Key metrics
Price as of 2026-04-29
Stock price
₹270.52
Market cap
866 Cr
Stock P/E
17.3
P/B
3.36
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 346 Cr | 686 Cr | 1,021 Cr | 1,431 Cr | 369 Cr | 777 Cr | 394 Cr | 454 Cr | 486 Cr | 580 Cr | 577 Cr | 735 Cr |
| Operating expenses (approx.) | 297 Cr | 629 Cr | 955 Cr | 1,355 Cr | 362 Cr | 759 Cr | 383 Cr | 441 Cr | 466 Cr | 555 Cr | 548 Cr | 698 Cr |
| EBITDA | 49 Cr | 57 Cr | 66 Cr | 76 Cr | 7 Cr | 18 Cr | 12 Cr | 13 Cr | 19 Cr | 26 Cr | 29 Cr | 37 Cr |
| OPM % | 14.2% | 8.3% | 6.5% | 5.3% | 2.0% | 2.3% | 3.0% | 2.9% | 3.9% | 4.5% | 5.0% | 5.0% |
| Other income | 43 Cr | 43 Cr | 43 Cr | 44 Cr | 0.53 Cr | 3 Cr | 0.90 Cr | 2 Cr | 3 Cr | 0.65 Cr | 0.55 Cr | 0.54 Cr |
| Interest | 3 Cr | 7 Cr | 10 Cr | 13 Cr | 3 Cr | 7 Cr | 5 Cr | 5 Cr | 7 Cr | 9 Cr | 10 Cr | 10 Cr |
| Depreciation | 1 Cr | 3 Cr | 4 Cr | 7 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 44 Cr | 48 Cr | 51 Cr | 56 Cr | 2 Cr | 7 Cr | 5 Cr | 6 Cr | 10 Cr | 15 Cr | 18 Cr | 24 Cr |
| Tax % | 14.1% | 14.7% | 15.2% | 18.2% | 27.6% | 24.8% | 26.0% | 24.2% | 25.0% | 25.6% | 27.7% | 24.5% |
| Net profit | 38 Cr | 41 Cr | 43 Cr | 46 Cr | 2 Cr | 5 Cr | 4 Cr | 5 Cr | 8 Cr | 11 Cr | 13 Cr | 18 Cr |
| EPS (₹) | ₹11.88 | ₹12.66 | ₹13.53 | ₹14.29 | ₹0.54 | ₹1.70 | ₹1.25 | ₹1.43 | ₹2.38 | ₹3.52 | ₹4.01 | ₹5.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 562 Cr | 787 Cr | 1,574 Cr | 1,626 Cr | 2,378 Cr | Sign in for TTM |
| Operating expenses (approx.) | 546 Cr | 768 Cr | 1,543 Cr | 1,583 Cr | 2,267 Cr | Sign in for TTM |
| EBITDA | 16 Cr | 19 Cr | 31 Cr | 43 Cr | 111 Cr | Sign in for TTM |
| OPM % | 2.8% | 2.4% | 2.0% | 2.6% | 4.7% | Sign in for TTM |
| Other income | 0.91 Cr | 0.76 Cr | 0.78 Cr | 6 Cr | 5 Cr | Sign in for TTM |
| Interest | 10 Cr | 8 Cr | 12 Cr | 17 Cr | 36 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | 1 Cr | 5 Cr | 13 Cr | 19 Cr | 68 Cr | Sign in for TTM |
| Tax % | 11.5% | 33.3% | 17.4% | 24.9% | 25.7% | Sign in for TTM |
| Net profit | 1 Cr | 3 Cr | 11 Cr | 14 Cr | 50 Cr | Sign in for TTM |
| EPS (₹) | ₹0.32 | ₹1.09 | ₹3.46 | ₹4.38 | ₹15.68 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 116 Cr | 120 Cr | 131 Cr | 201 Cr | 251 Cr |
| Borrowings | — | — | — | 196 Cr | 216 Cr |
| Other liabilities | 81 Cr | 175 Cr | 214 Cr | 118 Cr | 162 Cr |
| Total liabilities | 203 Cr | 301 Cr | 351 Cr | 521 Cr | 635 Cr |
| Fixed assets (net) | — | — | — | 80 Cr | 84 Cr |
| CWIP | — | — | — | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | — | 0.12 Cr | 0.10 Cr |
| Other assets | — | — | — | 436 Cr | 549 Cr |
| Total assets | 203 Cr | 301 Cr | 351 Cr | 521 Cr | 635 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | -4 Cr | -144 Cr | 59 Cr |
| Cash from investing | — | — | -0.83 Cr | -10 Cr | -5 Cr |
| Cash from financing | — | — | 14 Cr | 155 Cr | -59 Cr |
| Net cash flow | — | — | 9 Cr | 2 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | — | — | -4 Cr | -155 Cr | 45 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 8.7% | 10.7% | 18.4% | 8.8% | 21.9% |
| ROE % | 0.8% | 2.8% | 8.1% | 0.0% | 0.0% |
| Debtor days | — | — | — | — | — |
| Inventory days | — | — | — | 38 | 38 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 38 | 38 |
| Debt / equity | — | — | — | 0.94 | 0.84 |
| Current ratio | — | — | — | 1.98 | 1.67 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 4.47 | 1.94 |
Compare with peers
Loading peers…