BIOCON
Biocon Limited
Biosimilars and generic formulations for chronic diseases
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
biocon.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Biocon makes biosimilars (lower-cost versions of biologic medicines) and generic medicines, sold in North America (its largest market), Europe and emerging markets, and also runs a research-services business through Syngene International.
Company snapshot
13thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 60.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Biosimilars | 60.8% | 2,182 Cr | -17 Cr | 43,679 Cr |
| Generics | 17.4% | 624 Cr | -9 Cr | 7,897 Cr |
| Research services | 24.8% | 891 Cr | 137 Cr | 6,136 Cr |
Shares add up to 103% because segment revenues are before inter-segment eliminations.
What we see
- ✓91% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 2.2% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,462 Cr | 3,954 Cr | 3,917 Cr | 3,433 Cr | 3,590 Cr | 3,821 Cr | 4,417 Cr | 3,942 Cr | 4,296 Cr | 4,173 Cr | 4,517 Cr | 4,336 Cr |
| Operating expenses (approx.) | 2,721 Cr | 3,027 Cr | 3,001 Cr | 2,813 Cr | 2,905 Cr | 3,070 Cr | 3,339 Cr | 3,193 Cr | 3,460 Cr | 3,340 Cr | 3,496 Cr | 3,489 Cr |
| EBITDA | 742 Cr | 927 Cr | 916 Cr | 620 Cr | 685 Cr | 752 Cr | 1,078 Cr | 749 Cr | 835 Cr | 834 Cr | 1,020 Cr | 847 Cr |
| OPM % | 21.4% | 23.4% | 23.4% | 18.1% | 19.1% | 19.7% | 24.4% | 19.0% | 19.4% | 20.0% | 22.6% | 19.5% |
| Other income | 158 Cr | 566 Cr | 49 Cr | 1,135 Cr | 33 Cr | 35 Cr | 37 Cr | 80 Cr | 93 Cr | 117 Cr | 53 Cr | 55 Cr |
| Interest | 248 Cr | 267 Cr | 227 Cr | 236 Cr | 226 Cr | 223 Cr | 212 Cr | 277 Cr | 272 Cr | 210 Cr | 232 Cr | 213 Cr |
| Depreciation | 389 Cr | 415 Cr | 407 Cr | 405 Cr | 420 Cr | 425 Cr | 436 Cr | 455 Cr | 473 Cr | 515 Cr | 513 Cr | 547 Cr |
| Profit before tax | 214 Cr | 808 Cr | 319 Cr | 1,146 Cr | 98 Cr | 156 Cr | 487 Cr | 97 Cr | 171 Cr | -68 Cr | 248 Cr | 128 Cr |
| Tax % | 19.4% | 6.8% | 30.1% | 24.8% | 72.5% | 48.0% | 5.6% | 7.9% | 22.5% | 23.6% | 19.8% | -7.2% |
| Net profit | 173 Cr | 753 Cr | 223 Cr | 862 Cr | 27 Cr | 81 Cr | 459 Cr | 89 Cr | 133 Cr | -52 Cr | 199 Cr | 137 Cr |
| EPS (₹) | ₹1.05 | ₹5.52 | ₹1.13 | ₹5.51 | ₹-0.13 | ₹0.21 | ₹2.88 | ₹0.26 | ₹0.66 | ₹1.08 | ₹0.79 | ₹0.87 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,922 Cr | 4,130 Cr | 5,514 Cr | 6,367 Cr | 7,106 Cr | 8,184 Cr | 11,174 Cr | 14,756 Cr | 15,262 Cr | 16,927 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,942 Cr | 3,301 Cr | 4,121 Cr | 4,764 Cr | 5,453 Cr | 6,214 Cr | 8,663 Cr | 11,457 Cr | 12,095 Cr | 13,472 Cr | Sign in free for the trailing twelve months |
| EBITDA | 980 Cr | 829 Cr | 1,394 Cr | 1,603 Cr | 1,653 Cr | 1,970 Cr | 2,512 Cr | 3,299 Cr | 3,166 Cr | 3,455 Cr | Sign in free for the trailing twelve months |
| OPM % | 25.0% | 20.1% | 25.3% | 25.2% | 23.3% | 24.1% | 22.5% | 22.4% | 20.7% | 20.4% | Sign in free for the trailing twelve months |
| Other income | 157 Cr | 206 Cr | 144 Cr | 161 Cr | 255 Cr | 213 Cr | 376 Cr | 866 Cr | 1,208 Cr | 343 Cr | Sign in free for the trailing twelve months |
| Interest | 26 Cr | 62 Cr | 71 Cr | 65 Cr | 58 Cr | 68 Cr | 419 Cr | 974 Cr | 897 Cr | 990 Cr | Sign in free for the trailing twelve months |
| Depreciation | 277 Cr | 385 Cr | 448 Cr | 552 Cr | 715 Cr | 814 Cr | 1,113 Cr | 1,569 Cr | 1,687 Cr | 1,957 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 850 Cr | 610 Cr | 1,215 Cr | 1,186 Cr | 1,068 Cr | 983 Cr | 897 Cr | 1,525 Cr | 1,887 Cr | 448 Cr | Sign in free for the trailing twelve months |
| Tax % | 19.0% | 25.7% | 17.5% | 26.6% | 20.7% | 21.5% | 28.3% | 14.9% | 24.2% | 17.7% | Sign in free for the trailing twelve months |
| Net profit | 688 Cr | 453 Cr | 1,003 Cr | 871 Cr | 846 Cr | 772 Cr | 643 Cr | 1,298 Cr | 1,429 Cr | 369 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | — | ₹15.30 | ₹6.32 | ₹6.24 | ₹5.44 | ₹3.88 | ₹8.55 | ₹8.46 | ₹2.82 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 4.1% | -44.9% | 11.2% | 15.6% | 5.8% | 24.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 100 Cr | 300 Cr | 300 Cr | 600 Cr | 600 Cr | 600 Cr | 600 Cr | 600 Cr | 600 Cr | 811 Cr |
| Reserves | 4,738 Cr | 4,881 Cr | 5,798 Cr | 6,106 Cr | 7,027 Cr | 7,832 Cr | 17,267 Cr | 19,183 Cr | 21,044 Cr | 33,221 Cr |
| Borrowings | 2,205 Cr | 1,920 Cr | 1,803 Cr | 1,890 Cr | 3,556 Cr | 4,904 Cr | 17,771 Cr | 15,730 Cr | 17,756 Cr | 14,825 Cr |
| Other liabilities | 1,975 Cr | 2,421 Cr | 3,683 Cr | 5,171 Cr | 6,459 Cr | 6,020 Cr | 11,783 Cr | 15,066 Cr | 13,329 Cr | 12,204 Cr |
| Total liabilities | 9,394 Cr | 9,990 Cr | 12,192 Cr | 14,444 Cr | 18,522 Cr | 20,394 Cr | 52,043 Cr | 56,071 Cr | 58,797 Cr | 63,651 Cr |
| Fixed assets (net) | 3,553 Cr | 3,630 Cr | 4,253 Cr | 5,393 Cr | 5,557 Cr | 5,677 Cr | 7,535 Cr | 7,418 Cr | 8,708 Cr | 9,473 Cr |
| CWIP | 533 Cr | 779 Cr | 1,287 Cr | 1,577 Cr | 2,254 Cr | 3,420 Cr | 2,588 Cr | 3,985 Cr | 4,102 Cr | 4,613 Cr |
| Investments | 1,253 Cr | 675 Cr | 1,012 Cr | 966 Cr | 1,952 Cr | 1,588 Cr | 2,069 Cr | 1,000 Cr | 1,127 Cr | 1,779 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 67 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 635 Cr | 723 Cr | 1,032 Cr | 1,436 Cr | 1,867 Cr | 2,298 Cr | 4,244 Cr | 4,944 Cr | 4,931 Cr | 6,086 Cr |
| Trade receivables | 883 Cr | 1,064 Cr | 1,292 Cr | 1,224 Cr | 1,218 Cr | 2,058 Cr | 3,573 Cr | 6,231 Cr | 5,488 Cr | 5,987 Cr |
| Cash & bank | 710 Cr | 501 Cr | 730 Cr | 910 Cr | 953 Cr | 663 Cr | 1,324 Cr | 1,234 Cr | 3,227 Cr | 2,417 Cr |
| Other assets | 1,827 Cr | 2,618 Cr | 2,588 Cr | 2,938 Cr | 4,722 Cr | 4,623 Cr | 30,711 Cr | 31,260 Cr | 31,214 Cr | 33,297 Cr |
| Total assets | 9,394 Cr | 9,990 Cr | 12,192 Cr | 14,444 Cr | 18,522 Cr | 20,394 Cr | 52,043 Cr | 56,071 Cr | 58,797 Cr | 63,651 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 640 Cr | 662 Cr | — | 1,283 Cr | 1,160 Cr | 1,177 Cr | 1,853 Cr | 2,954 Cr | 4,061 Cr | 1,994 Cr |
| Cash from investing | -498 Cr | -684 Cr | — | -1,559 Cr | -3,625 Cr | -1,699 Cr | -14,282 Cr | -1,004 Cr | -234 Cr | -2,082 Cr |
| Cash from financing | -177 Cr | -240 Cr | — | 388 Cr | 2,564 Cr | 242 Cr | 13,049 Cr | -2,333 Cr | -1,854 Cr | -924 Cr |
| Net cash flow | -36 Cr | -262 Cr | — | 112 Cr | 106 Cr | -277 Cr | 632 Cr | -380 Cr | 2,004 Cr | -812 Cr |
| Free cash flow (OCF − Capex) | -122 Cr | -254 Cr | — | -553 Cr | -587 Cr | -748 Cr | 126 Cr | 1,022 Cr | 1,718 Cr | 82 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.8% | 8.9% | 15.1% | 13.5% | 9.3% | 7.3% | 3.3% | 6.1% | 6.1% | 2.8% |
| ROE % | 13.2% | 8.0% | 13.5% | 10.1% | 8.7% | 6.8% | 2.1% | 4.0% | 3.7% | 1.1% |
| Debtor days | 82 | 94 | 85 | 70 | 62 | 92 | 116 | 154 | 131 | 129 |
| Inventory days | 175 | 182 | 190 | 242 | 280 | 297 | 484 | 356 | 420 | 420 |
| Days payable | 204 | 253 | 220 | 223 | 227 | 208 | 454 | 451 | 557 | 467 |
| Cash conversion cycle | 53 | 23 | 55 | 89 | 115 | 181 | 146 | 59 | -7 | 81 |
| OCF / EBITDA % | 65.3% | 79.9% | — | 80.0% | 70.2% | 59.7% | 73.8% | 89.5% | 128.3% | 57.7% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | 69.3% | 68.3% | 76.9% | 98.8% | 90.8% |
| Debt / equity | 0.46 | 0.37 | 0.30 | 0.28 | 0.47 | 0.58 | 0.99 | 0.80 | 0.82 | 0.44 |
| Current ratio | 2.41 | 1.94 | 1.59 | 1.33 | 1.81 | 2.19 | 1.45 | 0.99 | 1.14 | 1.22 |
| Net debt / EBITDA | 1.53 | 1.71 | 0.77 | 0.61 | 1.57 | 2.15 | 6.55 | 4.39 | 4.59 | 3.59 |