Bedmutha Industries Limited
Bedmutha Industries Limited (BEDMUTHA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
bedmutha.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 199 Cr | 192 Cr | 229 Cr | 243 Cr | 251 Cr | 274 Cr | 282 Cr | 311 Cr | 364 Cr | 357 Cr | 436 Cr | 541 Cr |
| Operating expenses (approx.) | 191 Cr | 185 Cr | 222 Cr | 232 Cr | 245 Cr | 268 Cr | 272 Cr | 300 Cr | 349 Cr | 346 Cr | 412 Cr | 524 Cr |
| EBITDA | 8 Cr | 7 Cr | 8 Cr | 11 Cr | 7 Cr | 6 Cr | 10 Cr | 11 Cr | 14 Cr | 11 Cr | 23 Cr | 18 Cr |
| OPM % | 4.3% | 3.7% | 3.4% | 4.4% | 2.7% | 2.2% | 3.6% | 3.4% | 3.9% | 3.1% | 5.3% | 3.3% |
| Other income | 11 Cr | 14 Cr | 15 Cr | 12 Cr | 18 Cr | 10 Cr | 6 Cr | 0.78 Cr | 0.84 Cr | 0.71 Cr | 14 Cr | 3 Cr |
| Interest | 9 Cr | 8 Cr | 9 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 14 Cr | 9 Cr |
| Depreciation | 7 Cr | 7 Cr | 7 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 8 Cr | 5 Cr |
| Profit before tax | 4 Cr | 6 Cr | 7 Cr | 10 Cr | 11 Cr | 2 Cr | 2 Cr | -3 Cr | -0.93 Cr | -4 Cr | 15 Cr | 7 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | 4 Cr | 6 Cr | 7 Cr | 10 Cr | 11 Cr | 2 Cr | 2 Cr | -3 Cr | -0.93 Cr | -4 Cr | 15 Cr | 7 Cr |
| EPS (₹) | ₹1.23 | ₹2.01 | ₹2.09 | ₹3.11 | ₹3.28 | ₹0.65 | ₹0.64 | ₹-1.02 | ₹-0.29 | ₹-1.21 | ₹4.54 | ₹2.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 491 Cr | 361 Cr | 388 Cr | 660 Cr | 687 Cr | 812 Cr | 1,049 Cr | 1,467 Cr | Sign in for TTM |
| Operating expenses (approx.) | 492 Cr | 362 Cr | 405 Cr | 644 Cr | 670 Cr | 786 Cr | 1,016 Cr | 1,408 Cr | Sign in for TTM |
| EBITDA | -0.61 Cr | -0.82 Cr | -17 Cr | 16 Cr | 17 Cr | 26 Cr | 34 Cr | 59 Cr | Sign in for TTM |
| OPM % | -0.1% | -0.2% | -4.3% | 2.5% | 2.4% | 3.2% | 3.2% | 4.0% | Sign in for TTM |
| Other income | 29 Cr | 27 Cr | 311 Cr | 58 Cr | 61 Cr | 56 Cr | 47 Cr | 16 Cr | Sign in for TTM |
| Interest | 65 Cr | 64 Cr | 62 Cr | 32 Cr | 34 Cr | 35 Cr | 36 Cr | 43 Cr | Sign in for TTM |
| Depreciation | 33 Cr | 33 Cr | 36 Cr | 33 Cr | 32 Cr | 27 Cr | 20 Cr | 25 Cr | Sign in for TTM |
| Profit before tax | -70 Cr | -71 Cr | 197 Cr | 9 Cr | 13 Cr | 21 Cr | 25 Cr | 7 Cr | Sign in for TTM |
| Tax % | -0.2% | -0.1% | 0.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
| Net profit | -70 Cr | -71 Cr | 196 Cr | 9 Cr | 13 Cr | 21 Cr | 25 Cr | 7 Cr | Sign in for TTM |
| EPS (₹) | ₹-28.74 | ₹-29.03 | ₹60.75 | ₹2.91 | ₹4.03 | ₹6.49 | ₹7.69 | ₹2.01 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 Cr | 25 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr |
| Reserves | -116 Cr | -187 Cr | 45 Cr | 54 Cr | 67 Cr | 88 Cr | 113 Cr | 120 Cr |
| Borrowings | 471 Cr | 461 Cr | — | — | 251 Cr | 235 Cr | 217 Cr | 208 Cr |
| Other liabilities | 201 Cr | 180 Cr | 389 Cr | 404 Cr | 149 Cr | 211 Cr | 292 Cr | 367 Cr |
| Total liabilities | 581 Cr | 479 Cr | 466 Cr | 490 Cr | 499 Cr | 566 Cr | 655 Cr | 726 Cr |
| Fixed assets (net) | 240 Cr | 208 Cr | — | — | 144 Cr | 156 Cr | 179 Cr | 193 Cr |
| CWIP | 40 Cr | 44 Cr | — | — | 35 Cr | 25 Cr | 38 Cr | 105 Cr |
| Investments | 4 Cr | 3 Cr | — | — | 4 Cr | 5 Cr | 5 Cr | 5 Cr |
| Loans & advances | 3 Cr | 3 Cr | — | — | 0.50 Cr | 0.50 Cr | 0 Cr | 0.68 Cr |
| Inventories | 32 Cr | 41 Cr | — | — | 74 Cr | 62 Cr | 74 Cr | 95 Cr |
| Trade receivables | 44 Cr | 50 Cr | — | — | 70 Cr | 105 Cr | 140 Cr | 156 Cr |
| Cash & bank | 13 Cr | 8 Cr | — | — | 3 Cr | 1 Cr | 2 Cr | 10 Cr |
| Other assets | 204 Cr | 120 Cr | 466 Cr | 490 Cr | 169 Cr | 211 Cr | 217 Cr | 162 Cr |
| Total assets | 581 Cr | 479 Cr | 466 Cr | 490 Cr | 499 Cr | 566 Cr | 655 Cr | 726 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 71 Cr | 73 Cr | 74 Cr | 109 Cr | 158 Cr |
| Cash from investing | — | — | — | -12 Cr | -9 Cr | -28 Cr | -55 Cr | -99 Cr |
| Cash from financing | — | — | — | -62 Cr | -57 Cr | -51 Cr | -52 Cr | -51 Cr |
| Net cash flow | — | — | — | -3 Cr | 7 Cr | -5 Cr | 1 Cr | 9 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 59 Cr | 62 Cr | 45 Cr | 52 Cr | 52 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -9.0% | -11.4% | 335.2% | 48.3% | 13.3% | 15.9% | 16.7% | 13.9% |
| ROE % | — | — | 254.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 33 | 51 | — | — | 37 | 47 | 49 | 39 |
| Inventory days | 38 | 52 | — | — | 47 | 36 | 34 | 32 |
| Days payable | 37 | 25 | — | — | 74 | 88 | 88 | 71 |
| Cash conversion cycle | 33 | 79 | — | — | 10 | -6 | -6 | -0 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 2.53 | 1.95 | 1.50 | 1.37 |
| Current ratio | 0.59 | 0.46 | — | — | 1.38 | 1.47 | 1.51 | 1.40 |
| Net debt / EBITDA | — | — | — | 0.00 | 14.84 | 8.88 | 6.43 | 3.35 |
Compare with peers
Loading peers…