Key metrics
Price as of 2026-07-20
Stock price
₹436.50
Market cap
70,757 Cr
Stock P/E
171.6
P/B
1.93
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,423 Cr | 6,885 Cr | 10,839 Cr | 14,756 Cr | 3,433 Cr | 7,023 Cr | 3,821 Cr | 4,417 Cr | 3,942 Cr | 4,296 Cr | 4,173 Cr | 4,517 Cr |
| Operating expenses (approx.) | 2,615 Cr | 5,202 Cr | 7,642 Cr | 10,603 Cr | 1,646 Cr | 4,493 Cr | 3,052 Cr | 3,282 Cr | 3,113 Cr | 3,379 Cr | 3,633 Cr | 3,524 Cr |
| EBITDA | 808 Cr | 1,683 Cr | 3,197 Cr | 4,153 Cr | 1,787 Cr | 2,531 Cr | 770 Cr | 1,136 Cr | 829 Cr | 917 Cr | 540 Cr | 992 Cr |
| OPM % | 23.6% | 24.5% | 29.5% | 28.1% | 52.1% | 36.0% | 20.1% | 25.7% | 21.0% | 21.3% | 12.9% | 22.0% |
| Other income | 94 Cr | 251 Cr | 817 Cr | 866 Cr | 1,135 Cr | 1,137 Cr | 35 Cr | 37 Cr | 80 Cr | 93 Cr | 117 Cr | 53 Cr |
| Interest | 233 Cr | 481 Cr | 747 Cr | 974 Cr | 236 Cr | 462 Cr | 223 Cr | 212 Cr | 277 Cr | 272 Cr | 210 Cr | 232 Cr |
| Depreciation | 358 Cr | 747 Cr | 1,162 Cr | 1,569 Cr | 405 Cr | 825 Cr | 425 Cr | 436 Cr | 455 Cr | 473 Cr | 515 Cr | 513 Cr |
| Profit before tax | 217 Cr | 455 Cr | 1,288 Cr | 1,609 Cr | 1,146 Cr | 1,244 Cr | 156 Cr | 487 Cr | 97 Cr | 171 Cr | -68 Cr | 248 Cr |
| Tax % | 16.0% | 16.8% | 10.2% | 14.1% | 24.8% | 28.5% | 48.0% | 5.6% | 7.9% | 22.5% | 23.6% | 19.8% |
| Net profit | 149 Cr | 322 Cr | 1,075 Cr | 1,298 Cr | 862 Cr | 889 Cr | 81 Cr | 459 Cr | 89 Cr | 133 Cr | -52 Cr | 199 Cr |
| EPS (₹) | ₹0.85 | ₹1.90 | ₹7.42 | ₹8.55 | ₹5.51 | ₹5.38 | ₹0.21 | ₹2.88 | ₹0.26 | ₹0.66 | ₹1.08 | ₹0.79 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,514 Cr | 6,367 Cr | 7,106 Cr | 8,184 Cr | 11,174 Cr | 14,756 Cr | 15,262 Cr | 16,927 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,782 Cr | 4,535 Cr | 5,186 Cr | 6,112 Cr | 8,954 Cr | 11,469 Cr | 10,791 Cr | 13,532 Cr | Sign in for TTM |
| EBITDA | 1,733 Cr | 1,832 Cr | 1,920 Cr | 2,072 Cr | 2,220 Cr | 3,287 Cr | 4,471 Cr | 3,395 Cr | Sign in for TTM |
| OPM % | 31.4% | 28.8% | 27.0% | 25.3% | 19.9% | 22.3% | 29.3% | 20.1% | Sign in for TTM |
| Other income | 144 Cr | 161 Cr | 255 Cr | 213 Cr | 376 Cr | 866 Cr | 1,208 Cr | 343 Cr | Sign in for TTM |
| Interest | 71 Cr | 65 Cr | 58 Cr | 68 Cr | 419 Cr | 974 Cr | 897 Cr | 990 Cr | Sign in for TTM |
| Depreciation | 448 Cr | 552 Cr | 715 Cr | 814 Cr | 1,113 Cr | 1,569 Cr | 1,687 Cr | 1,957 Cr | Sign in for TTM |
| Profit before tax | 1,214 Cr | 1,215 Cr | 1,147 Cr | 1,190 Cr | 1,064 Cr | 1,609 Cr | 1,887 Cr | 448 Cr | Sign in for TTM |
| Tax % | 17.5% | 25.9% | 19.3% | 17.8% | 23.9% | 14.1% | 24.2% | 17.7% | Sign in for TTM |
| Net profit | 1,003 Cr | 871 Cr | 846 Cr | 772 Cr | 643 Cr | 1,298 Cr | 1,429 Cr | 369 Cr | Sign in for TTM |
| EPS (₹) | ₹15.30 | ₹6.32 | ₹6.24 | ₹5.44 | ₹3.88 | ₹8.55 | ₹8.46 | ₹2.82 | Sign in for TTM |
| Dividend payout % | — | — | — | -44.9% | 11.2% | 15.6% | 5.8% | 24.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 300 Cr | 600 Cr | 600 Cr | 600 Cr | 600 Cr | 600 Cr | 600 Cr | 811 Cr |
| Reserves | 5,798 Cr | 6,106 Cr | 7,026 Cr | 7,832 Cr | 17,267 Cr | 19,183 Cr | 27,112 Cr | 33,221 Cr |
| Borrowings | — | — | — | — | 17,771 Cr | 15,730 Cr | 5,350 Cr | 4,078 Cr |
| Other liabilities | 6,094 Cr | 7,738 Cr | 10,896 Cr | 11,962 Cr | 11,783 Cr | 15,066 Cr | 25,735 Cr | 22,951 Cr |
| Total liabilities | 12,192 Cr | 14,444 Cr | 18,522 Cr | 20,394 Cr | 52,043 Cr | 56,071 Cr | 58,797 Cr | 63,651 Cr |
| Fixed assets (net) | — | — | — | — | 7,535 Cr | 7,418 Cr | 8,708 Cr | 9,473 Cr |
| CWIP | — | — | — | — | 2,588 Cr | 3,985 Cr | 4,102 Cr | 4,613 Cr |
| Investments | — | — | — | — | 1,931 Cr | 1,000 Cr | 1,127 Cr | 1,779 Cr |
| Other assets | — | — | — | — | 12,334 Cr | 15,179 Cr | 16,286 Cr | 17,180 Cr |
| Total assets | 12,192 Cr | 14,444 Cr | 18,522 Cr | 20,394 Cr | 52,043 Cr | 56,071 Cr | 58,797 Cr | 63,651 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,177 Cr | 1,853 Cr | 2,954 Cr | 4,061 Cr | 1,994 Cr |
| Cash from investing | — | — | — | -1,699 Cr | -14,282 Cr | -1,004 Cr | -234 Cr | -2,082 Cr |
| Cash from financing | — | — | — | 242 Cr | 13,049 Cr | -2,333 Cr | -1,854 Cr | -924 Cr |
| Net cash flow | — | — | — | -277 Cr | 641 Cr | -380 Cr | 2,004 Cr | -812 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -521 Cr | 257 Cr | 1,273 Cr | 1,925 Cr | 196 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.1% | 19.1% | 15.8% | 14.9% | 2.8% | 4.2% | 8.4% | 3.5% |
| ROE % | 14.8% | 11.2% | 9.7% | 7.7% | 2.1% | 4.0% | 3.7% | 1.1% |
| Debtor days | — | — | — | — | 116 | 154 | — | — |
| Inventory days | — | — | — | — | 484 | 356 | 420 | 420 |
| Days payable | — | — | — | — | 454 | 451 | — | — |
| Cash conversion cycle | — | — | — | — | 146 | 59 | 420 | 420 |
| Debt / equity | — | — | — | — | 0.99 | 0.80 | 0.19 | 0.11 |
| Current ratio | — | — | — | — | 1.45 | 0.99 | 1.14 | 1.22 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 7.41 | 4.41 | 0.47 | 0.49 |
Compare with peers
Loading peers…