BIRLANU
BirlaNu Limited
BirlaNu Limited (BIRLANU) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Construction Materials›Other Construction Materials›Other Construction Materials
birlanu.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
BirlaNu makes building materials in India and Europe: roofing, walls (blocks, boards and panels), pipes, construction chemicals and flooring.
Company snapshot
4thBy market cap
Ranked among 6 companies in Other Construction Materials.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 35.3% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Building Solutions | 14.1% | 266 Cr | 15 Cr | — |
| Flooring Solutions | 31.4% | 590 Cr | -72 Cr | — |
| Others | 0.2% | 3 Cr | -0.13 Cr | — |
| Polymer Solutions | 19.1% | 360 Cr | -20 Cr | — |
| Roofing Solutions | 35.3% | 663 Cr | 84 Cr | — |
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 723 Cr | 784 Cr | 852 Cr | 1,107 Cr | 774 Cr | 805 Cr | 929 Cr | 1,052 Cr | 810 Cr | 858 Cr | 1,010 Cr | 1,174 Cr |
| Operating expenses (approx.) | 720 Cr | 768 Cr | 834 Cr | 1,038 Cr | 816 Cr | 806 Cr | 906 Cr | 1,013 Cr | 820 Cr | 871 Cr | 1,018 Cr | 1,101 Cr |
| EBITDA | 3 Cr | 17 Cr | 18 Cr | 69 Cr | -41 Cr | -0.64 Cr | 22 Cr | 40 Cr | -10 Cr | -13 Cr | -8 Cr | 73 Cr |
| OPM % | 0.4% | 2.1% | 2.1% | 6.2% | -5.3% | -0.1% | 2.4% | 3.8% | -1.2% | -1.5% | -0.8% | 6.2% |
| Other income | 5 Cr | 10 Cr | 11 Cr | 5 Cr | 19 Cr | 4 Cr | 10 Cr | 19 Cr | 14 Cr | 12 Cr | 10 Cr | 7 Cr |
| Interest | 17 Cr | 8 Cr | 0.69 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 15 Cr | 18 Cr | 18 Cr | 17 Cr |
| Depreciation | 29 Cr | 30 Cr | 31 Cr | 36 Cr | 36 Cr | 37 Cr | 36 Cr | 37 Cr | 38 Cr | 38 Cr | 39 Cr | 38 Cr |
| Profit before tax | -24 Cr | -11 Cr | -3 Cr | 21 Cr | 6 Cr | -51 Cr | -20 Cr | 5 Cr | -49 Cr | -57 Cr | -15 Cr | 25 Cr |
| Tax % | 35.6% | 32.5% | 96.3% | 40.5% | -135.1% | 30.6% | -24.7% | 125.5% | 12.0% | 7.1% | -44.8% | 63.0% |
| Net profit | -16 Cr | -7 Cr | -0.11 Cr | 13 Cr | 15 Cr | -35 Cr | -25 Cr | -1 Cr | -43 Cr | -53 Cr | -22 Cr | 9 Cr |
| EPS (₹) | ₹-20.94 | ₹-9.52 | ₹0.15 | ₹16.74 | ₹19.45 | ₹-47.05 | ₹-32.77 | ₹-1.75 | ₹-56.84 | ₹-70.32 | ₹-29.64 | ₹12.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,208 Cr | 2,555 Cr | 3,044 Cr | 3,520 Cr | 3,479 Cr | 3,375 Cr | 3,615 Cr | 3,730 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,953 Cr | 2,318 Cr | 2,634 Cr | 3,129 Cr | 3,256 Cr | 3,251 Cr | 3,557 Cr | 3,721 Cr | Sign in free for the trailing twelve months |
| EBITDA | 255 Cr | 237 Cr | 409 Cr | 391 Cr | 223 Cr | 124 Cr | 59 Cr | 10 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.5% | 9.3% | 13.4% | 11.1% | 6.4% | 3.7% | 1.6% | 0.3% | Sign in free for the trailing twelve months |
| Other income | 27 Cr | 25 Cr | 18 Cr | 30 Cr | 25 Cr | 30 Cr | 29 Cr | 55 Cr | Sign in free for the trailing twelve months |
| Interest | 25 Cr | 39 Cr | 28 Cr | 13 Cr | 20 Cr | 35 Cr | 68 Cr | 68 Cr | Sign in free for the trailing twelve months |
| Depreciation | 69 Cr | 97 Cr | 109 Cr | 116 Cr | 111 Cr | 120 Cr | 144 Cr | 151 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 167 Cr | 136 Cr | 353 Cr | 295 Cr | 117 Cr | 36 Cr | -43 Cr | -116 Cr | Sign in free for the trailing twelve months |
| Tax % | 39.1% | 21.9% | 26.4% | 28.7% | 16.8% | 2.1% | 24.3% | -3.1% | Sign in free for the trailing twelve months |
| Net profit | 101 Cr | 106 Cr | 260 Cr | 210 Cr | 97 Cr | 35 Cr | -33 Cr | -120 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹135.77 | ₹141.74 | ₹346.89 | ₹280.54 | ₹129.09 | ₹46.15 | ₹-43.63 | ₹-158.55 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 7.2% | 16.0% | 50.3% | 86.8% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 630 Cr | 735 Cr | 988 Cr | 1,159 Cr | 1,236 Cr | 1,245 Cr | 1,204 Cr | 1,103 Cr |
| Borrowings | 600 Cr | 639 Cr | 349 Cr | 288 Cr | 407 Cr | 548 Cr | 710 Cr | 852 Cr |
| Other liabilities | 737 Cr | 773 Cr | 770 Cr | 769 Cr | 713 Cr | 943 Cr | 1,004 Cr | 1,108 Cr |
| Total liabilities | 1,975 Cr | 2,154 Cr | 2,113 Cr | 2,223 Cr | 2,364 Cr | 2,743 Cr | 2,926 Cr | 3,071 Cr |
| Fixed assets (net) | 848 Cr | 878 Cr | 909 Cr | 887 Cr | 956 Cr | 1,154 Cr | 1,323 Cr | 1,385 Cr |
| CWIP | 32 Cr | 35 Cr | 11 Cr | 23 Cr | 30 Cr | 42 Cr | 55 Cr | 40 Cr |
| Investments | 22 Cr | 38 Cr | 53 Cr | 23 Cr | 22 Cr | 123 Cr | 19 Cr | 6 Cr |
| Loans & advances | 64 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 494 Cr | 568 Cr | 487 Cr | 716 Cr | 684 Cr | 714 Cr | 683 Cr | 687 Cr |
| Trade receivables | 139 Cr | 118 Cr | 96 Cr | 110 Cr | 128 Cr | 154 Cr | 200 Cr | 207 Cr |
| Cash & bank | 64 Cr | 86 Cr | 127 Cr | 62 Cr | 62 Cr | 135 Cr | 76 Cr | 49 Cr |
| Other assets | 312 Cr | 430 Cr | 431 Cr | 402 Cr | 482 Cr | 422 Cr | 570 Cr | 697 Cr |
| Total assets | 1,975 Cr | 2,154 Cr | 2,113 Cr | 2,223 Cr | 2,364 Cr | 2,743 Cr | 2,926 Cr | 3,071 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 135 Cr | 130 Cr | 466 Cr | 162 Cr | 132 Cr | 173 Cr | 82 Cr | 119 Cr |
| Cash from investing | -345 Cr | -120 Cr | -34 Cr | -46 Cr | -178 Cr | -163 Cr | -52 Cr | -147 Cr |
| Cash from financing | 266 Cr | 8 Cr | -390 Cr | -179 Cr | 42 Cr | 62 Cr | -90 Cr | -31 Cr |
| Net cash flow | 56 Cr | 18 Cr | 41 Cr | -65 Cr | -0.17 Cr | 73 Cr | -59 Cr | -50 Cr |
| Free cash flow (OCF − Capex) | 58 Cr | 13 Cr | 357 Cr | 76 Cr | -0.54 Cr | 59 Cr | -41 Cr | 26 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.5% | 12.6% | 28.3% | 21.2% | 8.3% | 3.9% | 1.3% | -2.4% |
| ROE % | 15.9% | 14.3% | 26.1% | 18.0% | 7.8% | 2.8% | -2.7% | -10.8% |
| Debtor days | 23 | 17 | 12 | 11 | 13 | 17 | 20 | 20 |
| Inventory days | 173 | 167 | 120 | 134 | 128 | 148 | 130 | 134 |
| Days payable | 117 | 94 | 80 | 69 | 63 | 81 | 81 | 86 |
| Cash conversion cycle | 79 | 90 | 51 | 76 | 78 | 83 | 69 | 68 |
| OCF / EBITDA % | 52.8% | 54.9% | 113.9% | 41.4% | 59.2% | 139.3% | n.m. | n.m. |
| OCF / EBITDA % (3 years) | — | — | 81.1% | 73.1% | 74.3% | 63.3% | 95.4% | n.m. |
| Debt / equity | 0.94 | 0.86 | 0.35 | 0.25 | 0.33 | 0.44 | 0.59 | 0.77 |
| Current ratio | 1.21 | 1.15 | 1.28 | 1.36 | 1.36 | 1.41 | 0.97 | 0.84 |
| Net debt / EBITDA | 2.10 | 2.33 | 0.54 | 0.58 | 1.55 | 3.32 | 10.82 | 84.04 |