Bannari Amman Spinning Mills Limited
Bannari Amman Spinning Mills Limited (BASML) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
bannarimills.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 379 Cr | 269 Cr | 248 Cr | 216 Cr | 233 Cr | 213 Cr | 226 Cr | 217 Cr | 228 Cr | 204 Cr | 870 Cr | 217 Cr |
| Operating expenses (approx.) | 361 Cr | 250 Cr | 257 Cr | 213 Cr | 213 Cr | 193 Cr | 204 Cr | 195 Cr | 206 Cr | 184 Cr | 784 Cr | 198 Cr |
| EBITDA | 19 Cr | 20 Cr | -9 Cr | 3 Cr | 20 Cr | 20 Cr | 21 Cr | 23 Cr | 23 Cr | 20 Cr | 86 Cr | 19 Cr |
| OPM % | 5.0% | 7.3% | -3.7% | 1.5% | 8.5% | 9.5% | 9.3% | 10.5% | 9.9% | 9.9% | 9.9% | 8.7% |
| Other income | 4 Cr | 3 Cr | 17 Cr | 0.31 Cr | 1 Cr | 0.17 Cr | 0.84 Cr | 1 Cr | 0.95 Cr | 3 Cr | 7 Cr | 1 Cr |
| Interest | 14 Cr | 15 Cr | 13 Cr | 12 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 10 Cr | 11 Cr | 43 Cr | 10 Cr |
| Depreciation | 9 Cr | 8 Cr | 7 Cr | 6 Cr | 7 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 28 Cr | 8 Cr |
| Profit before tax | -0.65 Cr | -0.39 Cr | -14 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 7 Cr | 3 Cr | 20 Cr | 2 Cr |
| Tax % | 81.5% | 83.3% | 19.3% | -116.9% | 61.7% | 63.7% | 48.9% | 30.8% | 22.2% | 47.6% | 34.1% | -485.6% |
| Net profit | -0.12 Cr | -0.07 Cr | -11 Cr | 3 Cr | 1 Cr | 1 Cr | 2 Cr | 5 Cr | 6 Cr | 2 Cr | 14 Cr | 14 Cr |
| EPS (₹) | ₹-0.36 | ₹-0.31 | ₹-1.66 | ₹0.48 | ₹0.18 | ₹0.16 | ₹0.28 | ₹0.64 | ₹0.69 | ₹0.29 | ₹1.76 | ₹1.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,174 Cr | 1,134 Cr | 1,019 Cr | 1,560 Cr | 1,399 Cr | 924 Cr | 887 Cr | 887 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,057 Cr | 1,038 Cr | 941 Cr | 1,394 Cr | 1,347 Cr | 894 Cr | 823 Cr | 823 Cr | Sign in for TTM |
| EBITDA | 117 Cr | 96 Cr | 78 Cr | 167 Cr | 52 Cr | 30 Cr | 65 Cr | 65 Cr | Sign in for TTM |
| OPM % | 10.0% | 8.5% | 7.6% | 10.7% | 3.7% | 3.2% | 7.3% | 7.3% | Sign in for TTM |
| Other income | 9 Cr | 18 Cr | 5 Cr | 6 Cr | 7 Cr | 19 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Interest | 67 Cr | 72 Cr | 62 Cr | 53 Cr | 58 Cr | 49 Cr | 45 Cr | 45 Cr | Sign in for TTM |
| Depreciation | 34 Cr | 33 Cr | 33 Cr | 34 Cr | 35 Cr | 30 Cr | 26 Cr | 26 Cr | Sign in for TTM |
| Profit before tax | 25 Cr | 10 Cr | -12 Cr | 86 Cr | -33 Cr | -20 Cr | 11 Cr | 11 Cr | Sign in for TTM |
| Tax % | 6.1% | 41.2% | 13.7% | 34.4% | 32.3% | 38.4% | -16.3% | -16.3% | Sign in for TTM |
| Net profit | 24 Cr | 6 Cr | -10 Cr | 56 Cr | -23 Cr | -14 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| EPS (₹) | ₹15.02 | ₹3.75 | ₹-3.30 | ₹11.85 | ₹-3.49 | ₹-1.12 | ₹1.11 | ₹1.14 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | — | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 40 Cr |
| Reserves | 297 Cr | 297 Cr | 286 Cr | 420 Cr | 388 Cr | 367 Cr | 383 Cr | 434 Cr |
| Borrowings | 669 Cr | 616 Cr | 524 Cr | 519 Cr | 620 Cr | 506 Cr | 467 Cr | 396 Cr |
| Other liabilities | 247 Cr | 284 Cr | 253 Cr | 239 Cr | 198 Cr | 270 Cr | 123 Cr | 114 Cr |
| Total liabilities | 1,260 Cr | 1,247 Cr | 1,115 Cr | 1,250 Cr | 1,284 Cr | 1,228 Cr | 1,005 Cr | 984 Cr |
| Fixed assets (net) | 659 Cr | 639 Cr | 608 Cr | 586 Cr | 627 Cr | 479 Cr | 476 Cr | 516 Cr |
| CWIP | 1 Cr | 4 Cr | 17 Cr | 30 Cr | 6 Cr | 10 Cr | 15 Cr | 11 Cr |
| Investments | 0.88 Cr | 0.25 Cr | 0.26 Cr | 2 Cr | 15 Cr | 4 Cr | 4 Cr | 6 Cr |
| Loans & advances | 0.48 Cr | 0.38 Cr | 0.60 Cr | 0.51 Cr | 0.31 Cr | 0.19 Cr | 0.41 Cr | 0.35 Cr |
| Inventories | 318 Cr | 327 Cr | 259 Cr | 307 Cr | 345 Cr | 211 Cr | 217 Cr | 195 Cr |
| Trade receivables | 190 Cr | 167 Cr | 140 Cr | 189 Cr | 200 Cr | 167 Cr | 155 Cr | 166 Cr |
| Cash & bank | 13 Cr | 34 Cr | 9 Cr | 19 Cr | 10 Cr | 8 Cr | 3 Cr | 3 Cr |
| Other assets | 78 Cr | 75 Cr | 81 Cr | 116 Cr | 80 Cr | 348 Cr | 134 Cr | 87 Cr |
| Total assets | 1,260 Cr | 1,247 Cr | 1,115 Cr | 1,250 Cr | 1,284 Cr | 1,228 Cr | 1,005 Cr | 984 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 93 Cr | 1 Cr | 125 Cr | 23 Cr | 117 Cr |
| Cash from investing | — | — | — | -34 Cr | -48 Cr | -9 Cr | 54 Cr | -45 Cr |
| Cash from financing | — | — | — | -58 Cr | 38 Cr | -113 Cr | -82 Cr | -73 Cr |
| Net cash flow | — | — | — | 1 Cr | -9 Cr | 3 Cr | -5 Cr | -0.40 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 55 Cr | -44 Cr | 108 Cr | -3 Cr | 46 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.6% | 26.3% | 16.6% | 30.7% | 2.2% | 3.1% | 6.4% | 6.5% |
| ROE % | 6.7% | 0.8% | -3.6% | 11.6% | -6.3% | -4.9% | 1.7% | 1.5% |
| Debtor days | 59 | 54 | 50 | 44 | 52 | 66 | 64 | 68 |
| Inventory days | 144 | 154 | 151 | 107 | 116 | 115 | 121 | 108 |
| Days payable | 77 | 70 | 75 | 51 | 38 | 54 | 29 | 34 |
| Cash conversion cycle | 125 | 138 | 126 | 100 | 130 | 127 | 156 | 142 |
| Debt / equity | 2.14 | 1.97 | 1.74 | 0.00 | 1.47 | 1.27 | 1.13 | 0.84 |
| Current ratio | 0.90 | 0.89 | 0.86 | 1.33 | 1.32 | 1.05 | 1.08 | 1.06 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 11.76 | 16.63 | 7.19 | 6.09 |
Compare with peers
Loading peers…