Bcl Industries Limited
Bcl Industries Limited (BCLIND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Beverages›Breweries & Distilleries
bcl.ind.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 481 Cr | 644 Cr | 614 Cr | 659 Cr | 746 Cr | 762 Cr | 743 Cr | 820 Cr | 719 Cr | 756 Cr | 608 Cr | 623 Cr |
| Operating expenses (approx.) | 434 Cr | 590 Cr | 563 Cr | 605 Cr | 691 Cr | 715 Cr | 694 Cr | 767 Cr | 652 Cr | 689 Cr | 553 Cr | 562 Cr |
| EBITDA | 47 Cr | 55 Cr | 50 Cr | 54 Cr | 55 Cr | 46 Cr | 49 Cr | 53 Cr | 67 Cr | 67 Cr | 55 Cr | 61 Cr |
| OPM % | 9.7% | 8.5% | 8.2% | 8.2% | 7.4% | 6.1% | 6.6% | 6.5% | 9.3% | 8.8% | 9.0% | 9.8% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 1 Cr | 2 Cr | 3 Cr | 5 Cr |
| Interest | 9 Cr | 10 Cr | 7 Cr | 11 Cr | 6 Cr | 8 Cr | 5 Cr | 7 Cr | 10 Cr | 7 Cr | 8 Cr | 5 Cr |
| Depreciation | 9 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 11 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr |
| Profit before tax | 30 Cr | 38 Cr | 35 Cr | 33 Cr | 39 Cr | 29 Cr | 35 Cr | 38 Cr | 45 Cr | 48 Cr | 37 Cr | 47 Cr |
| Tax % | 35.2% | 12.6% | 32.0% | 26.8% | 24.0% | 27.5% | 21.1% | 11.3% | 30.0% | 26.0% | 28.9% | 24.1% |
| Net profit | 20 Cr | 33 Cr | 24 Cr | 25 Cr | 30 Cr | 21 Cr | 28 Cr | 33 Cr | 32 Cr | 35 Cr | 26 Cr | 36 Cr |
| EPS (₹) | ₹7.23 | ₹1.20 | ₹0.85 | ₹0.81 | ₹0.94 | ₹0.65 | ₹0.86 | ₹1.04 | ₹0.98 | ₹1.09 | ₹0.79 | ₹1.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 896 Cr | 918 Cr | 1,431 Cr | 1,993 Cr | 1,820 Cr | 2,201 Cr | 2,910 Cr | 2,904 Cr | Sign in for TTM |
| Operating expenses (approx.) | 822 Cr | 862 Cr | 1,349 Cr | 1,855 Cr | 1,696 Cr | 2,009 Cr | 2,705 Cr | 2,662 Cr | Sign in for TTM |
| EBITDA | 74 Cr | 56 Cr | 82 Cr | 138 Cr | 124 Cr | 191 Cr | 205 Cr | 242 Cr | Sign in for TTM |
| OPM % | 8.2% | 6.1% | 5.7% | 6.9% | 6.8% | 8.7% | 7.0% | 8.3% | Sign in for TTM |
| Other income | 8 Cr | 7 Cr | 5 Cr | 8 Cr | 7 Cr | 8 Cr | 9 Cr | 9 Cr | Sign in for TTM |
| Interest | 19 Cr | 15 Cr | 16 Cr | 18 Cr | 20 Cr | 33 Cr | 31 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 14 Cr | 13 Cr | 15 Cr | 25 Cr | 36 Cr | 46 Cr | 51 Cr | Sign in for TTM |
| Profit before tax | 52 Cr | 35 Cr | 58 Cr | 113 Cr | 85 Cr | 130 Cr | 137 Cr | 167 Cr | Sign in for TTM |
| Tax % | 20.3% | 25.9% | 27.2% | 25.2% | 24.7% | 26.0% | 24.7% | 24.4% | Sign in for TTM |
| Net profit | 41 Cr | 26 Cr | 42 Cr | 85 Cr | 64 Cr | 96 Cr | 103 Cr | 126 Cr | Sign in for TTM |
| EPS (₹) | ₹24.64 | ₹13.50 | ₹18.75 | ₹35.10 | ₹27.45 | ₹3.54 | ₹3.26 | ₹3.90 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.7% | 4.3% | 5.2% | 7.2% | 6.2% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 19 Cr | 24 Cr | 24 Cr | 24 Cr | 27 Cr | 30 Cr | 30 Cr |
| Reserves | 165 Cr | 198 Cr | 261 Cr | 343 Cr | 456 Cr | 624 Cr | 772 Cr | 880 Cr |
| Borrowings | 192 Cr | 177 Cr | 157 Cr | 260 Cr | 438 Cr | 476 Cr | 535 Cr | 568 Cr |
| Other liabilities | 185 Cr | 205 Cr | 188 Cr | 119 Cr | 168 Cr | 151 Cr | 188 Cr | 129 Cr |
| Total liabilities | 560 Cr | 600 Cr | 632 Cr | 758 Cr | 1,096 Cr | 1,301 Cr | 1,555 Cr | 1,648 Cr |
| Fixed assets (net) | 138 Cr | 129 Cr | 129 Cr | 130 Cr | 316 Cr | 618 Cr | 610 Cr | 796 Cr |
| CWIP | 10 Cr | 19 Cr | 29 Cr | 166 Cr | 212 Cr | 13 Cr | 110 Cr | 7 Cr |
| Investments | 35 Cr | 36 Cr | 26 Cr | 29 Cr | 29 Cr | 31 Cr | 178 Cr | 101 Cr |
| Loans & advances | 0 Cr | 0.52 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 266 Cr | 333 Cr | 251 Cr | 196 Cr | 321 Cr | 385 Cr | 445 Cr | 274 Cr |
| Trade receivables | 62 Cr | 30 Cr | 135 Cr | 102 Cr | 93 Cr | 122 Cr | 132 Cr | 80 Cr |
| Cash & bank | 14 Cr | 14 Cr | 6 Cr | 18 Cr | 2 Cr | 2 Cr | 20 Cr | 138 Cr |
| Other assets | 36 Cr | 39 Cr | 57 Cr | 118 Cr | 122 Cr | 130 Cr | 61 Cr | 252 Cr |
| Total assets | 560 Cr | 600 Cr | 632 Cr | 758 Cr | 1,096 Cr | 1,301 Cr | 1,555 Cr | 1,648 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 95 Cr | 35 Cr | 39 Cr | 63 Cr | 325 Cr |
| Cash from investing | — | — | — | -145 Cr | -256 Cr | -131 Cr | -129 Cr | -198 Cr |
| Cash from financing | — | — | — | 62 Cr | 206 Cr | 92 Cr | 83 Cr | -8 Cr |
| Net cash flow | — | — | — | 12 Cr | -16 Cr | 0.39 Cr | 17 Cr | 119 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -72 Cr | -222 Cr | -98 Cr | -71 Cr | 193 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.8% | 12.6% | 16.6% | 20.5% | 11.4% | 14.2% | 12.3% | 13.2% |
| ROE % | 22.6% | 11.9% | 16.6% | 26.5% | 0.0% | 13.4% | 11.4% | 12.1% |
| Debtor days | 25 | 12 | 34 | 19 | 19 | 20 | 16 | 10 |
| Inventory days | 136 | 158 | 81 | 43 | 78 | 86 | 74 | 51 |
| Days payable | 78 | 72 | 32 | 17 | 30 | 21 | 22 | 10 |
| Cash conversion cycle | 83 | 98 | 83 | 44 | 67 | 85 | 69 | 52 |
| Debt / equity | 1.05 | 0.82 | 0.55 | 0.71 | 0.91 | 0.73 | 0.67 | 0.62 |
| Current ratio | 1.42 | 1.44 | 1.65 | 1.49 | 1.43 | 1.81 | 1.81 | 2.01 |
| Net debt / EBITDA | 2.42 | 2.92 | 0.00 | 0.00 | 3.53 | 2.48 | 2.52 | 1.78 |
Compare with peers
Loading peers…