BILVYAPAR
BIL VYAPAR LIMITED
Holding company under Corporate Insolvency Resolution Process
Financial Services›Financial Services›Finance›Holding Company
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
BIL Vyapar (formerly Binani Industries) is a Mumbai-run company that was engaged primarily in management consultancy services and is now in a court-supervised corporate insolvency resolution process, with a Resolution Professional running it in place of its board.
Company snapshot
13thBy market cap
Ranked among 13 companies in Holding Company.
Segment mix
Reportable segments as of 2022-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Logistics | — | 0 Cr | 0 Cr | 2 Cr |
| Media | 100.0% | 0.36 Cr | 0.19 Cr | 2 Cr |
| Unallocated | 8.3% | 0.03 Cr | 0 Cr | 94 Cr |
| Zinc and by Products | — | 0 Cr | 0 Cr | 0 Cr |
Shares add up to 108% because segment revenues are before inter-segment eliminations.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Operating expenses (approx.) | 3 Cr | 2 Cr | 0.75 Cr | 0.53 Cr | 0.54 Cr | 0.39 Cr | 0.45 Cr | 0.05 Cr | 0.81 Cr | 0.17 Cr | 0.10 Cr | 0.39 Cr |
| EBITDA | -3 Cr | -2 Cr | -0.75 Cr | -0.53 Cr | -0.54 Cr | -0.39 Cr | -0.45 Cr | -0.05 Cr | -0.81 Cr | -0.17 Cr | -0.10 Cr | -0.39 Cr |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 0 Cr | 0 Cr | 0.28 Cr | 0 Cr | 0 Cr | 0.0001 Cr | 0.02 Cr | 0.0003 Cr | 0.0002 Cr | 0.23 Cr | 2 Cr | 0.16 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.65 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Profit before tax | -3 Cr | -2 Cr | -0.47 Cr | 8 Cr | -0.54 Cr | -0.39 Cr | -0.42 Cr | -0.70 Cr | -0.81 Cr | 0.06 Cr | 1 Cr | -0.24 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -3 Cr | -2 Cr | -0.47 Cr | 8 Cr | -0.54 Cr | -0.39 Cr | -0.42 Cr | -0.70 Cr | -0.81 Cr | 0.06 Cr | 1 Cr | -0.24 Cr |
| EPS (₹) | ₹-0.94 | ₹-0.59 | ₹-0.15 | ₹2.60 | ₹-0.17 | ₹-0.12 | ₹0.14 | ₹-0.22 | ₹-0.26 | ₹0.02 | ₹0.45 | ₹-0.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 159 Cr | 37 Cr | 2 Cr | 0.92 Cr | 0.69 Cr | 1 Cr | 2 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 115 Cr | -4 Cr | 15 Cr | 11 Cr | 6 Cr | 4 Cr | 96 Cr | 6 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| EBITDA | 44 Cr | 41 Cr | -13 Cr | -10 Cr | -5 Cr | -3 Cr | -94 Cr | -6 Cr | -2 Cr | -2 Cr | Sign in free for the trailing twelve months |
| OPM % | 27.4% | 110.1% | -550.0% | -1140.2% | -717.4% | -226.2% | -6298.0% | — | — | — | Sign in free for the trailing twelve months |
| Other income | 25 Cr | 6 Cr | 16 Cr | 19 Cr | 5 Cr | 6 Cr | 0.86 Cr | 0.28 Cr | 0.03 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 52 Cr | 51 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 0.85 Cr | 0.74 Cr | 0.42 Cr | 0.36 Cr | 0.26 Cr | 0.16 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 14 Cr | -5 Cr | -1,615 Cr | 2 Cr | -3 Cr | -0.89 Cr | -97 Cr | -6 Cr | 7 Cr | -0.03 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.4% | -5.4% | -9.8% | 5628.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
| Net profit | 11 Cr | -5 Cr | -1,774 Cr | -103 Cr | -3 Cr | -0.89 Cr | -97 Cr | -6 Cr | 7 Cr | -0.03 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.40 | ₹-1.61 | ₹-565.47 | ₹-32.78 | ₹-1.01 | ₹-0.28 | ₹-31.05 | ₹-1.86 | ₹2.17 | ₹0.01 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 2,195 Cr | 2,229 Cr | 948 Cr | 45 Cr | -68 Cr | -121 Cr | -218 Cr | -224 Cr | -218 Cr | -218 Cr |
| Borrowings | 1,645 Cr | 1,600 Cr | 69 Cr | 95 Cr | 87 Cr | 94 Cr | 174 Cr | 172 Cr | 173 Cr | 175 Cr |
| Other liabilities | 577 Cr | 646 Cr | 109 Cr | 59 Cr | 40 Cr | 38 Cr | 33 Cr | 37 Cr | 28 Cr | 37 Cr |
| Total liabilities | 4,448 Cr | 4,507 Cr | 1,157 Cr | 230 Cr | 90 Cr | 43 Cr | 20 Cr | 16 Cr | 15 Cr | 25 Cr |
| Fixed assets (net) | 42 Cr | 41 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| CWIP | — | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | — |
| Investments | 4,222 Cr | 4,303 Cr | 879 Cr | 155 Cr | 48 Cr | 0.05 Cr | 0.04 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | — | — | — | 4 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 36 Cr | 28 Cr | 8 Cr | 0.19 Cr | 1 Cr | 0.54 Cr | 0.01 Cr | 0.01 Cr | 0 Cr | 0 Cr |
| Cash & bank | 2 Cr | 0.22 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 0.29 Cr | 0.31 Cr | 0.20 Cr | 0.04 Cr |
| Other assets | 147 Cr | 135 Cr | 265 Cr | 68 Cr | 35 Cr | 37 Cr | 15 Cr | 15 Cr | 15 Cr | 25 Cr |
| Total assets | 4,448 Cr | 4,507 Cr | 1,157 Cr | 230 Cr | 90 Cr | 43 Cr | 20 Cr | 16 Cr | 15 Cr | 25 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -15 Cr | -16 Cr | 0.14 Cr | -20 Cr | -25 Cr | -55 Cr | -4 Cr | -2 Cr | -2 Cr | 6 Cr |
| Cash from investing | 20 Cr | 17 Cr | -1 Cr | -3 Cr | 33 Cr | 52 Cr | 1 Cr | -0.05 Cr | 0.01 Cr | 0.68 Cr |
| Cash from financing | -8 Cr | -3 Cr | 2 Cr | 23 Cr | -8 Cr | 3 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr |
| Net cash flow | -3 Cr | -1 Cr | 0.94 Cr | 0.46 Cr | -0.20 Cr | 0.18 Cr | -2 Cr | 0.02 Cr | -0.11 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | -15 Cr | -16 Cr | — | -20 Cr | -25 Cr | -55 Cr | -4 Cr | -2 Cr | -2 Cr | 6 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | 63.1% | — | — | — | — | — | — | — |
| ROE % | — | — | 862.6% | — | — | — | — | — | — | — |
| Debtor days | 76 | 157 | 18 | 25 | 17293 | 155 | 2 | — | — | — |
| Inventory days | 137 | 203 | 156 | 187 | 804 | — | 0 | — | — | — |
| Days payable | 393 | 666 | 181 | 230 | 8617 | 30912 | 22632 | — | — | — |
| Cash conversion cycle | -180 | -306 | -7 | -17 | 9479 | -30757 | -22630 | — | — | — |
| Debt / equity | — | — | 17.03 | — | — | — | — | — | — | — |
| Current ratio | 0.53 | 0.50 | 0.54 | 0.45 | 0.57 | 0.99 | 0.08 | 0.06 | 0.06 | 0.10 |
| Net debt / EBITDA | 20.68 | — | — | — | — | — | — | — | — | — |