Key metrics
Price as of 2026-07-17
Stock price
₹693.40
Market cap
8,912 Cr
Stock P/E
60.1
P/B
5.59
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 958 Cr | 1,777 Cr | 2,681 Cr | 3,479 Cr | 945 Cr | 1,782 Cr | 919 Cr | 788 Cr | 942 Cr | 801 Cr | 945 Cr | 828 Cr |
| Operating expenses (approx.) | 705 Cr | 1,368 Cr | 2,078 Cr | 2,672 Cr | 609 Cr | 1,255 Cr | 730 Cr | 588 Cr | 731 Cr | 643 Cr | 720 Cr | 685 Cr |
| EBITDA | 253 Cr | 409 Cr | 603 Cr | 807 Cr | 335 Cr | 527 Cr | 189 Cr | 201 Cr | 211 Cr | 158 Cr | 225 Cr | 142 Cr |
| OPM % | 26.4% | 23.0% | 22.5% | 23.2% | 35.5% | 29.6% | 20.5% | 25.5% | 22.4% | 19.7% | 23.8% | 17.2% |
| Other income | 13 Cr | 29 Cr | 40 Cr | 62 Cr | 16 Cr | 33 Cr | 10 Cr | 22 Cr | 17 Cr | 21 Cr | 21 Cr | 20 Cr |
| Interest | 28 Cr | 57 Cr | 86 Cr | 117 Cr | 31 Cr | 63 Cr | 31 Cr | 35 Cr | 35 Cr | 34 Cr | 32 Cr | 34 Cr |
| Depreciation | 81 Cr | 163 Cr | 249 Cr | 339 Cr | 87 Cr | 177 Cr | 90 Cr | 104 Cr | 106 Cr | 105 Cr | 104 Cr | 105 Cr |
| Profit before tax | 144 Cr | 190 Cr | 268 Cr | 351 Cr | 217 Cr | 287 Cr | 77 Cr | 62 Cr | 70 Cr | 19 Cr | 89 Cr | 4 Cr |
| Tax % | 25.5% | 25.7% | 25.7% | 25.1% | 19.8% | 21.2% | 24.1% | 26.2% | 25.8% | 28.0% | 25.6% | 42.0% |
| Net profit | 107 Cr | 141 Cr | 199 Cr | 263 Cr | 174 Cr | 226 Cr | 59 Cr | 46 Cr | 52 Cr | 14 Cr | 66 Cr | 2 Cr |
| EPS (₹) | ₹8.32 | ₹10.96 | ₹15.47 | ₹20.42 | ₹13.54 | ₹17.59 | ₹4.57 | ₹3.57 | ₹4.05 | ₹1.08 | ₹5.14 | ₹0.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,931 Cr | 3,056 Cr | 1,708 Cr | 2,388 Cr | 3,452 Cr | 3,479 Cr | 3,489 Cr | 3,515 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,386 Cr | 2,155 Cr | 1,457 Cr | 1,913 Cr | 2,658 Cr | 2,734 Cr | 2,563 Cr | 2,779 Cr | Sign in for TTM |
| EBITDA | 545 Cr | 901 Cr | 252 Cr | 474 Cr | 794 Cr | 745 Cr | 926 Cr | 737 Cr | Sign in for TTM |
| OPM % | 18.6% | 29.5% | 14.7% | 19.9% | 23.0% | 21.4% | 26.5% | 21.0% | Sign in for TTM |
| Other income | 68 Cr | 69 Cr | 94 Cr | 56 Cr | 39 Cr | 62 Cr | 66 Cr | 79 Cr | Sign in for TTM |
| Interest | 4 Cr | 118 Cr | 104 Cr | 93 Cr | 108 Cr | 117 Cr | 128 Cr | 135 Cr | Sign in for TTM |
| Depreciation | 64 Cr | 296 Cr | 265 Cr | 242 Cr | 295 Cr | 339 Cr | 371 Cr | 420 Cr | Sign in for TTM |
| Profit before tax | 478 Cr | 487 Cr | -117 Cr | 140 Cr | 430 Cr | 351 Cr | 426 Cr | 182 Cr | Sign in for TTM |
| Tax % | 31.1% | 32.5% | 23.4% | 26.3% | 24.9% | 25.1% | 22.4% | 26.3% | Sign in for TTM |
| Net profit | 329 Cr | 329 Cr | -89 Cr | 103 Cr | 323 Cr | 263 Cr | 331 Cr | 134 Cr | Sign in for TTM |
| EPS (₹) | ₹25.60 | ₹25.59 | ₹-6.95 | ₹8.01 | ₹25.13 | ₹20.42 | ₹25.73 | ₹10.44 | Sign in for TTM |
| Dividend payout % | — | — | — | 49.9% | 216.4% | 65.9% | 85.3% | 86.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr |
| Reserves | 1,678 Cr | 1,830 Cr | 1,694 Cr | 1,750 Cr | 1,374 Cr | 1,463 Cr | 1,511 Cr | 1,531 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 732 Cr | 1,838 Cr | 1,574 Cr | 1,710 Cr | 1,833 Cr | 1,823 Cr | 2,248 Cr | 2,183 Cr |
| Total liabilities | 2,479 Cr | 3,735 Cr | 3,334 Cr | 3,525 Cr | 3,272 Cr | 3,350 Cr | 3,823 Cr | 3,778 Cr |
| Fixed assets (net) | 311 Cr | 328 Cr | 282 Cr | 287 Cr | 322 Cr | 328 Cr | 321 Cr | 307 Cr |
| CWIP | 17 Cr | 20 Cr | 34 Cr | 4 Cr | 2 Cr | 2 Cr | 14 Cr | 4 Cr |
| Investments | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 0.0000 Cr | 0.50 Cr | 1 Cr | 36 Cr |
| Other assets | 1,841 Cr | 2,007 Cr | 1,869 Cr | 1,996 Cr | 1,614 Cr | 1,531 Cr | 1,722 Cr | 1,652 Cr |
| Total assets | 2,479 Cr | 3,735 Cr | 3,334 Cr | 3,525 Cr | 3,272 Cr | 3,350 Cr | 3,823 Cr | 3,778 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 212 Cr | 629 Cr | 453 Cr | 738 Cr | 595 Cr |
| Cash from investing | — | — | — | 93 Cr | 439 Cr | 40 Cr | 53 Cr | -257 Cr |
| Cash from financing | — | — | — | -341 Cr | -1,011 Cr | -518 Cr | -638 Cr | -531 Cr |
| Net cash flow | — | — | — | -37 Cr | 57 Cr | -24 Cr | 153 Cr | -194 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 163 Cr | 533 Cr | 352 Cr | 665 Cr | 529 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.6% | 31.9% | -0.7% | 12.8% | 34.7% | 26.6% | 35.2% | 19.8% |
| ROE % | 0.0% | 17.4% | -5.1% | 0.0% | 22.5% | 17.2% | 21.0% | 8.4% |
| Debtor days | 8 | 7 | 17 | 11 | 9 | 8 | — | — |
| Inventory days | 1088 | 1241 | 2015 | 1279 | 1259 | 1391 | 1142 | 1104 |
| Days payable | 669 | 715 | 1456 | 670 | 570 | 448 | — | — |
| Cash conversion cycle | 428 | 534 | 576 | 620 | 698 | 951 | 1142 | 1104 |
| Debt / equity | — | — | — | — | — | — | — | — |
| Current ratio | 2.92 | 2.50 | 2.61 | 2.44 | 1.96 | 2.08 | 1.84 | 1.72 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | -0.07 | -0.22 | -0.01 |
Compare with peers
Loading peers…