Key metrics

Price as of 2026-04-29

Stock price
₹30.20
Market cap
52 Cr
P/B
2.64

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.13 Cr0.57 Cr0.10 Cr1 Cr
Operating expenses (approx.)0.04 Cr0.30 Cr0.61 Cr0.64 Cr0.23 Cr-84 Cr0.30 Cr0.54 Cr0.95 Cr0.33 Cr-0.03 Cr0.57 Cr
EBITDA-0.04 Cr-0.30 Cr-0.61 Cr-0.64 Cr-0.23 Cr84 Cr-0.30 Cr-0.54 Cr-0.82 Cr0.24 Cr0.13 Cr0.66 Cr
OPM %-606.9%41.3%131.6%53.5%
Other income0.25 Cr0.28 Cr0.36 Cr0.63 Cr0.10 Cr0.36 Cr0.07 Cr0.03 Cr-0.02 Cr0.0035 Cr0.37 Cr0.05 Cr
Interest1 Cr2 Cr3 Cr4 Cr1 Cr0.40 Cr0.0011 Cr2 Cr0.42 Cr0.43 Cr0.44 Cr0.45 Cr
Depreciation0.02 Cr0.04 Cr0.07 Cr0.09 Cr0.02 Cr0.05 Cr0.02 Cr0.21 Cr0.07 Cr0.07 Cr0.07 Cr0.06 Cr
Profit before tax-1 Cr-2 Cr-4 Cr-5 Cr-1 Cr83 Cr-0.32 Cr-2 Cr-1 Cr-0.27 Cr-0.38 Cr0.15 Cr
Tax %-2.2%0.0%0.0%-49.9%0.0%0.0%0.0%-35.9%0.0%0.0%0.0%191.8%
Net profit-1 Cr-2 Cr-4 Cr-7 Cr-1 Cr83 Cr-0.32 Cr-3 Cr-1 Cr-0.27 Cr-0.38 Cr-0.14 Cr
EPS (₹)₹-0.88₹-1.90₹-2.97₹-5.74₹-0.78₹65.62₹-0.22₹-2.21₹-0.88₹-0.30₹-0.15₹-0.14

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales53 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr2 CrSign in for TTM
Operating expenses (approx.)90 Cr20 Cr10 Cr0.51 Cr2 Cr1 Cr-83 Cr2 CrSign in for TTM
EBITDA-37 Cr-20 Cr-10 Cr-0.51 Cr-2 Cr-1 Cr83 Cr0.21 CrSign in for TTM
OPM %-70.0%10.3%Sign in for TTM
Other income2 Cr0.10 Cr0.08 Cr0.84 Cr0.39 Cr0.63 Cr0.45 Cr0.40 CrSign in for TTM
Interest154 Cr4 Cr4 Cr4 Cr4 Cr4 Cr2 Cr2 CrSign in for TTM
Depreciation3 Cr0.11 Cr0.11 Cr0.11 Cr0.09 Cr0.09 Cr0.27 Cr0.26 CrSign in for TTM
Profit before tax-194 Cr-24 Cr-14 Cr-5 Cr-5 Cr-5 Cr81 Cr-2 CrSign in for TTM
Tax %-0.3%0.0%0.0%28.5%-32.0%-49.9%1.0%-16.3%Sign in for TTM
Net profit-194 Cr-24 Cr-14 Cr-3 Cr-7 Cr-7 Cr80 Cr-2 CrSign in for TTM
EPS (₹)₹-152.02₹-18.72₹-11.21₹-2.67₹-5.60₹-5.74₹59.47₹-1.39Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr20 Cr20 Cr
Reserves-83 Cr0.0000 Cr-121 Cr-124 Cr-132 Cr-139 Cr-39 Cr-41 Cr
Borrowings42 Cr42 Cr42 Cr42 Cr42 Cr42 Cr6 Cr10 Cr
Other liabilities71 Cr74 Cr79 Cr82 Cr90 Cr94 Cr22 Cr19 Cr
Total liabilities43 Cr24 Cr14 Cr15 Cr13 Cr9 Cr8 Cr7 Cr
Fixed assets (net)0.96 Cr0.85 Cr0.75 Cr0.66 Cr3 Cr2 Cr2 Cr2 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments28 Cr0.31 Cr0.31 Cr0.31 Cr0.21 Cr0.85 Cr2 Cr2 Cr
Other assets16 Cr23 Cr13 Cr14 Cr10 Cr6 Cr3 Cr2 Cr
Total assets43 Cr24 Cr14 Cr15 Cr13 Cr9 Cr8 Cr7 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-0.19 Cr0.38 Cr1 Cr-0.52 Cr4 Cr
Cash from investing-0.03 Cr-0.14 Cr-0.89 Cr-1 Cr0.43 Cr
Cash from financing-0.13 Cr-0.50 Cr-0.36 Cr2 Cr-4 Cr
Net cash flow-0.35 Cr-0.26 Cr-0.04 Cr-0.14 Cr0.06 Cr
Free cash flow (OCF − Capex)-0.20 Cr0.38 Cr1 Cr-1 Cr4 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-154.6%
ROE %0.0%
Debtor days4
Inventory days00
Days payable77
Cash conversion cycle-730
Debt / equity
Current ratio0.220.310.170.170.110.060.180.11
Net debt / EBITDA0.0645.15

Compare with peers

Loading peers…