B. L. Kashyap and Sons Limited
B. L. Kashyap and Sons Limited (BLKASHYAP) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
blkashyap.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 327 Cr | 324 Cr | 341 Cr | 350 Cr | 267 Cr | 242 Cr | 294 Cr | 336 Cr | 355 Cr | 324 Cr | 364 Cr | 345 Cr |
| Operating expenses (approx.) | 298 Cr | 300 Cr | 308 Cr | 319 Cr | 247 Cr | 236 Cr | 287 Cr | 310 Cr | 335 Cr | 295 Cr | 337 Cr | 317 Cr |
| EBITDA | 29 Cr | 24 Cr | 33 Cr | 32 Cr | 20 Cr | 6 Cr | 7 Cr | 26 Cr | 20 Cr | 29 Cr | 27 Cr | 29 Cr |
| OPM % | 8.9% | 7.3% | 9.7% | 9.1% | 7.5% | 2.6% | 2.5% | 7.7% | 5.8% | 8.9% | 7.4% | 8.3% |
| Other income | 1 Cr | 0.89 Cr | 8 Cr | 2 Cr | 12 Cr | 9 Cr | 3 Cr | 3 Cr | 2 Cr | 0.99 Cr | 16 Cr | 1 Cr |
| Interest | 11 Cr | 12 Cr | 15 Cr | 11 Cr | 14 Cr | 10 Cr | 12 Cr | 11 Cr | 11 Cr | 10 Cr | 12 Cr | 11 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 17 Cr | 10 Cr | 22 Cr | 27 Cr | 15 Cr | 2 Cr | 7 Cr | 15 Cr | 8 Cr | 16 Cr | -11 Cr | 14 Cr |
| Tax % | 29.3% | 31.0% | -5.5% | 24.3% | 37.5% | 40.9% | 149.6% | 25.6% | 211.5% | 25.2% | -15.6% | 29.9% |
| Net profit | 12 Cr | 7 Cr | 24 Cr | 20 Cr | 9 Cr | 1 Cr | -3 Cr | 11 Cr | -9 Cr | 12 Cr | -13 Cr | 10 Cr |
| EPS (₹) | ₹0.53 | ₹0.31 | ₹1.05 | ₹0.90 | ₹0.42 | ₹0.05 | ₹-0.14 | ₹0.48 | ₹-0.38 | ₹0.52 | ₹-0.56 | ₹0.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 769 Cr | 820 Cr | 762 Cr | 1,158 Cr | 1,110 Cr | 1,245 Cr | 1,154 Cr | 1,379 Cr | Sign in for TTM |
| Operating expenses (approx.) | 713 Cr | 799 Cr | 699 Cr | 1,067 Cr | 1,012 Cr | 1,134 Cr | 1,088 Cr | 1,277 Cr | Sign in for TTM |
| EBITDA | 57 Cr | 21 Cr | 63 Cr | 90 Cr | 98 Cr | 110 Cr | 65 Cr | 102 Cr | Sign in for TTM |
| OPM % | 7.4% | 2.6% | 8.2% | 7.8% | 8.8% | 8.9% | 5.7% | 7.4% | Sign in for TTM |
| Other income | 9 Cr | 16 Cr | 25 Cr | 2 Cr | 20 Cr | 12 Cr | 26 Cr | 22 Cr | Sign in for TTM |
| Interest | 59 Cr | 69 Cr | 59 Cr | 55 Cr | 51 Cr | 49 Cr | 47 Cr | 43 Cr | Sign in for TTM |
| Depreciation | 12 Cr | 12 Cr | 11 Cr | 10 Cr | 10 Cr | 10 Cr | 12 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | -10 Cr | -82 Cr | -0.69 Cr | 66 Cr | 21 Cr | 63 Cr | 50 Cr | 27 Cr | Sign in for TTM |
| Tax % | 34.3% | 23.4% | -8416.3% | 33.3% | -7.4% | 17.0% | 45.3% | 94.3% | Sign in for TTM |
| Net profit | -6 Cr | -63 Cr | -58 Cr | 44 Cr | 22 Cr | 53 Cr | 27 Cr | 2 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.29 | ₹-2.79 | ₹-2.59 | ₹1.95 | ₹0.98 | ₹2.33 | ₹1.22 | ₹0.07 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr |
| Reserves | 493 Cr | 436 Cr | 357 Cr | 400 Cr | 422 Cr | 474 Cr | 501 Cr | 504 Cr |
| Borrowings | 417 Cr | 428 Cr | 422 Cr | 367 Cr | 320 Cr | 309 Cr | 316 Cr | 299 Cr |
| Other liabilities | 891 Cr | 931 Cr | 719 Cr | 642 Cr | 531 Cr | 607 Cr | 676 Cr | 836 Cr |
| Total liabilities | 1,824 Cr | 1,818 Cr | 1,520 Cr | 1,432 Cr | 1,295 Cr | 1,412 Cr | 1,516 Cr | 1,662 Cr |
| Fixed assets (net) | 79 Cr | 70 Cr | 68 Cr | 62 Cr | 73 Cr | 92 Cr | 121 Cr | 161 Cr |
| CWIP | 94 Cr | 95 Cr | 15 Cr | 0 Cr | 0 Cr | 2 Cr | 0.21 Cr | 0.09 Cr |
| Investments | 334 Cr | 241 Cr | 168 Cr | 168 Cr | 60 Cr | 62 Cr | 70 Cr | 71 Cr |
| Loans & advances | 117 Cr | 118 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 328 Cr | 361 Cr | 352 Cr | 340 Cr | 346 Cr | 496 Cr | 194 Cr | 203 Cr |
| Trade receivables | 371 Cr | 383 Cr | 438 Cr | 348 Cr | 420 Cr | 376 Cr | 437 Cr | 434 Cr |
| Cash & bank | 11 Cr | 13 Cr | 26 Cr | 33 Cr | 50 Cr | 18 Cr | 22 Cr | 25 Cr |
| Other assets | 490 Cr | 537 Cr | 452 Cr | 482 Cr | 347 Cr | 367 Cr | 671 Cr | 767 Cr |
| Total assets | 1,824 Cr | 1,818 Cr | 1,520 Cr | 1,432 Cr | 1,295 Cr | 1,412 Cr | 1,516 Cr | 1,662 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 76 Cr | 20 Cr | 79 Cr | 76 Cr | 115 Cr |
| Cash from investing | — | — | — | -2 Cr | 110 Cr | -31 Cr | -29 Cr | -54 Cr |
| Cash from financing | — | — | — | -69 Cr | -110 Cr | -80 Cr | -43 Cr | -61 Cr |
| Net cash flow | — | — | — | 5 Cr | 19 Cr | -33 Cr | 4 Cr | -0.37 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 67 Cr | -4 Cr | 44 Cr | 23 Cr | 58 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.3% | -1.4% | 7.3% | 28.5% | 9.4% | 13.9% | 11.6% | 8.6% |
| ROE % | -1.2% | 4.9% | 0.0% | 10.4% | 5.0% | 0.0% | 5.2% | 0.3% |
| Debtor days | 175 | 171 | 209 | 109 | 138 | 110 | 138 | 115 |
| Inventory days | 407 | 342 | 330 | 199 | 237 | 273 | 129 | 128 |
| Days payable | 187 | 176 | 154 | 115 | 143 | 126 | 154 | 165 |
| Cash conversion cycle | 396 | 336 | 385 | 194 | 232 | 257 | 113 | 78 |
| Debt / equity | 0.81 | 0.93 | 1.11 | 0.87 | 0.72 | 0.62 | 0.60 | 0.57 |
| Current ratio | 1.00 | 1.11 | 1.27 | 1.21 | 1.36 | 1.37 | 1.40 | 1.30 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.76 | 2.64 | 4.50 | 2.68 |
Compare with peers
Loading peers…