Bharat Forge Limited
Bharat Forge Limited (BHARATFORG) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
bharatforge.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,774 Cr | 3,866 Cr | 4,164 Cr | 4,106 Cr | 3,689 Cr | 3,476 Cr | 3,853 Cr | 3,909 Cr | 4,032 Cr | 4,343 Cr | 4,528 Cr | 4,640 Cr |
| Operating expenses (approx.) | 3,153 Cr | 3,169 Cr | 3,521 Cr | 3,365 Cr | 3,041 Cr | 2,851 Cr | 3,171 Cr | 3,236 Cr | 3,306 Cr | 3,593 Cr | 3,750 Cr | 3,930 Cr |
| EBITDA | 621 Cr | 698 Cr | 643 Cr | 741 Cr | 647 Cr | 624 Cr | 681 Cr | 673 Cr | 726 Cr | 750 Cr | 778 Cr | 709 Cr |
| OPM % | 16.5% | 18.0% | 15.4% | 18.0% | 17.5% | 18.0% | 17.7% | 17.2% | 18.0% | 17.3% | 17.2% | 15.3% |
| Other income | 52 Cr | 56 Cr | 55 Cr | 52 Cr | 62 Cr | 38 Cr | 62 Cr | 50 Cr | 54 Cr | 42 Cr | 53 Cr | 57 Cr |
| Interest | 124 Cr | 137 Cr | 116 Cr | 124 Cr | 110 Cr | 96 Cr | 88 Cr | 82 Cr | 80 Cr | 77 Cr | 84 Cr | 90 Cr |
| Depreciation | 211 Cr | 224 Cr | 207 Cr | 218 Cr | 213 Cr | 218 Cr | 224 Cr | 226 Cr | 241 Cr | 249 Cr | 255 Cr | 263 Cr |
| Profit before tax | 337 Cr | 395 Cr | 366 Cr | 300 Cr | 385 Cr | 347 Cr | 424 Cr | 411 Cr | 457 Cr | 407 Cr | 392 Cr | 44 Cr |
| Tax % | 36.2% | 35.6% | 37.9% | 41.7% | 36.8% | 38.7% | 33.4% | 30.9% | 34.5% | 33.0% | 40.5% | 302.3% |
| Net profit | 215 Cr | 254 Cr | 227 Cr | 175 Cr | 243 Cr | 213 Cr | 283 Cr | 284 Cr | 299 Cr | 273 Cr | 233 Cr | -90 Cr |
| EPS (₹) | ₹4.88 | ₹5.68 | ₹5.07 | ₹4.36 | ₹5.23 | ₹4.54 | ₹5.92 | ₹5.93 | ₹6.26 | ₹5.53 | ₹4.86 | ₹-1.88 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,146 Cr | 8,056 Cr | 6,336 Cr | 10,461 Cr | 12,910 Cr | 15,682 Cr | 15,123 Cr | 16,812 Cr | Sign in for TTM |
| Operating expenses (approx.) | 8,090 Cr | 6,941 Cr | 5,475 Cr | 8,445 Cr | 11,143 Cr | 13,124 Cr | 12,429 Cr | 13,885 Cr | Sign in for TTM |
| EBITDA | 2,056 Cr | 1,115 Cr | 862 Cr | 2,016 Cr | 1,768 Cr | 2,558 Cr | 2,694 Cr | 2,927 Cr | Sign in for TTM |
| OPM % | 20.3% | 13.8% | 13.6% | 19.3% | 13.7% | 16.3% | 17.8% | 17.4% | Sign in for TTM |
| Other income | 203 Cr | 188 Cr | 169 Cr | 196 Cr | 173 Cr | 227 Cr | 214 Cr | 199 Cr | Sign in for TTM |
| Interest | 127 Cr | 171 Cr | 108 Cr | 160 Cr | 299 Cr | 491 Cr | 417 Cr | 323 Cr | Sign in for TTM |
| Depreciation | 521 Cr | 548 Cr | 612 Cr | 730 Cr | 736 Cr | 848 Cr | 874 Cr | 971 Cr | Sign in for TTM |
| Profit before tax | 1,599 Cr | 462 Cr | -25 Cr | 1,381 Cr | 827 Cr | 1,439 Cr | 1,456 Cr | 1,667 Cr | Sign in for TTM |
| Tax % | 35.4% | 24.4% | -398.8% | 22.0% | 38.5% | 36.8% | 37.3% | 34.7% | Sign in for TTM |
| Net profit | 1,033 Cr | 349 Cr | -127 Cr | 1,077 Cr | 508 Cr | 910 Cr | 913 Cr | 1,089 Cr | Sign in for TTM |
| EPS (₹) | ₹22.17 | ₹7.51 | ₹-2.71 | ₹23.23 | ₹11.35 | ₹20.43 | ₹20.05 | ₹22.58 | Sign in for TTM |
| Dividend payout % | — | — | — | 15.2% | 64.0% | 41.8% | 46.2% | 34.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 93 Cr | 93 Cr | 93 Cr | 93 Cr | 93 Cr | 93 Cr | 96 Cr | 96 Cr |
| Reserves | 5,283 Cr | 5,127 Cr | 5,322 Cr | 6,534 Cr | 6,612 Cr | 7,077 Cr | 9,125 Cr | 9,461 Cr |
| Borrowings | 3,773 Cr | 3,878 Cr | 4,580 Cr | — | 6,852 Cr | 7,522 Cr | 6,288 Cr | 6,875 Cr |
| Other liabilities | 2,463 Cr | 2,433 Cr | 3,151 Cr | 8,982 Cr | 4,790 Cr | 4,662 Cr | 4,579 Cr | 5,829 Cr |
| Total liabilities | 11,642 Cr | 11,563 Cr | 13,178 Cr | 15,609 Cr | 18,384 Cr | 19,349 Cr | 20,088 Cr | 22,260 Cr |
| Fixed assets (net) | 3,561 Cr | 3,806 Cr | 4,414 Cr | — | 5,272 Cr | 5,468 Cr | 5,847 Cr | 7,258 Cr |
| CWIP | 831 Cr | 1,143 Cr | 900 Cr | — | 696 Cr | 977 Cr | 1,725 Cr | 1,251 Cr |
| Investments | 1,524 Cr | 1,496 Cr | 2,476 Cr | — | 2,569 Cr | 1,849 Cr | 2,091 Cr | 1,767 Cr |
| Loans & advances | 3 Cr | 5 Cr | 3 Cr | — | 13 Cr | 20 Cr | 17 Cr | 18 Cr |
| Inventories | 1,845 Cr | 1,735 Cr | 1,794 Cr | — | 3,126 Cr | 3,216 Cr | 3,578 Cr | 4,053 Cr |
| Trade receivables | 2,148 Cr | 1,494 Cr | 1,410 Cr | — | 3,087 Cr | 3,167 Cr | 2,900 Cr | 3,910 Cr |
| Cash & bank | 286 Cr | 313 Cr | 447 Cr | — | 509 Cr | 1,315 Cr | 621 Cr | 848 Cr |
| Other assets | 1,445 Cr | 1,572 Cr | 1,734 Cr | 15,609 Cr | 3,111 Cr | 3,336 Cr | 3,309 Cr | 3,156 Cr |
| Total assets | 11,642 Cr | 11,563 Cr | 13,178 Cr | 15,609 Cr | 18,384 Cr | 19,349 Cr | 20,088 Cr | 22,260 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 506 Cr | 1,294 Cr | 1,664 Cr | 1,796 Cr | 1,487 Cr |
| Cash from investing | — | — | — | -690 Cr | -1,671 Cr | -667 Cr | -1,964 Cr | -1,033 Cr |
| Cash from financing | — | — | — | 310 Cr | 280 Cr | -203 Cr | -570 Cr | -442 Cr |
| Net cash flow | — | — | — | 111 Cr | -91 Cr | 807 Cr | -694 Cr | 227 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -562 Cr | 298 Cr | 140 Cr | 346 Cr | 346 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.8% | 6.9% | 0.8% | 23.3% | 8.3% | 13.1% | 12.1% | 12.1% |
| ROE % | 18.6% | 6.2% | 3.6% | 16.3% | 6.8% | 13.3% | 10.2% | 11.3% |
| Debtor days | 77 | 68 | 81 | — | 87 | 74 | 70 | 85 |
| Inventory days | 158 | 203 | 263 | — | 188 | 164 | 202 | 190 |
| Days payable | 117 | 121 | 177 | — | 129 | 116 | 133 | 140 |
| Cash conversion cycle | 118 | 150 | 167 | — | 146 | 122 | 140 | 134 |
| Debt / equity | 0.70 | 0.74 | 0.00 | — | 1.02 | 1.05 | 0.68 | 0.72 |
| Current ratio | 1.35 | 1.33 | 1.38 | — | 1.03 | 1.08 | 1.18 | 1.17 |
| Net debt / EBITDA | 1.70 | 0.00 | 0.00 | 0.00 | 3.59 | 2.43 | 2.10 | 2.06 |
Compare with peers
Loading peers…