Cr | 33 Cr | 44 Cr | 47 Cr | 48 Cr | 23 Cr | 22 Cr | 69 Cr | 69 Cr |
| OPM % | 7.1% | 7.1% | 6.4% | 8.2% | 7.6% | 10.0% | 10.5% | 10.5% | 4.8% | 4.5% | 11.7% | 9.7% |
| Other income | 6 Cr | 5 Cr | 5 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 4 Cr | 20 Cr | 15 Cr | 3 Cr | 6 Cr |
| Interest | 13 Cr | 12 Cr | 16 Cr | 21 Cr | 20 Cr | 20 Cr | 21 Cr | 22 Cr | 20 Cr | 19 Cr | 18 Cr | 19 Cr |
| Depreciation | 14 Cr | 15 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Profit before tax | 2 Cr | 2 Cr | -2 Cr | -1 Cr | 0.98 Cr | 8 Cr | 12 Cr | 13 Cr | 6 Cr | 0.23 Cr | 36 Cr | 39 Cr |
| Tax % | 26.1% | 49.1% | 199.2% | 18.9% | 124.6% | 33.8% | -25.1% | 23.9% | -7.9% | -3.0% | 11.1% | 22.3% |
| Net profit | 1 Cr | 0.97 Cr | 2 Cr | -1 Cr | -0.24 Cr | 5 Cr | 15 Cr | 10 Cr | 6 Cr | 0.24 Cr | 32 Cr | 30 Cr |
| EPS (₹) | ₹0.09 | ₹0.08 | ₹0.16 | ₹-0.09 | ₹-0.02 | ₹0.43 | ₹1.15 | ₹0.76 | ₹0.47 | ₹0.02 | ₹2.55 | ₹2.41 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,424 Cr | 1,375 Cr | 1,226 Cr | 2,051 Cr | 1,574 Cr | 1,395 Cr | 1,745 Cr | 2,012 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,187 Cr | 1,237 Cr | 1,140 Cr | 1,831 Cr | 1,441 Cr | 1,300 Cr | 1,586 Cr | 1,851 Cr | Sign in for TTM |
| EBITDA | 236 Cr | 138 Cr | 87 Cr | 220 Cr | 133 Cr | 95 Cr | 159 Cr | 161 Cr | Sign in for TTM |
| OPM % | 16.6% | 10.0% | 7.1% | 10.7% | 8.5% | 6.8% | 9.1% | 8.0% | Sign in for TTM |
| Other income | 13 Cr | 10 Cr | 16 Cr | 17 Cr | 12 Cr | 25 Cr | 12 Cr | 42 Cr | Sign in for TTM |
| Interest | 9 Cr | 19 Cr | 17 Cr | 29 Cr | 41 Cr | 54 Cr | 82 Cr | 79 Cr | Sign in for TTM |
| Depreciation | 21 Cr | 28 Cr | 30 Cr | 47 Cr | 53 Cr | 60 Cr | 69 Cr | 70 Cr | Sign in for TTM |
| Profit before tax | 218 Cr | 101 Cr | 55 Cr | 142 Cr | 51 Cr | 5 Cr | 19 Cr | 54 Cr | Sign in for TTM |
| Tax % | 35.3% | 14.4% | 28.2% | 30.5% | 25.2% | -36.9% | 4.2% | 12.0% | Sign in for TTM |
| Net profit | 141 Cr | 87 Cr | 40 Cr | 99 Cr | 38 Cr | 6 Cr | 19 Cr | 48 Cr | Sign in for TTM |
| EPS (₹) | ₹11.56 | ₹7.16 | ₹3.25 | ₹8.79 | ₹3.03 | ₹0.51 | ₹1.47 | ₹3.80 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.9% | 25.8% | 20.9% | 0.3% | 0.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Reserves | 805 Cr | 907 Cr | 951 Cr | 1,031 Cr | 1,053 Cr | 1,057 Cr | 1,080 Cr | 1,132 Cr |
| Borrowings | 100 Cr | 256 Cr | 347 Cr | 576 Cr | 697 Cr | 841 Cr | 906 Cr | 800 Cr |
| Other liabilities | 369 Cr | 276 Cr | 421 Cr | 494 Cr | 346 Cr | 365 Cr | 342 Cr | 398 Cr |
| Total liabilities | 1,299 Cr | 1,470 Cr | 1,748 Cr | 2,122 Cr | 2,121 Cr | 2,288 Cr | 2,353 Cr | 2,356 Cr |
| Fixed assets (net) | 606 Cr | 638 Cr | 780 Cr | 801 Cr | 952 Cr | 1,300 Cr | 1,284 Cr | 1,215 Cr |
| CWIP | 26 Cr | 7 Cr | 15 Cr | 70 Cr | 193 Cr | 68 Cr | 61 Cr | 67 Cr |
| Investments | 6 Cr | 4 Cr | 6 Cr | 0.27 Cr | 0.19 Cr | 13 Cr | 0.21 Cr | 0.12 Cr |
| Loans & advances | 8 Cr | 5 Cr | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Inventories | 208 Cr | 219 Cr | 307 Cr | 445 Cr | 293 Cr | 267 Cr | 337 Cr | 324 Cr |
| Trade receivables | 330 Cr | 454 Cr | 468 Cr | 590 Cr | 358 Cr | 381 Cr | 399 Cr | 439 Cr |
| Cash & bank | 8 Cr | 14 Cr | 12 Cr | 9 Cr | 17 Cr | 24 Cr | 23 Cr | 17 Cr |
| Other assets | 108 Cr | 129 Cr | 157 Cr | 203 Cr | 305 Cr | 233 Cr | 246 Cr | 293 Cr |
| Total assets | 1,299 Cr | 1,470 Cr | 1,748 Cr | 2,122 Cr | 2,121 Cr | 2,288 Cr | 2,353 Cr | 2,356 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -14 Cr | 285 Cr | 204 Cr | 114 Cr | 176 Cr |
| Cash from investing | — | — | — | -170 Cr | -310 Cr | -262 Cr | -37 Cr | 11 Cr |
| Cash from financing | — | — | — | 181 Cr | 33 Cr | 65 Cr | -77 Cr | -191 Cr |
| Net cash flow | — | — | — | -3 Cr | 8 Cr | 7 Cr | -0.47 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -173 Cr | -53 Cr | -41 Cr | 67 Cr | 140 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.4% | 13.5% | 7.4% | 16.2% | 5.2% | 3.1% | 5.0% | 6.8% |
| ROE % | 17.3% | 9.9% | 4.3% | 10.2% | 3.5% | 0.6% | 1.7% | 4.1% |
| Debtor days | 84 | 121 | 139 | 105 | 83 | 100 | 83 | 79 |
| Inventory days | 80 | 99 | 146 | 134 | 129 | 141 | 133 | 112 |
| Days payable | 112 | 95 | 157 | 77 | 83 | 103 | 93 | 85 |
| Cash conversion cycle | 52 | 125 | 128 | 162 | 128 | 138 | 123 | 106 |
| Debt / equity | 0.12 | 0.28 | 0.36 | 0.55 | 0.65 | 0.78 | 0.82 | 0.69 |
| Current ratio | 1.50 | 1.53 | 1.42 | 1.39 | 1.37 | 1.17 | 1.17 | 1.20 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 5.10 | 8.63 | 5.56 | 4.86 |
Compare with peers
Loading peers…