Key metrics

Price as of 2026-07-20

Stock price
₹275.25
Market cap
3,569 Cr
Stock P/E
189.7
P/B
5.11
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales100 Cr222 Cr296 Cr408 Cr111 Cr215 Cr103 Cr123 Cr124 Cr140 Cr114 Cr158 Cr
Operating expenses (approx.)93 Cr201 Cr266 Cr362 Cr97 Cr188 Cr94 Cr115 Cr114 Cr125 Cr100 Cr138 Cr
EBITDA7 Cr21 Cr30 Cr46 Cr14 Cr27 Cr9 Cr7 Cr10 Cr16 Cr14 Cr20 Cr
OPM %7.4%9.5%10.1%11.2%12.8%12.7%8.9%6.0%7.8%11.1%12.5%12.7%
Other income0.32 Cr0.45 Cr1 Cr3 Cr2 Cr6 Cr2 Cr1 Cr0.64 Cr0.46 Cr0.59 Cr0.67 Cr
Interest2 Cr4 Cr6 Cr8 Cr1 Cr3 Cr2 Cr2 Cr3 Cr4 Cr3 Cr7 Cr
Depreciation3 Cr5 Cr8 Cr11 Cr3 Cr7 Cr4 Cr4 Cr4 Cr4 Cr5 Cr8 Cr
Profit before tax3 Cr12 Cr16 Cr27 Cr10 Cr17 Cr6 Cr2 Cr3 Cr8 Cr6 Cr5 Cr
Tax %35.9%33.6%32.8%32.3%41.0%36.1%35.3%139.4%-59.1%26.7%26.6%15.3%
Net profit2 Cr8 Cr11 Cr18 Cr6 Cr11 Cr4 Cr-0.88 Cr4 Cr6 Cr5 Cr4 Cr
EPS (₹)₹1.89₹7.39₹10.58₹1.75₹0.50₹0.94₹0.28₹-0.08₹0.31₹0.42₹0.36₹0.31

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales318 Cr436 Cr502 Cr408 Cr440 Cr536 CrSign in for TTM
Operating expenses (approx.)270 Cr367 Cr425 Cr365 Cr394 Cr476 CrSign in for TTM
EBITDA48 Cr69 Cr77 Cr43 Cr46 Cr60 CrSign in for TTM
OPM %15.1%15.9%15.4%10.5%10.5%11.1%Sign in for TTM
Other income0.64 Cr0.85 Cr1 Cr3 Cr9 Cr2 CrSign in for TTM
Interest8 Cr9 Cr5 Cr8 Cr7 Cr17 CrSign in for TTM
Depreciation8 Cr9 Cr10 Cr11 Cr14 Cr21 CrSign in for TTM
Profit before tax32 Cr51 Cr64 Cr27 Cr25 Cr21 CrSign in for TTM
Tax %27.5%30.3%29.2%32.3%45.1%13.9%Sign in for TTM
Net profit23 Cr36 Cr45 Cr18 Cr14 Cr18 CrSign in for TTM
EPS (₹)₹28.06₹43.02₹44.35₹1.75₹1.14₹1.40Sign in for TTM
Dividend payout %2.3%6.9%17.1%9.0%10.7%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital8 Cr8 Cr10 Cr10 Cr13 Cr13 Cr
Reserves147 Cr0.0000 Cr303 Cr403 Cr669 Cr685 Cr
Borrowings58 Cr50 Cr61 Cr54 Cr78 Cr
Other liabilities60 Cr84 Cr101 Cr197 Cr344 Cr
Total liabilities273 Cr447 Cr576 Cr933 Cr1,120 Cr
Fixed assets (net)152 Cr173 Cr214 Cr243 Cr578 Cr
CWIP2 Cr27 Cr65 Cr288 Cr94 Cr
Investments0.0000 Cr0.0000 Cr38 Cr0.0000 Cr0.0000 Cr
Other assets114 Cr228 Cr280 Cr375 Cr436 Cr
Total assets273 Cr447 Cr576 Cr933 Cr1,120 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity6 Cr14 Cr34 Cr-53 Cr12 Cr
Cash from investing-16 Cr-60 Cr-121 Cr-200 Cr-160 Cr
Cash from financing12 Cr46 Cr88 Cr272 Cr136 Cr
Net cash flow2 Cr0.75 Cr2 Cr19 Cr-12 Cr
Free cash flow (OCF − Capex)-11 Cr-46 Cr-45 Cr-305 Cr-148 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.6%724.7%18.6%6.7%4.4%5.0%
ROE %15.0%0.0%14.4%4.4%2.0%2.6%
Debtor days689396
Inventory days9499149169156
Days payable896387
Cash conversion cycle73129158169156
Debt / equity0.370.160.150.080.11
Current ratio1.202.272.231.921.78
Net debt / EBITDA1.200.000.611.200.551.03

Compare with peers

Loading peers…