Banswara Syntex Limited
Banswara Syntex Limited (BANSWRAS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
banswarasyntex.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 316 Cr | 302 Cr | 343 Cr | 271 Cr | 343 Cr | 339 Cr | 340 Cr | 306 Cr | 345 Cr | 340 Cr | 366 Cr | 316 Cr |
| Operating expenses (approx.) | 288 Cr | 277 Cr | 322 Cr | 254 Cr | 317 Cr | 305 Cr | 315 Cr | 288 Cr | 315 Cr | 302 Cr | 323 Cr | 294 Cr |
| EBITDA | 27 Cr | 25 Cr | 22 Cr | 17 Cr | 26 Cr | 34 Cr | 25 Cr | 18 Cr | 30 Cr | 38 Cr | 43 Cr | 22 Cr |
| OPM % | 8.7% | 8.4% | 6.3% | 6.1% | 7.5% | 9.9% | 7.5% | 5.8% | 8.7% | 11.1% | 11.8% | 7.0% |
| Other income | 2 Cr | 4 Cr | 9 Cr | 4 Cr | 3 Cr | 2 Cr | 7 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 7 Cr |
| Interest | 8 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 10 Cr |
| Depreciation | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 13 Cr | 13 Cr | 14 Cr |
| Profit before tax | 12 Cr | 11 Cr | 11 Cr | 1 Cr | 7 Cr | 14 Cr | 9 Cr | -2 Cr | 10 Cr | 19 Cr | 15 Cr | 6 Cr |
| Tax % | 24.0% | 25.0% | 26.1% | 17.5% | 30.1% | 25.0% | 35.3% | 24.8% | 26.2% | 25.0% | 25.0% | 24.5% |
| Net profit | 9 Cr | 8 Cr | 8 Cr | 1 Cr | 5 Cr | 10 Cr | 6 Cr | -1 Cr | 7 Cr | 14 Cr | 11 Cr | 5 Cr |
| EPS (₹) | ₹2.67 | ₹2.44 | ₹2.47 | ₹0.33 | ₹1.47 | ₹2.97 | ₹1.71 | ₹-0.40 | ₹2.07 | ₹4.09 | ₹3.36 | ₹1.35 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,289 Cr | 787 Cr | 1,190 Cr | 1,499 Cr | 1,264 Cr | 1,293 Cr | 1,356 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,145 Cr | 711 Cr | 1,071 Cr | 1,301 Cr | 1,163 Cr | 1,191 Cr | 1,228 Cr | Sign in for TTM |
| EBITDA | 144 Cr | 76 Cr | 119 Cr | 197 Cr | 101 Cr | 101 Cr | 129 Cr | Sign in for TTM |
| OPM % | 11.2% | 9.6% | 10.0% | 13.2% | 8.0% | 7.8% | 9.5% | Sign in for TTM |
| Other income | 13 Cr | 16 Cr | 17 Cr | 15 Cr | 18 Cr | 16 Cr | 14 Cr | Sign in for TTM |
| Interest | 49 Cr | 33 Cr | 25 Cr | 32 Cr | 30 Cr | 40 Cr | 43 Cr | Sign in for TTM |
| Depreciation | 51 Cr | 46 Cr | 42 Cr | 41 Cr | 43 Cr | 48 Cr | 53 Cr | Sign in for TTM |
| Profit before tax | 57 Cr | 17 Cr | 71 Cr | 141 Cr | 47 Cr | 31 Cr | 42 Cr | Sign in for TTM |
| Tax % | 7.3% | 14.9% | 35.7% | 20.2% | 25.1% | 28.8% | 25.3% | Sign in for TTM |
| Net profit | 53 Cr | 15 Cr | 46 Cr | 113 Cr | 36 Cr | 22 Cr | 31 Cr | Sign in for TTM |
| EPS (₹) | ₹31.19 | ₹8.48 | ₹26.65 | ₹32.93 | ₹10.38 | ₹6.47 | ₹9.11 | Sign in for TTM |
| Dividend payout % | — | — | 57.2% | 3.8% | 28.6% | 15.5% | 11.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 324 Cr | 340 Cr | 382 Cr | 492 Cr | 518 Cr | 542 Cr | 568 Cr |
| Borrowings | 260 Cr | 171 Cr | 262 Cr | 371 Cr | 353 Cr | 452 Cr | 474 Cr |
| Other liabilities | 251 Cr | 225 Cr | 220 Cr | 188 Cr | 182 Cr | 185 Cr | 214 Cr |
| Total liabilities | 852 Cr | 753 Cr | 881 Cr | 1,069 Cr | 1,070 Cr | 1,197 Cr | 1,272 Cr |
| Fixed assets (net) | 371 Cr | 335 Cr | 306 Cr | 368 Cr | 423 Cr | 520 Cr | 555 Cr |
| CWIP | 0.60 Cr | 0.27 Cr | 29 Cr | 22 Cr | 20 Cr | 20 Cr | 30 Cr |
| Investments | 6 Cr | 3 Cr | 10 Cr | 6 Cr | 8 Cr | 10 Cr | 14 Cr |
| Loans & advances | 5 Cr | 0.65 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Inventories | 237 Cr | 196 Cr | 279 Cr | 314 Cr | 272 Cr | 313 Cr | 303 Cr |
| Trade receivables | 140 Cr | 115 Cr | 126 Cr | 212 Cr | 207 Cr | 201 Cr | 244 Cr |
| Cash & bank | 4 Cr | 8 Cr | 19 Cr | 15 Cr | 9 Cr | 4 Cr | 2 Cr |
| Other assets | 88 Cr | 96 Cr | 110 Cr | 130 Cr | 129 Cr | 126 Cr | 123 Cr |
| Total assets | 852 Cr | 753 Cr | 881 Cr | 1,069 Cr | 1,070 Cr | 1,197 Cr | 1,272 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 53 Cr | 20 Cr | 142 Cr | 77 Cr | 118 Cr |
| Cash from investing | — | — | -47 Cr | -99 Cr | -90 Cr | -137 Cr | -95 Cr |
| Cash from financing | — | — | 6 Cr | 75 Cr | -58 Cr | 55 Cr | -25 Cr |
| Net cash flow | — | — | 11 Cr | -4 Cr | -6 Cr | -5 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | — | -5 Cr | -83 Cr | 45 Cr | -67 Cr | 21 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 17.7% | 13.9% | 23.9% | 19.7% | 8.7% | 7.0% | 8.0% |
| ROE % | 16.4% | 4.1% | 11.4% | 22.1% | 6.6% | 4.0% | 5.3% |
| Debtor days | 40 | 53 | 39 | 52 | 60 | 57 | 65 |
| Inventory days | 152 | 236 | 180 | 171 | 189 | 198 | 198 |
| Days payable | 67 | 111 | 95 | 48 | 56 | 53 | 52 |
| Cash conversion cycle | 125 | 178 | 123 | 174 | 194 | 201 | 211 |
| Debt / equity | 0.00 | 0.48 | 0.66 | 0.73 | 0.66 | 0.81 | 0.81 |
| Current ratio | 1.23 | 1.76 | 1.49 | 1.53 | 1.60 | 1.49 | 1.39 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.81 | 3.42 | 4.43 | 3.67 |
Compare with peers
Loading peers…