Key metrics
Price as of 2026-07-02
Stock price
₹527.10
Market cap
5,576 Cr
Stock P/E
48.4
P/B
4.53
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 160 Cr | 371 Cr | 572 Cr | 770 Cr | 184 Cr | 401 Cr | 210 Cr | 198 Cr | 207 Cr | 244 Cr | 218 Cr | 257 Cr |
| Operating expenses (approx.) | 130 Cr | 275 Cr | 427 Cr | 620 Cr | 145 Cr | 316 Cr | 181 Cr | 165 Cr | 131 Cr | 192 Cr | 168 Cr | 201 Cr |
| EBITDA | 29 Cr | 96 Cr | 145 Cr | 150 Cr | 38 Cr | 85 Cr | 30 Cr | 33 Cr | 77 Cr | 52 Cr | 51 Cr | 56 Cr |
| OPM % | 18.4% | 25.9% | 25.4% | 19.5% | 20.9% | 21.2% | 14.2% | 16.7% | 37.0% | 21.3% | 23.2% | 21.6% |
| Other income | 5 Cr | 18 Cr | 23 Cr | 29 Cr | 4 Cr | 9 Cr | 15 Cr | 12 Cr | 35 Cr | 20 Cr | 18 Cr | 11 Cr |
| Interest | 1 Cr | 3 Cr | 5 Cr | 7 Cr | 2 Cr | 5 Cr | 1 Cr | 2 Cr | 5 Cr | 3 Cr | 1 Cr | 2 Cr |
| Depreciation | 6 Cr | 13 Cr | 20 Cr | 26 Cr | 7 Cr | 14 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr |
| Profit before tax | 22 Cr | 81 Cr | 121 Cr | 117 Cr | 30 Cr | 66 Cr | 36 Cr | 23 Cr | 63 Cr | 41 Cr | 41 Cr | 45 Cr |
| Tax % | 33.6% | 28.9% | 28.4% | 30.2% | 26.5% | 27.3% | 29.1% | 29.0% | 29.7% | 29.6% | 39.4% | 17.7% |
| Net profit | 14 Cr | 57 Cr | 86 Cr | 82 Cr | 22 Cr | 48 Cr | 26 Cr | 17 Cr | 44 Cr | 29 Cr | 25 Cr | 37 Cr |
| EPS (₹) | ₹1.41 | ₹5.47 | ₹8.11 | ₹7.23 | ₹1.97 | ₹4.28 | ₹2.27 | ₹1.47 | ₹4.08 | ₹2.58 | ₹2.20 | ₹3.37 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 898 Cr | 689 Cr | 577 Cr | 747 Cr | 752 Cr | 770 Cr | 810 Cr | 927 Cr | Sign in for TTM |
| Operating expenses (approx.) | 703 Cr | 542 Cr | 450 Cr | 671 Cr | 634 Cr | 649 Cr | 647 Cr | 692 Cr | Sign in for TTM |
| EBITDA | 195 Cr | 147 Cr | 127 Cr | 76 Cr | 117 Cr | 121 Cr | 163 Cr | 235 Cr | Sign in for TTM |
| OPM % | 21.7% | 21.3% | 22.0% | 10.2% | 15.6% | 15.8% | 20.2% | 25.4% | Sign in for TTM |
| Other income | 38 Cr | 37 Cr | 20 Cr | 31 Cr | 18 Cr | 29 Cr | 36 Cr | 74 Cr | Sign in for TTM |
| Interest | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 10 Cr | 7 Cr | 8 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 13 Cr | 17 Cr | 17 Cr | 19 Cr | 26 Cr | 29 Cr | 33 Cr | Sign in for TTM |
| Profit before tax | 182 Cr | 129 Cr | 104 Cr | 54 Cr | 106 Cr | 117 Cr | 126 Cr | 190 Cr | Sign in for TTM |
| Tax % | 30.4% | 26.1% | 29.0% | 57.3% | 27.7% | 30.2% | 28.2% | 28.9% | Sign in for TTM |
| Net profit | 127 Cr | 95 Cr | 74 Cr | 23 Cr | 77 Cr | 82 Cr | 90 Cr | 135 Cr | Sign in for TTM |
| EPS (₹) | ₹11.99 | ₹9.43 | ₹6.64 | ₹1.46 | ₹6.83 | ₹7.23 | ₹8.02 | ₹12.23 | Sign in for TTM |
| Dividend payout % | — | — | — | 23.0% | 7.1% | 6.6% | 6.0% | 8.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 907 Cr | 993 Cr | 1,040 Cr | 1,182 Cr |
| Borrowings | 67 Cr | 71 Cr | 68 Cr | 86 Cr | 98 Cr | 88 Cr | 51 Cr | 3 Cr |
| Other liabilities | 65 Cr | 101 Cr | 122 Cr | 143 Cr | 141 Cr | 123 Cr | 158 Cr | 258 Cr |
| Total liabilities | 736 Cr | 855 Cr | 946 Cr | 1,080 Cr | 1,157 Cr | 1,214 Cr | 1,301 Cr | 1,492 Cr |
| Fixed assets (net) | 78 Cr | 178 Cr | 174 Cr | 224 Cr | 370 Cr | 362 Cr | 397 Cr | 451 Cr |
| CWIP | 43 Cr | 0.0000 Cr | 2 Cr | 22 Cr | 3 Cr | 8 Cr | 21 Cr | 6 Cr |
| Investments | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 8 Cr | 4 Cr | 4 Cr | 5 Cr |
| Other assets | 619 Cr | 691 Cr | 742 Cr | 872 Cr | 697 Cr | 812 Cr | 819 Cr | 946 Cr |
| Total assets | 736 Cr | 855 Cr | 946 Cr | 1,080 Cr | 1,157 Cr | 1,214 Cr | 1,301 Cr | 1,492 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 135 Cr | 34 Cr | 152 Cr | 106 Cr | 139 Cr |
| Cash from investing | — | — | — | -93 Cr | -8 Cr | -133 Cr | -75 Cr | -38 Cr |
| Cash from financing | — | — | — | -24 Cr | -25 Cr | -21 Cr | -30 Cr | -89 Cr |
| Net cash flow | — | — | — | 19 Cr | 2 Cr | -1 Cr | 0.13 Cr | 11 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 135 Cr | -59 Cr | 124 Cr | 30 Cr | 82 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1806.4% | 1302.7% | 1063.0% | 568.2% | 9.7% | 8.7% | 11.7% | 16.3% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 7.7% | 7.5% | 7.7% | 10.5% |
| Debtor days | 292 | 334 | 273 | 234 | 187 | 192 | — | — |
| Inventory days | 119 | 102 | 141 | 93 | 114 | 127 | 123 | 142 |
| Days payable | 67 | 99 | 113 | 87 | 95 | 66 | — | — |
| Cash conversion cycle | 344 | 338 | 301 | 240 | 205 | 253 | 123 | 142 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.09 | 0.05 | 0.0024 |
| Current ratio | 6.28 | 5.13 | 4.63 | 4.10 | 3.61 | 5.08 | 4.77 | 4.02 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 0.53 | 0.17 | -0.14 |
Compare with peers
Loading peers…