BHANDARI
Bhandari Hosiery Exports Limited
Bhandari Hosiery Exports Limited (BHANDARI) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
bhandariexport.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Bhandari Hosiery Exports (BHANDARI) is a Ludhiana-based company that buys yarn, fabric and chemicals as raw materials and reports textiles as its single operating segment.
Company snapshot
77thBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✗Net margin is very thin at 2.8% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 64 Cr | 60 Cr | 89 Cr | 58 Cr | 68 Cr | 63 Cr | 89 Cr | 63 Cr | 68 Cr | 59 Cr | 90 Cr | 51 Cr |
| Operating expenses (approx.) | 57 Cr | 54 Cr | 82 Cr | 51 Cr | 62 Cr | 56 Cr | 82 Cr | 57 Cr | 61 Cr | 52 Cr | 83 Cr | 45 Cr |
| EBITDA | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr |
| OPM % | 10.1% | 10.4% | 8.1% | 12.2% | 9.4% | 11.5% | 8.3% | 10.2% | 10.2% | 12.4% | 7.8% | 11.7% |
| Other income | 0.0013 Cr | 0.03 Cr | 0.29 Cr | 0 Cr | 0.09 Cr | 0.03 Cr | 0.15 Cr | 0.06 Cr | 0.04 Cr | 0.05 Cr | 0.23 Cr | 0 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr |
| Depreciation | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr |
| Tax % | 25.6% | 17.7% | 37.9% | 25.2% | 27.9% | 28.0% | 16.1% | 25.2% | 22.7% | 18.3% | 35.2% | 26.5% |
| Net profit | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| EPS (₹) | ₹0.11 | ₹0.11 | ₹0.09 | ₹0.09 | ₹0.07 | ₹0.08 | ₹0.11 | ₹0.07 | ₹0.09 | ₹0.09 | ₹0.06 | ₹0.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 214 Cr | 248 Cr | 266 Cr | 277 Cr | 226 Cr | 283 Cr | 283 Cr | 267 Cr | 279 Cr | 280 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 201 Cr | 231 Cr | 247 Cr | 256 Cr | 208 Cr | 261 Cr | 260 Cr | 242 Cr | 250 Cr | 253 Cr | Sign in free for the trailing twelve months |
| EBITDA | 13 Cr | 17 Cr | 20 Cr | 21 Cr | 18 Cr | 22 Cr | 23 Cr | 25 Cr | 28 Cr | 28 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.0% | 7.0% | 7.4% | 7.7% | 8.0% | 7.9% | 8.2% | 9.4% | 10.1% | 9.9% | Sign in free for the trailing twelve months |
| Other income | 0.17 Cr | 0.08 Cr | 0.13 Cr | 0.10 Cr | 0.27 Cr | 0.15 Cr | 0.09 Cr | 0.32 Cr | 0.27 Cr | 0.38 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 7 Cr | 9 Cr | 10 Cr | 11 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 2 Cr | 7 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Tax % | 20.5% | 16.1% | 15.2% | 15.2% | 21.4% | 8.5% | 17.5% | 25.2% | 24.3% | 25.6% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 2 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.29 | ₹0.34 | ₹0.37 | ₹0.36 | ₹0.11 | ₹0.43 | ₹0.44 | ₹0.40 | ₹0.32 | ₹0.23 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 24 Cr | 33 Cr |
| Reserves | 44 Cr | 49 Cr | 54 Cr | 59 Cr | 61 Cr | 67 Cr | 72 Cr | 83 Cr | 129 Cr | 150 Cr |
| Borrowings | 69 Cr | 82 Cr | 87 Cr | 105 Cr | 108 Cr | 103 Cr | 94 Cr | 117 Cr | 97 Cr | 101 Cr |
| Other liabilities | 21 Cr | 26 Cr | 24 Cr | 26 Cr | 24 Cr | 33 Cr | 36 Cr | 34 Cr | 25 Cr | 33 Cr |
| Total liabilities | 149 Cr | 172 Cr | 180 Cr | 205 Cr | 207 Cr | 218 Cr | 217 Cr | 251 Cr | 276 Cr | 318 Cr |
| Fixed assets (net) | 46 Cr | 56 Cr | 54 Cr | 65 Cr | 60 Cr | 56 Cr | 52 Cr | 79 Cr | 74 Cr | 69 Cr |
| CWIP | 0.98 Cr | 0.05 Cr | 0.05 Cr | 0.05 Cr | 2 Cr | 0 Cr | 1 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.0011 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 0.40 Cr | 0.37 Cr | 0.38 Cr | 0.50 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 47 Cr | 59 Cr | 69 Cr | 72 Cr | 77 Cr | 74 Cr | 80 Cr | 86 Cr | 83 Cr | 94 Cr |
| Trade receivables | 42 Cr | 46 Cr | 42 Cr | 53 Cr | 51 Cr | 69 Cr | 69 Cr | 59 Cr | 89 Cr | 91 Cr |
| Cash & bank | 0.70 Cr | 2 Cr | 2 Cr | 0.96 Cr | 2 Cr | 1 Cr | 3 Cr | 0.64 Cr | 0.43 Cr | 19 Cr |
| Other assets | 13 Cr | 9 Cr | 13 Cr | 13 Cr | 15 Cr | 17 Cr | 13 Cr | 26 Cr | 30 Cr | 44 Cr |
| Total assets | 149 Cr | 172 Cr | 180 Cr | 205 Cr | 207 Cr | 218 Cr | 217 Cr | 251 Cr | 276 Cr | 318 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -6 Cr | 2 Cr | -3 Cr | -2 Cr | -0.20 Cr | 3 Cr | 12 Cr | 16 Cr | -25 Cr | -7 Cr |
| Cash from investing | -9 Cr | -14 Cr | -2 Cr | -17 Cr | -2 Cr | 1 Cr | -3 Cr | -29 Cr | 45 Cr | -1 Cr |
| Cash from financing | 14 Cr | 13 Cr | 5 Cr | 18 Cr | 3 Cr | -5 Cr | -9 Cr | 12 Cr | -20 Cr | 27 Cr |
| Net cash flow | -0.73 Cr | 1.00 Cr | -0.16 Cr | -0.57 Cr | 1 Cr | -0.88 Cr | 0.37 Cr | -0.86 Cr | -0.21 Cr | 19 Cr |
| Free cash flow (OCF − Capex) | -17 Cr | -12 Cr | -5 Cr | -20 Cr | -3 Cr | 2 Cr | 9 Cr | -15 Cr | -27 Cr | -9 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.8% | 9.2% | 10.0% | 9.2% | 7.0% | 9.3% | 10.1% | 9.2% | 8.6% | 7.4% |
| ROE % | 7.1% | 7.8% | 7.8% | 7.2% | 2.2% | 7.7% | 7.5% | 6.6% | 5.0% | 4.2% |
| Debtor days | 71 | 68 | 58 | 70 | 83 | 89 | 88 | 81 | 116 | 119 |
| Inventory days | 94 | 100 | 113 | 120 | 159 | 124 | 134 | 155 | 150 | 170 |
| Days payable | 21 | 24 | 18 | 18 | 18 | 20 | 21 | 33 | 18 | 31 |
| Cash conversion cycle | 145 | 144 | 153 | 171 | 224 | 193 | 201 | 204 | 247 | 258 |
| OCF / EBITDA % | -45.9% | 11.2% | -16.9% | -10.4% | -1.1% | 13.4% | 51.9% | 63.7% | -90.3% | -26.7% |
| OCF / EBITDA % (3 years) | — | — | -14.6% | -6.2% | -9.8% | 0.9% | 23.4% | 43.9% | 3.5% | -20.8% |
| Debt / equity | 1.17 | 1.29 | 1.26 | 1.42 | 1.44 | 1.27 | 1.08 | 1.17 | 0.63 | 0.55 |
| Current ratio | 1.49 | 1.42 | 1.57 | 1.50 | 1.63 | 1.68 | 1.64 | 1.65 | 2.16 | 2.29 |
| Net debt / EBITDA | 5.31 | 4.60 | 4.31 | 4.86 | 5.90 | 4.54 | 3.91 | 4.63 | 3.43 | 2.97 |